…
CVR Energy, Inc., together with its subsidiaries, engages in renewable fuels and petroleum refining and marketing, and nitrogen fertilizer manufacturing activities in the United States. It operates through three segments: Petroleum, Renewables, and Nitrogen Fertilizer. The Petroleum segment refines and markets transportation fuels, such as gasoline, diesel, jet fuel, and distillates; and includes crude gathering and logistics activities that support refinery operations. This segment also owns and operates a coking, medium-sour crude oil refinery in Kansas; and a crude oil refinery in Oklahoma. This segment serves retailers, railroads, farm cooperatives, and other refiners/marketers. The Renewables segment refines renewable feedstocks, including soybean oil, corn oil, and other renewable feedstocks into renewable diesel; and marketing of renewables products. The Nitrogen Fertilizer segment owns and operates a nitrogen fertilizer plant in Coffeyville, Kansas that utilizes a pet coke gasification process to produce nitrogen fertilizer products; and a nitrogen fertilizer facility in East Dubuque, Illinois that produces nitrogen fertilizers in the form of ammonia and urea ammonium nitrate (UAN) and nitric acid. This segment primarily markets UAN products to agricultural customers; and ammonia products to agricultural and industrial customers. The company was founded in 1906 and is headquartered in Sugar Land, Texas. CVR Energy, Inc. is a subsidiary of Icahn Enterprises Holdings L.P.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
CVR Energy is an energy holding company operating petroleum refineries in the U.S. Midwest and has exposure to nitrogen fertilizer manufacturing through subsidiaries. Long-term growth drivers include demand for fuels and fertilizer, refining margin cycles, and operational optimization, which may support asset-backed cash flows and regional supply integration.
Material risks include commodity price and margin volatility, environmental and regulatory costs, capital intensity, and concentration of operations in a small number of facilities.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 80.00M | 19.00M | 1085.00M | 801.00M | 66.00M |
| Minority interest | -63.00M | -38.00M | -109.00M | -181.00M | 49.00M |
| Net income | 27.00M | 7.00M | 769.00M | 644.00M | 74.00M |
| Selling general administrative | 148.00M | 139.00M | 141.00M | 149.00M | 119.00M |
| Gross profit | 299.00M | 197.00M | 1266.00M | 1130.00M | 218.00M |
| Reconciled depreciation | 403.00M | 298.00M | 298.00M | 7.00M | 9.00M |
| Ebit | 150.00M | 96.00M | 1137.00M | 963.00M | 87.00M |
| Ebitda | 550.00M | 394.00M | 1435.00M | 904.00M | 114.00M |
| Depreciation and amortization | 400.00M | 298.00M | 298.00M | -59.00M | 27.00M |
| Non operating income net other | - | - | - | -77.00M | 96.00M |
| Operating income | 145.00M | 58.00M | 1123.00M | 963.00M | 87.00M |
| Other operating expenses | 7016.00M | 7552.00M | 8124.00M | 9922.00M | 7152.00M |
| Interest expense | 105.00M | 77.00M | 52.00M | 85.00M | 117.00M |
| Tax provision | -10.00M | -26.00M | 207.00M | 157.00M | -8.00M |
| Interest income | 108.00M | 77.00M | 52.00M | 86.00M | 36.00M |
| Net interest income | -108.00M | -77.00M | -52.00M | -85.00M | -117.00M |
| Non recurring | - | - | - | 11.00M | 3.00M |
| Income tax expense | -10.00M | -26.00M | 207.00M | 157.00M | -8.00M |
| Total revenue | 7161.00M | 7610.00M | 9247.00M | 10896.00M | 7242.00M |
| Total operating expenses | 154.00M | 139.00M | 143.00M | 156.00M | 128.00M |
| Cost of revenue | 6862.00M | 7413.00M | 7981.00M | 9766.00M | 7024.00M |
| Total other income expense net | -65.00M | -39.00M | -38.00M | -162.00M | -21.00M |
| Net income from continuing ops | 90.00M | 45.00M | 878.00M | 644.00M | 74.00M |
| Net income applicable to common shares | 27.00M | 7.00M | 769.00M | 463.00M | 25.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 3793.00M | 4263.00M | 4707.00M | 4119.00M | 3906.00M |
| Other current assets | 49.00M | 40.00M | 708.00M | 101.00M | 76.00M |
| Total liab | 2895.00M | 3375.00M | 3669.00M | 3588.00M | 3353.00M |
| Total stockholder equity | 730.00M | 703.00M | 847.00M | 531.00M | 553.00M |
| Deferred long term liab | - | - | - | 249.00M | 268.00M |
| Other current liab | 261.00M | 487.00M | 444.00M | 873.00M | 641.00M |
| Common stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
| Capital stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
| Retained earnings | -777.00M | -804.00M | -660.00M | -976.00M | -956.00M |
| Other liab | - | - | - | 279.00M | 302.00M |
| Other assets | 389.00M | 263.00M | 307.00M | 279.00M | 3396.00M |
| Cash | 511.00M | 987.00M | 581.00M | 510.00M | 510.00M |
| Cash and equivalents | 511.00M | 987.00M | 581.00M | 510.00M | 510.00M |
| Total current liabilities | 706.00M | 1098.00M | 1682.00M | 1439.00M | 1156.00M |
| Current deferred revenue | - | - | 16.00M | 48.00M | 87.00M |
| Net debt | 1320.00M | 948.00M | 1618.00M | 1096.00M | 1163.00M |
| Short term debt | 30.00M | 28.00M | 620.00M | 21.00M | 19.00M |
| Short long term debt | 14.00M | 12.00M | 606.00M | - | - |
| Short long term debt total | 1831.00M | 1935.00M | 2199.00M | 1606.00M | 1673.00M |
| Other stockholder equity | 1506.00M | 1506.00M | 1506.00M | 1506.00M | 1508.00M |
| Property plant equipment | 2050.00M | 2176.00M | 2221.00M | 2247.00M | 2310.00M |
| Total current assets | 1267.00M | 1824.00M | 2179.00M | 1593.00M | 1369.00M |
| Net tangible assets | - | - | - | 531.00M | 564.00M |
| Short term investments | - | - | -99.00M | - | - |
| Net receivables | 235.00M | 295.00M | 286.00M | 358.00M | 299.00M |
| Long term debt | 1698.00M | 1858.00M | 1542.00M | 1543.00M | 1654.00M |
| Inventory | 472.00M | 502.00M | 604.00M | 624.00M | 484.00M |
| Accounts payable | 415.00M | 538.00M | 530.00M | 497.00M | 409.00M |
| Noncontrolling interest in consolidated entity | - | - | - | 260.00M | 217.00M |
| Common stock total equity | - | - | - | 1.00M | 1.00M |
| Retained earnings total equity | - | - | - | -976.00M | -956.00M |
| Treasury stock | - | - | - | - | -2.00M |
| Non currrent assets other | 459.00M | 239.00M | 253.00M | 30.00M | -4.00M |
| Non current assets total | 2526.00M | 2439.00M | 2528.00M | 2526.00M | 2537.00M |
| Capital lease obligations | 71.00M | 65.00M | 51.00M | 63.00M | 67.00M |
| Long term debt total | 1751.00M | 1907.00M | 1579.00M | 1585.00M | 1654.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 10.00M | -121.00M | -239.00M | -271.00M | 3.00M |
| Change to liabilities | - | - | - | 236.00M | 412.00M |
| Total cashflows from investing activities | -362.00M | -121.00M | -239.00M | -271.00M | -238.00M |
| Net borrowings | -168.00M | -275.00M | 600.00M | -65.00M | -32.00M |
| Total cash from financing activities | -258.00M | -482.00M | -40.00M | -696.00M | 355.00M |
| Change to operating activities | - | - | - | 122.00M | 301.00M |
| Net income | 27.00M | 45.00M | 878.00M | 644.00M | 74.00M |
| Change in cash | -476.00M | -199.00M | 669.00M | 0.00M | -157.00M |
| Begin period cash flow | 987.00M | 1186.00M | 517.00M | 517.00M | 674.00M |
| End period cash flow | 511.00M | 987.00M | 1186.00M | 517.00M | 517.00M |
| Total cash from operating activities | 144.00M | 404.00M | 948.00M | 967.00M | 90.00M |
| Depreciation | 403.00M | 298.00M | 298.00M | 288.00M | 279.00M |
| Other cashflows from investing activities | -187.00M | -34.00M | -56.00M | -80.00M | -14.00M |
| Dividends paid | 0.00M | 151.00M | 453.00M | -483.00M | -241.00M |
| Change to inventory | 8.00M | 96.00M | 15.00M | -140.00M | -182.00M |
| Change to account receivables | 60.00M | -9.00M | 51.00M | -78.00M | -91.00M |
| Sale purchase of stock | - | 0.00M | 0.00M | -12.00M | -1.00M |
| Other cashflows from financing activities | -90.00M | -56.00M | -187.00M | -136.00M | -41.00M |
| Change to netincome | - | - | - | 73.00M | 92.00M |
| Capital expenditures | 185.00M | 232.00M | 262.00M | 274.00M | 249.00M |
| Change receivables | - | - | - | -78.00M | -91.00M |
| Cash flows other operating | - | - | - | -56.00M | 38.00M |
| Cash and cash equivalents changes | - | - | - | - | -157.00M |
| Change in working capital | -409.00M | 86.00M | -305.00M | -38.00M | 177.00M |
| Stock based compensation | 42.00M | 15.00M | 34.00M | 71.00M | 46.00M |
| Other non cash items | 131.00M | 10.00M | -24.00M | 19.00M | -388.00M |
| Free cash flow | -41.00M | 172.00M | 686.00M | 693.00M | -159.00M |
Sector: Energy Industry: Oil & Gas Refining & Marketing
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CVI CVR Energy Inc |
-1.68 4.22% |
38.16 | 70.50 | 32.47 | 0.62 | 9.31 | 0.70 | 7.58 |
| MPC Marathon Petroleum Corp |
-4.58 1.21% |
372.74 | 13.75 | 12.08 | 0.75 | 5.84 | 0.90 | 7.83 |
| PSX Phillips 66 |
-1.32 0.53% |
245.72 | 8.10 | 9.57 | 0.39 | 1.91 | 0.50 | 5.71 |
| VLO Valero Energy Corporation |
-4.78 1.36% |
346.45 | 4.54 | 9.21 | 0.31 | 1.74 | 0.34 | 2.87 |
| NTOIF Neste Oyj |
- -% |
30.74 | 17.00 | 13.21 | 1.46 | 3.00 | 1.36 | 13.54 |
CVR Energy, Inc., together with its subsidiaries, engages in renewable fuels and petroleum refining and marketing, and nitrogen fertilizer manufacturing activities in the United States. It operates through three segments: Petroleum, Renewables, and Nitrogen Fertilizer. The Petroleum segment refines and markets transportation fuels, such as gasoline, diesel, jet fuel, and distillates; and includes crude gathering and logistics activities that support refinery operations. This segment also owns and operates a coking, medium-sour crude oil refinery in Kansas; and a crude oil refinery in Oklahoma. This segment serves retailers, railroads, farm cooperatives, and other refiners/marketers. The Renewables segment refines renewable feedstocks, including soybean oil, corn oil, and other renewable feedstocks into renewable diesel; and marketing of renewables products. The Nitrogen Fertilizer segment owns and operates a nitrogen fertilizer plant in Coffeyville, Kansas that utilizes a pet coke gasification process to produce nitrogen fertilizer products; and a nitrogen fertilizer facility in East Dubuque, Illinois that produces nitrogen fertilizers in the form of ammonia and urea ammonium nitrate (UAN) and nitric acid. This segment primarily markets UAN products to agricultural customers; and ammonia products to agricultural and industrial customers. The company was founded in 1906 and is headquartered in Sugar Land, Texas. CVR Energy, Inc. is a subsidiary of Icahn Enterprises Holdings L.P.
| Name | Title | Year Born |
|---|---|---|
| Mr. David L. Lamp | Pres, CEO & Director | 1958 |
| Mr. Dane J. Neumann | Exec. VP, CFO, Treasurer & Assistant Sec. | 1985 |
| Ms. Melissa M. Buhrig | Exec. VP, Gen. Counsel & Sec. | 1976 |
| Mr. Mark A. Pytosh | Exec. VP of Corp. Services | 1965 |
| Mr. C. Douglas Johnson | Exec. VP & Chief Commercial Officer | 1965 |
| Mr. Michael H. Wright Jr. | Exec. VP & COO | 1970 |
| Mr. Jeffrey D. Conaway | VP, Chief Accounting Officer & Corp. Controller | 1975 |
| Mr. Richard J. Roberts Jr. | Investor Relations Officer | NA |
| Mr. Carl D. Findley | Director of Labor Relations & Manufacturing HR | NA |
| Mr. Mike Puddy | Sr. VP of Refined Products & Risk Management | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.