…
Coeur Mining, Inc. operates as a gold and silver producer in the United States, Canada, and Mexico. The company operates through Palmarejo, Rochester, Kensington, Wharf, Silvertip, and Las Chispas segments. It explores for gold, silver, zinc, lead, and other related metals. It markets and sells its concentrates to third-party customers, including refiners and smelters, under off-take agreements. The company was formerly known as Coeur d'Alene Mines Corporation and changed its name to Coeur Mining, Inc. in May 2013. Coeur Mining, Inc. was incorporated in 1928 and is headquartered in Chicago, Illinois.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Coeur Mining Inc is a U.S.-listed precious metals producer focused on silver and gold with a portfolio of producing mines and development projects in North and Latin America. Long-term growth drivers include sensitivity to higher precious-metal prices, organic growth from exploration and project development, and operational improvements that could support cash flow generation. Investors may find the company attractive for direct metals exposure and potential free-cash-flow upside if commodity prices remain supportive.
The primary investment risks include volatile metal prices, execution and permitting risks at mines and projects, and cost inflation or capital intensity that could pressure cash flow and require external funding.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 682.54M | 126.35M | -68.46M | -63.45M | 3.64M |
| Net income | 585.87M | 58.90M | -103.61M | -78.11M | -31.32M |
| Selling general administrative | 57.20M | 47.73M | 41.60M | 39.46M | 40.40M |
| Selling and marketing expenses | - | 59.66M | 30.96M | - | - |
| Gross profit | 813.47M | 415.41M | 133.67M | 67.48M | 192.97M |
| Reconciled depreciation | 251.10M | 124.97M | 99.82M | 111.63M | 128.31M |
| Ebit | 750.79M | 183.85M | -38.72M | 27.08M | 29.80M |
| Ebitda | 1022.87M | 325.61M | 77.51M | 138.71M | 158.12M |
| Depreciation and amortization | 272.08M | 141.75M | 116.23M | 111.63M | 128.31M |
| Non operating income net other | - | - | - | 0.30M | -32.64M |
| Operating income | 750.79M | 164.18M | -38.72M | 27.08M | 29.80M |
| Other operating expenses | 1318.51M | 889.82M | 859.92M | 825.53M | 780.10M |
| Interest expense | 30.94M | 51.28M | 29.10M | 23.86M | 16.45M |
| Tax provision | 96.67M | 67.45M | 35.16M | 14.66M | 34.96M |
| Interest income | 28.48M | 43.23M | 24.02M | 91.21M | 19.47M |
| Net interest income | -30.94M | -51.28M | -29.10M | -23.86M | -16.45M |
| Extraordinary items | - | - | - | - | 0.00M |
| Income tax expense | 96.67M | 67.45M | 35.16M | 14.66M | 34.96M |
| Total revenue | 2070.13M | 1054.01M | 821.21M | 785.64M | 832.83M |
| Total operating expenses | 62.68M | 251.23M | 172.39M | 107.37M | 140.25M |
| Cost of revenue | 1255.83M | 638.59M | 687.53M | 718.16M | 639.85M |
| Total other income expense net | -68.25M | -37.83M | -29.74M | -90.53M | -26.17M |
| Net income from continuing ops | 585.87M | 58.90M | -103.61M | -78.11M | -31.32M |
| Net income applicable to common shares | 585.87M | 58.90M | -103.61M | -78.11M | -31.32M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 4695.68M | 2301.75M | 2080.85M | 1846.14M | 1734.42M |
| Other current assets | 0.83M | 16.74M | 45.70M | 25.81M | 13.85M |
| Total liab | 1382.63M | 1178.49M | 1056.94M | 957.13M | 934.16M |
| Total stockholder equity | 3313.05M | 1123.25M | 1023.90M | 889.02M | 800.26M |
| Deferred long term liab | - | - | - | 14.46M | 21.97M |
| Other current liab | 214.63M | 77.12M | 69.26M | 72.92M | 86.05M |
| Common stock | 6.42M | 3.99M | 3.86M | 2.96M | 2.57M |
| Capital stock | 6.42M | 3.99M | 3.86M | 2.96M | 2.57M |
| Retained earnings | -2476.39M | -3062.26M | -3121.16M | -3017.55M | -2939.44M |
| Other liab | - | - | - | 231.47M | 240.61M |
| Good will | 625.81M | 0.00M | - | - | - |
| Other assets | 398.35M | 211.03M | 0.00M | 1282.08M | 1141.90M |
| Cash | 553.60M | 55.09M | 61.63M | 61.46M | 56.66M |
| Cash and equivalents | 553.60M | 55.09M | - | 61.46M | 56.66M |
| Total current liabilities | 393.14M | 330.82M | 289.61M | 219.36M | 235.87M |
| Current deferred revenue | 0.68M | 42.86M | 55.55M | 25.74M | 16.09M |
| Net debt | -188.17M | 546.57M | 493.65M | 454.47M | 430.84M |
| Short term debt | 28.96M | 42.98M | 32.61M | 24.58M | 29.82M |
| Short long term debt | - | - | - | 24.58M | 29.82M |
| Short long term debt total | 365.43M | 601.66M | 555.28M | 515.93M | 487.50M |
| Other stockholder equity | 5783.02M | 4181.52M | 4139.87M | 3891.26M | 3738.35M |
| Property plant equipment | 2760.72M | 1841.53M | - | 392.32M | 1172.77M |
| Total current assets | 786.09M | 273.10M | 267.25M | 300.43M | 289.58M |
| Long term investments | - | - | 0.00M | 12.12M | 132.20M |
| Net tangible assets | - | - | - | 889.02M | 800.26M |
| Short term investments | - | - | 0.00M | 32.03M | - |
| Net receivables | 68.33M | 29.93M | 3.86M | 36.33M | 32.42M |
| Long term debt | 290.79M | 485.06M | 470.12M | 449.21M | 433.27M |
| Inventory | 163.33M | 171.34M | 156.06M | 144.79M | 132.41M |
| Accounts payable | 148.87M | 125.88M | 115.11M | 96.12M | 103.90M |
| Accumulated other comprehensive income | - | - | 1.33M | 12.34M | -1.21M |
| Common stock total equity | - | - | - | 2.96M | 2.57M |
| Retained earnings total equity | - | - | - | -3017.55M | -2939.44M |
| Non currrent assets other | -28.80M | 182.94M | 125.30M | 143.84M | 139.88M |
| Non current assets total | 3511.25M | 2028.65M | 1813.59M | 1545.71M | 1444.85M |
| Capital lease obligations | 61.70M | 116.60M | 85.17M | 78.28M | 65.53M |
| Long term debt total | 323.54M | 558.68M | - | 491.36M | 457.68M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.00M | -193.51M | -180.44M | 40.47M | -1.02M |
| Change to liabilities | - | - | - | 0.51M | -7.01M |
| Total cashflows from investing activities | -127.84M | -193.51M | - | -146.16M | -304.08M |
| Net borrowings | -251.39M | -6.85M | - | -18.72M | 162.39M |
| Total cash from financing activities | -260.63M | 13.89M | 236.05M | 125.03M | 158.14M |
| Change to operating activities | - | - | - | 0.24M | -0.49M |
| Net income | 585.87M | 58.90M | -103.61M | -78.11M | -31.32M |
| Change in cash | 498.83M | -6.50M | 0.21M | 4.88M | -35.88M |
| Begin period cash flow | 56.87M | 63.38M | 63.17M | 58.29M | 94.17M |
| End period cash flow | 555.71M | 56.87M | 63.38M | 63.17M | 58.29M |
| Total cash from operating activities | 886.88M | 174.23M | 67.29M | 25.62M | 110.48M |
| Issuance of capital stock | 10.01M | 22.82M | 218.04M | 147.41M | 98.40M |
| Depreciation | 251.10M | 124.97M | 99.82M | 111.63M | 128.31M |
| Other cashflows from investing activities | 93.32M | -0.33M | - | 165.72M | -0.10M |
| Change to inventory | -51.80M | -69.64M | -47.59M | -51.45M | -27.63M |
| Change to account receivables | -6.69M | -0.50M | 0.93M | 4.45M | -0.98M |
| Sale purchase of stock | -9.62M | 22.82M | - | 147.41M | 0.00M |
| Other cashflows from financing activities | -9.62M | -2.08M | -2.37M | -3.66M | -4.26M |
| Change to netincome | - | - | - | -24.15M | 35.73M |
| Capital expenditures | 221.16M | 183.19M | 364.62M | 352.35M | 309.78M |
| Change receivables | - | - | - | 4.45M | -0.98M |
| Cash flows other operating | - | - | - | 47.88M | -15.19M |
| Exchange rate changes | - | - | - | - | -0.42M |
| Cash and cash equivalents changes | - | - | - | 4.48M | -35.88M |
| Change in working capital | 115.32M | 11.88M | 8.46M | -46.25M | -35.13M |
| Stock based compensation | 19.21M | 12.02M | 11.36M | 10.03M | 13.66M |
| Other non cash items | 76.39M | -24.80M | 52.75M | 46.76M | 45.89M |
| Free cash flow | 665.72M | -8.95M | -297.33M | -326.74M | -199.30M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CDE Coeur Mining Inc |
0.83 5.71% |
15.46 | 19.41 | 11.09 | 9.22 | 6.18 | 9.79 | 21.07 |
| NEMCL Newmont Corporation |
- -% |
110.00 | 16.12 | 11.70 | 5.23 | 3.83 | 4.90 | 7.87 |
| NEM Newmont Goldcorp Corp |
1.20 1.00% |
120.91 | 15.66 | 11.24 | 5.08 | 3.68 | 4.90 | 7.87 |
| ZIJMF Zijin Mining Group Co Ltd-H |
- -% |
3.76 | 11.35 | 16.86 | 0.30 | 3.73 | 2.40 | 6.83 |
| AEM Agnico Eagle Mines Limited |
2.51 1.33% |
191.57 | 22.95 | 16.00 | 8.59 | 4.38 | 8.85 | 12.58 |
Coeur Mining, Inc. operates as a gold and silver producer in the United States, Canada, and Mexico. The company operates through Palmarejo, Rochester, Kensington, Wharf, Silvertip, and Las Chispas segments. It explores for gold, silver, zinc, lead, and other related metals. It markets and sells its concentrates to third-party customers, including refiners and smelters, under off-take agreements. The company was formerly known as Coeur d'Alene Mines Corporation and changed its name to Coeur Mining, Inc. in May 2013. Coeur Mining, Inc. was incorporated in 1928 and is headquartered in Chicago, Illinois.
| Name | Title | Year Born |
|---|---|---|
| Mr. Mitchell J. Krebs | Pres, CEO & Director | 1972 |
| Mr. Thomas S. Whelan | Sr. VP & CFO | 1971 |
| Mr. Michael Routledge | Sr. VP & COO | 1971 |
| Mr. Casey M. Nault | Sr. VP, Gen. Counsel, Company Sec. & Chief ESG Officer | 1972 |
| Mr. Kenneth J. Watkinson | VP, Corp. Controller & Chief Accounting Officer | 1969 |
| Mr. Jeffrey Wilhoit | Director of Investor Relations | NA |
| Ms. Robyn G. Koyner | VP, Deputy Gen. Counsel & Chief Compliance Officer | NA |
| Mr. Alim Visram | VP of Corp. Devel. | NA |
| Ms. Emilie C. Schouten | Sr. VP of HR | 1979 |
| Ms. Aoife Mairead McGrath B.Sc., M.AIG., M.Sc. | Sr. VP of Exploration | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.