…
Delek US Holdings, Inc. engages in the integrated downstream energy business in the United States. The company operates in two segments Refining and Logistics. The Refining segment processes crude oil and other feedstock for the manufacture of various grades of gasoline, diesel fuel, aviation fuel, asphalt, and other petroleum-based products that are distributed through owned and third-party product terminals. It owns and operates refineries located in Tyler, Texas; El Dorado, Arkansas; Big Spring, Texas; and Krotz Springs, Louisiana. The Logistics segment gathers, transports, and stores crude oil and natural gas, intermediate, and refined products; and markets, distributes, transports, and stores refined products, as well as disposes and recycles water for third parties. It owns or leases crude oil transportation pipelines, refined product pipelines, crude oil gathering systems, and associated crude oil storage tanks; and owns and operates light product distribution terminals, as well as markets light products using third-party terminals. It serves oil companies, independent refiners and marketers, jobbers, distributors, utility and transportation companies, government, and independent retail fuel operators. Delek US Holdings, Inc. was founded in 2001 and is headquartered in Brentwood, Tennessee.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Delek US Energy Inc operates U.S. petroleum refining, logistics and fuel marketing assets that convert crude into transportation fuels for wholesale and retail markets. Long-term growth may be driven by integrated logistics, refinery optimization and steady product demand supporting margins and fee-based revenues; investors may view the company as an asset-backed cash-flow business with upside from operational improvements.
Principal risks are volatile crude and refined-product margins, cyclical demand, capital intensity and environmental and regulatory compliance costs.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 38.90M | -706.00M | 51.80M | 354.40M | -233.00M |
| Minority interest | -66.10M | -39.50M | -31.10M | -33.40M | 33.00M |
| Net income | -22.80M | -560.40M | 19.80M | 257.10M | -170.50M |
| Selling general administrative | 198.40M | 252.80M | 286.40M | 348.80M | 229.40M |
| Selling and marketing expenses | - | - | 92.80M | - | - |
| Gross profit | 568.30M | -67.90M | 1036.00M | 924.60M | 171.80M |
| Reconciled depreciation | 397.80M | 374.50M | 341.90M | 23.20M | 25.00M |
| Ebit | 384.20M | -393.00M | 312.40M | 489.50M | -130.40M |
| Ebitda | 782.00M | -18.50M | 664.00M | 541.70M | -70.80M |
| Depreciation and amortization | 397.80M | 374.50M | 351.60M | 52.20M | 59.60M |
| Non operating income net other | - | - | - | 60.20M | 34.60M |
| Operating income | 395.90M | -491.50M | 279.90M | 489.50M | -130.40M |
| Other operating expenses | 10327.00M | 12343.70M | 16637.50M | 19787.50M | 10778.60M |
| Interest expense | 345.30M | 313.00M | 318.20M | 195.30M | 137.20M |
| Tax provision | -6.80M | -107.90M | -0.10M | 63.90M | -62.50M |
| Interest income | 255.80M | 217.20M | 231.80M | 137.60M | 118.40M |
| Net interest income | -345.30M | -313.00M | -301.80M | -195.30M | -136.70M |
| Extraordinary items | -2.40M | 77.20M | 27.10M | - | 0.00M |
| Income tax expense | -6.80M | -107.90M | 5.10M | 63.90M | -62.50M |
| Total revenue | 10722.90M | 11852.20M | 16917.40M | 20245.80M | 10648.20M |
| Total operating expenses | 172.40M | 423.60M | 756.10M | 466.30M | 302.20M |
| Cost of revenue | 10154.60M | 11920.10M | 15881.40M | 19321.20M | 10476.40M |
| Total other income expense net | -357.00M | -214.50M | -228.10M | -135.10M | -102.60M |
| Net income from continuing ops | 45.70M | -598.10M | 97.10M | 290.50M | -170.50M |
| Net income applicable to common shares | -22.80M | -560.40M | 19.80M | 257.10M | -203.50M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 6847.70M | 6665.80M | 7171.80M | 8192.80M | 6728.00M |
| Intangible assets | 405.70M | 321.60M | 296.20M | 315.60M | 102.70M |
| Other current assets | 60.30M | 78.80M | 62.70M | 122.70M | 126.00M |
| Total liab | 6300.40M | 6090.60M | 6212.10M | 7123.30M | 5780.50M |
| Total stockholder equity | 286.50M | 312.80M | 845.50M | 943.60M | 827.70M |
| Deferred long term liab | - | - | - | 266.50M | 196.40M |
| Other current liab | 787.90M | 541.50M | 534.00M | 1172.10M | 1240.70M |
| Common stock | 0.80M | 0.80M | 0.80M | 0.90M | 0.90M |
| Capital stock | 0.80M | 0.80M | 0.80M | 0.90M | 0.90M |
| Retained earnings | -311.10M | -205.70M | 430.00M | 507.90M | 318.20M |
| Other liab | - | - | - | 935.30M | 376.00M |
| Good will | 475.30M | 475.30M | 729.40M | 744.30M | 729.70M |
| Other assets | 127.10M | 111.90M | - | 100.40M | 100.50M |
| Cash | 625.80M | 735.60M | 822.20M | 841.30M | 856.50M |
| Cash and equivalents | 625.80M | 735.60M | - | 841.30M | 856.50M |
| Total current liabilities | 2529.40M | 2516.00M | 2685.10M | 3086.40M | 3126.70M |
| Current deferred revenue | 71.00M | 6.90M | 16.00M | 44.60M | 44.60M |
| Net debt | 2726.70M | 2127.60M | 1943.50M | 2384.40M | 1567.40M |
| Short term debt | 36.70M | 52.70M | 153.90M | 124.10M | 146.10M |
| Short long term debt | 9.50M | 9.50M | 44.50M | 74.50M | 92.20M |
| Short long term debt total | 3352.50M | 2863.20M | 2765.70M | 3225.70M | 2423.90M |
| Other stockholder equity | 596.80M | 521.80M | 419.50M | 440.00M | 512.40M |
| Property plant equipment | 3343.90M | 3032.20M | - | 2776.40M | 2515.80M |
| Total current assets | 2068.00M | 2331.90M | 2666.00M | 3716.90M | 2935.20M |
| Long term investments | 427.70M | 392.90M | 360.70M | 359.70M | 344.10M |
| Net tangible assets | - | - | - | -116.30M | -4.70M |
| Short term investments | - | - | - | - | 45.00M |
| Net receivables | 655.90M | 624.30M | 799.20M | 1234.40M | 776.60M |
| Long term debt | 3223.60M | 2755.70M | 2555.30M | 2979.20M | 2125.80M |
| Inventory | 726.00M | 893.20M | 981.90M | 1518.50M | 1176.10M |
| Accounts payable | 1633.80M | 1813.80M | 1814.30M | 1745.60M | 1695.30M |
| Noncontrolling interest in consolidated entity | - | - | - | 125.90M | 119.80M |
| Accumulated other comprehensive income | - | -4.10M | -4.80M | -5.20M | -3.80M |
| Common stock total equity | - | - | - | 0.90M | 0.90M |
| Retained earnings total equity | - | - | - | 507.90M | 318.20M |
| Treasury stock | - | - | - | - | -694.10M |
| Non currrent assets other | 127.10M | 111.90M | 126.10M | 100.40M | 100.50M |
| Non current assets total | 4779.70M | 4333.90M | 4505.80M | 4475.90M | 3792.80M |
| Capital lease obligations | 73.30M | 98.00M | 165.90M | 172.00M | 205.90M |
| Long term debt total | 3223.60M | 2755.70M | - | 2979.20M | 2125.80M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.00M | -241.50M | -450.30M | -931.60M | 8.60M |
| Change to liabilities | - | - | - | 298.70M | 702.50M |
| Total cashflows from investing activities | -713.60M | -241.50M | -408.00M | -931.60M | -178.40M |
| Net borrowings | 467.00M | 168.10M | -463.20M | 810.90M | -138.20M |
| Total cash from financing activities | 52.30M | 221.70M | -624.70M | 491.10M | -124.00M |
| Change to operating activities | - | - | - | 87.70M | 167.20M |
| Net income | -20.40M | -520.90M | 46.70M | 290.50M | -170.50M |
| Change in cash | -109.80M | -86.60M | -19.10M | -15.20M | 69.00M |
| Begin period cash flow | 735.60M | 822.20M | 841.30M | 856.50M | 787.50M |
| End period cash flow | 625.80M | 735.60M | 822.20M | 841.30M | 856.50M |
| Total cash from operating activities | 551.50M | -66.80M | 1013.60M | 425.30M | 371.40M |
| Issuance of capital stock | 0.00M | 297.90M | 28.90M | 19.50M | 2.10M |
| Depreciation | 397.80M | 374.50M | 339.50M | 287.00M | 264.60M |
| Other cashflows from investing activities | 1.40M | 186.60M | -3.60M | -630.00M | 48.70M |
| Dividends paid | 62.00M | 64.20M | 60.30M | -42.80M | 29.00M |
| Change to inventory | 149.40M | 1.10M | 559.40M | 102.30M | -342.30M |
| Change to account receivables | -21.50M | 179.80M | 460.00M | -428.90M | -253.30M |
| Sale purchase of stock | -79.40M | -41.50M | -85.40M | -129.60M | 2.10M |
| Other cashflows from financing activities | -262.60M | -138.60M | -15.80M | 4405.90M | 1745.20M |
| Change to netincome | - | - | - | 80.20M | 310.30M |
| Capital expenditures | 529.50M | 430.60M | 396.80M | 311.40M | 223.20M |
| Change receivables | - | - | - | -428.90M | -253.30M |
| Cash flows other operating | - | - | - | 152.20M | 205.50M |
| Cash and cash equivalents changes | - | - | - | -15.20M | 69.00M |
| Change in working capital | -14.60M | -49.70M | 511.60M | -27.90M | 274.10M |
| Stock based compensation | 86.70M | 33.80M | 27.50M | 29.10M | 24.60M |
| Other non cash items | 199.20M | 199.10M | 89.90M | -215.00M | 38.00M |
| Free cash flow | 22.00M | -497.40M | 616.80M | 113.90M | 148.20M |
Sector: Energy Industry: Oil & Gas Refining & Marketing
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DK Delek US Energy Inc |
1.46 2.34% |
63.95 | - | 20.33 | 0.22 | 7.93 | 0.46 | 6.33 |
| MPC Marathon Petroleum Corp |
-4.58 1.21% |
372.74 | 13.75 | 12.08 | 0.75 | 5.84 | 0.90 | 7.83 |
| PSX Phillips 66 |
-1.32 0.53% |
245.72 | 8.10 | 9.57 | 0.39 | 1.91 | 0.50 | 5.71 |
| VLO Valero Energy Corporation |
-4.78 1.36% |
346.45 | 4.54 | 9.21 | 0.31 | 1.74 | 0.34 | 2.87 |
| NTOIF Neste Oyj |
- -% |
30.74 | 17.00 | 13.21 | 1.46 | 3.00 | 1.36 | 13.54 |
Delek US Holdings, Inc. engages in the integrated downstream energy business in the United States. The company operates in two segments Refining and Logistics. The Refining segment processes crude oil and other feedstock for the manufacture of various grades of gasoline, diesel fuel, aviation fuel, asphalt, and other petroleum-based products that are distributed through owned and third-party product terminals. It owns and operates refineries located in Tyler, Texas; El Dorado, Arkansas; Big Spring, Texas; and Krotz Springs, Louisiana. The Logistics segment gathers, transports, and stores crude oil and natural gas, intermediate, and refined products; and markets, distributes, transports, and stores refined products, as well as disposes and recycles water for third parties. It owns or leases crude oil transportation pipelines, refined product pipelines, crude oil gathering systems, and associated crude oil storage tanks; and owns and operates light product distribution terminals, as well as markets light products using third-party terminals. It serves oil companies, independent refiners and marketers, jobbers, distributors, utility and transportation companies, government, and independent retail fuel operators. Delek US Holdings, Inc. was founded in 2001 and is headquartered in Brentwood, Tennessee.
310 Seven Springs Way, Brentwood, TN, United States, 37027
615 771 6701
1902
| Name | Title | Year Born |
|---|---|---|
| Mr. Ezra Uzi Yemin | Exec. Chairman | 1968 |
| Mr. Reuven Avraham Spiegel | Exec. VP & CFO | 1956 |
| Mr. Todd O'Malley | Exec. VP & COO | 1974 |
| Ms. Denise Clark McWatters | Exec. VP, Gen. Counsel & Corp. Sec. | 1960 |
| Mr. Avigal Soreq | Pres, CEO & Director | 1978 |
| Mr. Robert Wright | VP, Corp. Controller & Principal Accounting Officer | 1984 |
| Mr. Ido Biger | Exec. VP, CTO & Chief Data Officer | NA |
| Mr. Blake Michael Fernandez | Sr. VP of Investor Relations & Market Intelligence | NA |
| Mr. Michael P. Ralsky | VP of Gov. Affairs, Public Affairs & Communications | NA |
| Mr. Jared Paul Serff | Exec. VP & Chief HR Officer | 1968 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.