…
COPT Defense Properties, an S&P MidCap 400 Company, is a self-managed REIT focused on owning, operating and developing properties in locations proximate to, or sometimes containing, key U.S. Government defense installations and missions (referred to as its Defense/IT Portfolio). The Company's tenants include the USG and their defense contractors, who are primarily engaged in priority national security activities, and who generally require mission-critical and high security property enhancements. As of December 31, 2025, the Company's Defense/IT Portfolio of 201 properties, including 24 owned through unconsolidated joint ventures, encompassed 23.2 million square feet and was 96.5% leased.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
COPT Defense Properties is a REIT owning office, industrial and R&D properties leased primarily to U.S. government agencies and defense contractors near military and federal installations. Growth drivers include steady government-related demand, targeted redevelopment and selective new development, and long-term leases that may support predictable income.
Key risks are tenant concentration in the defense sector, interest-rate sensitivity typical of REITs, and exposure to federal budget shifts and lease rollover execution that investors should monitor.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 160.48M | 144.23M | -73.76M | 149.70M | 78.36M |
| Minority interest | -7.22M | -5.01M | 0.88M | -5.79M | -5.04M |
| Net income | 152.31M | 138.93M | -73.47M | 173.03M | 76.54M |
| Selling general administrative | 32.78M | 47.04M | 42.77M | 38.99M | 40.77M |
| Gross profit | 117.85M | 260.36M | 231.23M | 220.41M | 209.47M |
| Reconciled depreciation | 163.70M | 156.01M | 151.40M | 143.59M | 150.64M |
| Ebit | 247.14M | 213.72M | 1.28M | 48.64M | 28.16M |
| Ebitda | 408.97M | 369.74M | 150.31M | 192.23M | 178.80M |
| Depreciation and amortization | 161.83M | 156.01M | 149.03M | 143.59M | 150.64M |
| Operating income | 230.37M | 213.32M | 188.46M | 48.64M | 168.70M |
| Other operating expenses | 533.55M | 539.94M | 496.52M | 557.88M | 494.62M |
| Interest expense | 88.15M | 83.77M | 72.46M | 61.17M | 65.40M |
| Tax provision | 0.95M | 0.29M | 0.59M | 0.45M | 0.14M |
| Interest income | 12.17M | 16.99M | 16.49M | 50.09M | 56.43M |
| Net interest income | -75.98M | -69.49M | -58.55M | -51.83M | -57.52M |
| Extraordinary items | - | 0.00M | 0.00M | 29.57M | 3.31M |
| Income tax expense | 0.95M | 0.29M | 0.59M | 0.45M | 0.14M |
| Total revenue | 763.92M | 753.27M | 684.98M | 739.03M | 664.45M |
| Total operating expenses | -112.52M | 47.04M | 42.77M | 39.26M | 39.65M |
| Cost of revenue | 646.07M | 492.91M | 453.75M | 518.62M | 454.97M |
| Total other income expense net | -69.89M | -69.09M | -262.22M | 20.38M | -33.94M |
| Discontinued operations | - | - | - | 29.57M | 3.36M |
| Net income from continuing ops | 159.53M | 143.94M | -74.35M | 149.25M | 78.22M |
| Net income applicable to common shares | 151.69M | 138.42M | -74.67M | 172.40M | 76.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 4701.79M | 4254.19M | 4246.97M | 4257.27M | 4262.45M |
| Intangible assets | 19.77M | 10.70M | 6.85M | 9.96M | 14.57M |
| Other current assets | 103.22M | 81.63M | 84.59M | 86.62M | 130.74M |
| Total liab | 3114.11M | 2693.62M | 2699.63M | 2509.53M | 2578.48M |
| Total stockholder equity | 1514.78M | 1493.08M | 1483.91M | 1681.80M | 1622.74M |
| Deferred long term liab | - | - | - | 74.55M | 67.16M |
| Other current liab | 35.20M | 33.91M | 32.64M | -359.20M | -89.40M |
| Common stock | 1.13M | 1.13M | 1.13M | 1.12M | 1.12M |
| Capital stock | 1.13M | 1.13M | 1.13M | 1.12M | 1.12M |
| Retained earnings | -988.96M | -1003.40M | -1009.32M | -807.51M | -856.86M |
| Other liab | - | - | - | 59.58M | 59.33M |
| Other assets | 4140.31M | 151.31M | 2.04M | 101.18M | 93.12M |
| Cash | 274.99M | 38.28M | 167.82M | 12.34M | 13.26M |
| Cash and equivalents | 274.99M | 38.28M | 167.82M | 12.34M | 13.26M |
| Total current liabilities | 418.03M | 313.25M | 305.42M | 230.42M | 259.10M |
| Current deferred revenue | 85.63M | 78.31M | 64.46M | 41.02M | 41.60M |
| Net debt | 2537.86M | 2402.71M | 2282.40M | 2248.22M | 2288.38M |
| Short term debt | 150.00M | 75.00M | 75.00M | 211.00M | 76.00M |
| Short long term debt | 150.00M | 75.00M | 75.00M | 211.00M | 76.00M |
| Short long term debt total | 2812.85M | 2440.99M | 2450.22M | 2260.55M | 2301.65M |
| Other stockholder equity | 2502.66M | 2494.37M | 2489.99M | 2486.12M | 2481.54M |
| Property plant equipment | 3839.23M | 3688.78M | 3547.54M | 3603.91M | 3583.14M |
| Total current assets | 684.16M | 393.26M | 529.55M | 513.34M | 568.60M |
| Long term investments | 36.37M | 39.36M | 41.05M | 21.46M | 39.89M |
| Net tangible assets | - | - | - | 1671.84M | 1608.17M |
| Short term investments | - | - | 2.56M | - | - |
| Net receivables | 305.96M | 273.35M | 279.69M | 253.10M | 231.90M |
| Long term debt | 2617.83M | 2316.76M | 2341.29M | 2231.79M | 2272.30M |
| Inventory | - | - | -2.56M | 161.29M | 192.70M |
| Accounts payable | 147.20M | 126.03M | 133.31M | 158.00M | 186.20M |
| Accumulated other comprehensive income | -0.06M | 0.99M | 2.12M | 2.07M | -3.06M |
| Non currrent assets other | 3930.88M | 3755.11M | 3635.07M | 3674.09M | 3596.95M |
| Non current assets total | 4017.63M | 3860.93M | 3717.41M | 3743.93M | 3693.85M |
| Capital lease obligations | 45.01M | 49.24M | 33.93M | 28.76M | 29.34M |
| Long term debt total | 2768.20M | 2392.15M | 2416.70M | 2231.79M | 2272.30M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -291.01M | -102.87M | -83.46M | -202.97M |
| Change to liabilities | - | - | - | -13.39M | 20.84M |
| Total cashflows from investing activities | -314.74M | -291.01M | -169.62M | -83.46M | -202.97M |
| Net borrowings | 371.74M | -29.98M | 181.42M | -43.34M | 82.81M |
| Total cash from financing activities | 216.54M | -169.67M | 46.26M | -183.18M | -50.90M |
| Change to operating activities | - | - | - | 2.13M | -27.36M |
| Net income | 152.31M | 138.93M | -73.47M | 178.82M | 81.58M |
| Change in cash | 236.73M | -129.73M | 152.91M | -0.81M | -4.72M |
| Begin period cash flow | 39.70M | 169.42M | 16.51M | 17.32M | 22.03M |
| End period cash flow | 276.43M | 39.70M | 169.42M | 16.51M | 17.32M |
| Total cash from operating activities | 334.93M | 330.95M | 276.27M | 265.82M | 249.15M |
| Issuance of capital stock | - | - | - | - | 0.00M |
| Depreciation | 161.90M | 156.01M | 151.40M | 143.59M | 150.64M |
| Other cashflows from investing activities | -1.47M | -259.67M | -149.12M | 279.67M | 116.45M |
| Dividends paid | 136.60M | 131.84M | 127.18M | -123.64M | -123.53M |
| Change to inventory | - | - | -4.85M | 2.13M | -27.36M |
| Change to account receivables | -15.94M | 6.50M | -5.62M | -2.44M | -0.66M |
| Sale purchase of stock | - | - | - | 0.00M | 0.00M |
| Other cashflows from financing activities | -8.01M | -7.85M | -7.98M | 960.81M | 1974.07M |
| Change to netincome | - | - | - | -41.84M | 23.91M |
| Capital expenditures | 81.25M | 31.34M | 20.50M | 36.38M | 30.03M |
| Change in working capital | -26.45M | 2.88M | -7.98M | -13.70M | -7.18M |
| Stock based compensation | -2.17M | 10.44M | 8.54M | 8.79M | 7.98M |
| Other non cash items | 47.17M | 22.69M | 219.97M | -51.68M | 16.12M |
| Free cash flow | 253.68M | 299.61M | 255.77M | 229.45M | 219.12M |
Sector: Real Estate Industry: REIT - Office
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CDP COPT Defense Properties |
0.52 1.61% |
32.87 | 23.96 | 38.17 | 4.84 | 2.43 | 8.14 | 15.18 |
| BXP BXP, Inc. |
-0.23 0.35% |
65.01 | 33.62 | 28.25 | 3.28 | 1.80 | 7.23 | 12.91 |
| VNO-PM Vornado Realty Trust |
0.23 1.43% |
16.58 | 26.09 | - | 5.25 | - | - | - |
| MRPRF MERLIN Properties SOCIMI S.A |
- -% |
13.00 | 8.76 | 22.52 | 15.33 | 0.86 | 18.99 | 10.44 |
| ARE Alexandria Real Estate Equities Inc |
- -% |
44.80 | - | 16.69 | 3.21 | 0.57 | 7.84 | 31.46 |
COPT Defense Properties, an S&P MidCap 400 Company, is a self-managed REIT focused on owning, operating and developing properties in locations proximate to, or sometimes containing, key U.S. Government defense installations and missions (referred to as its Defense/IT Portfolio). The Company's tenants include the USG and their defense contractors, who are primarily engaged in priority national security activities, and who generally require mission-critical and high security property enhancements. As of December 31, 2025, the Company's Defense/IT Portfolio of 201 properties, including 24 owned through unconsolidated joint ventures, encompassed 23.2 million square feet and was 96.5% leased.
6711 Columbia Gateway Drive, Columbia, MD, United States, 21046-2383
443 285 5400
430
| Name | Title | Year Born |
|---|---|---|
| Mr. Stephen E. Budorick | President, CEO & Trustee | 1960 |
| Mr. Anthony Mifsud CPA | Executive VP & CFO | 1964 |
| Mr. Britt A. Snider | Executive VP & COO | 1977 |
| Mr. Matthew T. Myers | Senior VP, Chief Accounting Officer & Controller | 1984 |
| Mr. Venkat Kommineni C.F.A. | Vice President of Investor Relations | NA |
| Mr. David L. Finch | VP, General Counsel & Secretary | NA |
| Ms. Sarah Blackwell Rowland | Director of Human Resources | NA |
| Mr. Dean A. Lopez | Senior Vice President of Development & Construction | NA |
| Mr. Frank W. Ziegler | Senior Vice President of New Business & Development Government Services | NA |
| Mr. William S. Barroll | Managing SVP of Asset Management & Chief Business Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.