Explore 3 Stock Ideas & Industry Insights Download Free Report

Coeur Mining Inc

Company price
15.465 USD 0.83 ( 5.71%)
Last update at 2026-11-06T21:13:00Z
VOLUME
42027395
Market Cap
19087.20M
P/E
19.41

Momentum Score

…

Coeur Mining, Inc. operates as a gold and silver producer in the United States, Canada, and Mexico. The company operates through Palmarejo, Rochester, Kensington, Wharf, Silvertip, and Las Chispas segments. It explores for gold, silver, zinc, lead, and other related metals. It markets and sells its concentrates to third-party customers, including refiners and smelters, under off-take agreements. The company was formerly known as Coeur d'Alene Mines Corporation and changed its name to Coeur Mining, Inc. in May 2013. Coeur Mining, Inc. was incorporated in 1928 and is headquartered in Chicago, Illinois.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
14.39
Low
15.65
High
52 Week Price Range
5.21
Low
27.77
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Coeur Mining Inc is a U.S.-listed precious metals producer focused on silver and gold with a portfolio of producing mines and development projects in North and Latin America. Long-term growth drivers include sensitivity to higher precious-metal prices, organic growth from exploration and project development, and operational improvements that could support cash flow generation. Investors may find the company attractive for direct metals exposure and potential free-cash-flow upside if commodity prices remain supportive.
The primary investment risks include volatile metal prices, execution and permitting risks at mines and projects, and cost inflation or capital intensity that could pressure cash flow and require external funding.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
14.63
Dividend Yield
-
Revenue TTM
2070.13M
Revenue Per Share
3.41
Gross Profit TTM
1134.93M
Debt / Equity
0.11
ROE
26.41%
Net Debt
-188.17M
ROCE
17.45%
Diluted EPS TTM
0.95

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 682.54M 126.35M -68.46M -63.45M 3.64M
Net income 585.87M 58.90M -103.61M -78.11M -31.32M
Selling general administrative 57.20M 47.73M 41.60M 39.46M 40.40M
Selling and marketing expenses - 59.66M 30.96M - -
Gross profit 813.47M 415.41M 133.67M 67.48M 192.97M
Reconciled depreciation 251.10M 124.97M 99.82M 111.63M 128.31M
Ebit 750.79M 183.85M -38.72M 27.08M 29.80M
Ebitda 1022.87M 325.61M 77.51M 138.71M 158.12M
Depreciation and amortization 272.08M 141.75M 116.23M 111.63M 128.31M
Non operating income net other - - - 0.30M -32.64M
Operating income 750.79M 164.18M -38.72M 27.08M 29.80M
Other operating expenses 1318.51M 889.82M 859.92M 825.53M 780.10M
Interest expense 30.94M 51.28M 29.10M 23.86M 16.45M
Tax provision 96.67M 67.45M 35.16M 14.66M 34.96M
Interest income 28.48M 43.23M 24.02M 91.21M 19.47M
Net interest income -30.94M -51.28M -29.10M -23.86M -16.45M
Extraordinary items - - - - 0.00M
Income tax expense 96.67M 67.45M 35.16M 14.66M 34.96M
Total revenue 2070.13M 1054.01M 821.21M 785.64M 832.83M
Total operating expenses 62.68M 251.23M 172.39M 107.37M 140.25M
Cost of revenue 1255.83M 638.59M 687.53M 718.16M 639.85M
Total other income expense net -68.25M -37.83M -29.74M -90.53M -26.17M
Net income from continuing ops 585.87M 58.90M -103.61M -78.11M -31.32M
Net income applicable to common shares 585.87M 58.90M -103.61M -78.11M -31.32M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 4695.68M 2301.75M 2080.85M 1846.14M 1734.42M
Other current assets 0.83M 16.74M 45.70M 25.81M 13.85M
Total liab 1382.63M 1178.49M 1056.94M 957.13M 934.16M
Total stockholder equity 3313.05M 1123.25M 1023.90M 889.02M 800.26M
Deferred long term liab - - - 14.46M 21.97M
Other current liab 214.63M 77.12M 69.26M 72.92M 86.05M
Common stock 6.42M 3.99M 3.86M 2.96M 2.57M
Capital stock 6.42M 3.99M 3.86M 2.96M 2.57M
Retained earnings -2476.39M -3062.26M -3121.16M -3017.55M -2939.44M
Other liab - - - 231.47M 240.61M
Good will 625.81M 0.00M - - -
Other assets 398.35M 211.03M 0.00M 1282.08M 1141.90M
Cash 553.60M 55.09M 61.63M 61.46M 56.66M
Cash and equivalents 553.60M 55.09M - 61.46M 56.66M
Total current liabilities 393.14M 330.82M 289.61M 219.36M 235.87M
Current deferred revenue 0.68M 42.86M 55.55M 25.74M 16.09M
Net debt -188.17M 546.57M 493.65M 454.47M 430.84M
Short term debt 28.96M 42.98M 32.61M 24.58M 29.82M
Short long term debt - - - 24.58M 29.82M
Short long term debt total 365.43M 601.66M 555.28M 515.93M 487.50M
Other stockholder equity 5783.02M 4181.52M 4139.87M 3891.26M 3738.35M
Property plant equipment 2760.72M 1841.53M - 392.32M 1172.77M
Total current assets 786.09M 273.10M 267.25M 300.43M 289.58M
Long term investments - - 0.00M 12.12M 132.20M
Net tangible assets - - - 889.02M 800.26M
Short term investments - - 0.00M 32.03M -
Net receivables 68.33M 29.93M 3.86M 36.33M 32.42M
Long term debt 290.79M 485.06M 470.12M 449.21M 433.27M
Inventory 163.33M 171.34M 156.06M 144.79M 132.41M
Accounts payable 148.87M 125.88M 115.11M 96.12M 103.90M
Accumulated other comprehensive income - - 1.33M 12.34M -1.21M
Common stock total equity - - - 2.96M 2.57M
Retained earnings total equity - - - -3017.55M -2939.44M
Non currrent assets other -28.80M 182.94M 125.30M 143.84M 139.88M
Non current assets total 3511.25M 2028.65M 1813.59M 1545.71M 1444.85M
Capital lease obligations 61.70M 116.60M 85.17M 78.28M 65.53M
Long term debt total 323.54M 558.68M - 491.36M 457.68M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.00M -193.51M -180.44M 40.47M -1.02M
Change to liabilities - - - 0.51M -7.01M
Total cashflows from investing activities -127.84M -193.51M - -146.16M -304.08M
Net borrowings -251.39M -6.85M - -18.72M 162.39M
Total cash from financing activities -260.63M 13.89M 236.05M 125.03M 158.14M
Change to operating activities - - - 0.24M -0.49M
Net income 585.87M 58.90M -103.61M -78.11M -31.32M
Change in cash 498.83M -6.50M 0.21M 4.88M -35.88M
Begin period cash flow 56.87M 63.38M 63.17M 58.29M 94.17M
End period cash flow 555.71M 56.87M 63.38M 63.17M 58.29M
Total cash from operating activities 886.88M 174.23M 67.29M 25.62M 110.48M
Issuance of capital stock 10.01M 22.82M 218.04M 147.41M 98.40M
Depreciation 251.10M 124.97M 99.82M 111.63M 128.31M
Other cashflows from investing activities 93.32M -0.33M - 165.72M -0.10M
Change to inventory -51.80M -69.64M -47.59M -51.45M -27.63M
Change to account receivables -6.69M -0.50M 0.93M 4.45M -0.98M
Sale purchase of stock -9.62M 22.82M - 147.41M 0.00M
Other cashflows from financing activities -9.62M -2.08M -2.37M -3.66M -4.26M
Change to netincome - - - -24.15M 35.73M
Capital expenditures 221.16M 183.19M 364.62M 352.35M 309.78M
Change receivables - - - 4.45M -0.98M
Cash flows other operating - - - 47.88M -15.19M
Exchange rate changes - - - - -0.42M
Cash and cash equivalents changes - - - 4.48M -35.88M
Change in working capital 115.32M 11.88M 8.46M -46.25M -35.13M
Stock based compensation 19.21M 12.02M 11.36M 10.03M 13.66M
Other non cash items 76.39M -24.80M 52.75M 46.76M 45.89M
Free cash flow 665.72M -8.95M -297.33M -326.74M -199.30M

Peer Comparison*

Sector: Basic Materials Industry: Gold

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
CDE
Coeur Mining Inc
0.83
5.71%
15.46 19.41 11.09 9.22 6.18 9.79 21.07
NEMCL
Newmont Corporation
-
-%
110.00 16.12 11.70 5.23 3.83 4.90 7.87
NEM
Newmont Goldcorp Corp
1.20
1.00%
120.91 15.66 11.24 5.08 3.68 4.90 7.87
ZIJMF
Zijin Mining Group Co Ltd-H
-
-%
3.76 11.35 16.86 0.30 3.73 2.40 6.83
AEM
Agnico Eagle Mines Limited
2.51
1.33%
191.57 22.95 16.00 8.59 4.38 8.85 12.58

Profile*

Coeur Mining Inc

Coeur Mining, Inc. operates as a gold and silver producer in the United States, Canada, and Mexico. The company operates through Palmarejo, Rochester, Kensington, Wharf, Silvertip, and Las Chispas segments. It explores for gold, silver, zinc, lead, and other related metals. It markets and sells its concentrates to third-party customers, including refiners and smelters, under off-take agreements. The company was formerly known as Coeur d'Alene Mines Corporation and changed its name to Coeur Mining, Inc. in May 2013. Coeur Mining, Inc. was incorporated in 1928 and is headquartered in Chicago, Illinois.

200 South Wacker Drive, Chicago, IL, United States, 60606

312 489 5800

2620

Name Title Year Born
Mr. Mitchell J. Krebs Pres, CEO & Director 1972
Mr. Thomas S. Whelan Sr. VP & CFO 1971
Mr. Michael Routledge Sr. VP & COO 1971
Mr. Casey M. Nault Sr. VP, Gen. Counsel, Company Sec. & Chief ESG Officer 1972
Mr. Kenneth J. Watkinson VP, Corp. Controller & Chief Accounting Officer 1969
Mr. Jeffrey Wilhoit Director of Investor Relations NA
Ms. Robyn G. Koyner VP, Deputy Gen. Counsel & Chief Compliance Officer NA
Mr. Alim Visram VP of Corp. Devel. NA
Ms. Emilie C. Schouten Sr. VP of HR 1979
Ms. Aoife Mairead McGrath B.Sc., M.AIG., M.Sc. Sr. VP of Exploration NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…