Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Eldorado Gold Corp

Basic Materials US EGO

31.605USD
-1.695(5.09%)

Last update at 2026-06-03T20:00:00Z

Day Range

31.3632.73
LowHigh

52 Week Range

17.1551.08
LowHigh

Fundamentals

  • Previous Close 33.30
  • Market Cap8382.01M
  • Volume1785631
  • P/E Ratio12.58
  • Dividend Yield-%
  • EBITDA1015.13M
  • Revenue TTM1818.86M
  • Revenue Per Share TTM8.96
  • Gross Profit TTM 1117.63M
  • Diluted EPS TTM2.53

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 553.85M 435.39M 163.37M 11.86M 151.07M
Minority interest 2.95M 2.16M 4.18M 73.03M -0.31400M
Net income 516.14M 289.12M 104.63M -49.36800M 11.10M
Selling general administrative 87.47M 48.11M 54.21M 53.74M 46.92M
Selling and marketing expenses - 27.37M 26.65M - -
Gross profit 830.50M 747.15M 270.06M 171.69M 292.77M
Reconciled depreciation 260.50M 254.99M 258.43M 242.39M 202.86M
Ebit 767.49M 415.35M 193.87M 70.81M 212.93M
Ebitda 1038.57M 670.49M 458.20M 313.20M 418.51M
Depreciation and amortization 271.08M 255.14M 264.32M 242.39M 205.58M
Non operating income net other - - - - -
Operating income 767.49M 419.39M 182.01M 70.81M 212.93M
Other operating expenses 1083.21M 903.19M 828.09M 809.51M 734.35M
Interest expense 28.16M 20.12M 30.51M 35.22M 67.71M
Tax provision 22.07M 134.76M 80.04M 61.22M 139.97M
Interest income 180.74M 23.95M 20.37M 30.79M 2.83M
Net interest income -44.65500M 3.83M -10.51600M -26.36000M -64.88200M
Extraordinary items -12.59700M -11.78800M -1.55300M -304.64800M -146.80200M
Non recurring - - - - -
Other items - - - - -
Income tax expense 22.45M 134.76M 57.58M 61.22M 139.97M
Total revenue 1850.70M 1322.58M 1010.10M 871.46M 943.47M
Total operating expenses 63.01M 327.76M 88.06M 109.74M 83.64M
Cost of revenue 1020.20M 575.43M 740.03M 699.77M 650.71M
Total other income expense net -213.64157M 16.00M -18.64400M -58.95400M -61.86500M
Discontinued operations - - - -377.48500M -146.80200M
Net income from continuing ops 522.25M 300.64M 55.91M -49.36800M 11.10M
Net income applicable to common shares 507.26M 289.12M 104.63M -353.82400M -136.02000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 6715.05M 5835.59M 4987.63M 4457.92M 4930.73M
Intangible assets - - 0.47M - -
Earning assets - - - - -
Other current assets 2.05M 149.58M 50.13M 51.68M 17.83M
Total liab 2439.77M 1947.15M 1475.67M 1257.05M 1290.81M
Total stockholder equity 4271.50M 3896.59M 3518.15M 3204.07M 3570.36M
Deferred long term liab - - - 1.49M 2.02M
Other current liab 532.71M 219.80M 152.05M 131.26M 128.41M
Common stock 3335.68M 3433.78M 3413.36M 3241.64M 3225.33M
Capital stock 3341.76M 3433.78M 3413.36M 3241.64M 3225.33M
Retained earnings -1569.21905M -2193.16300M -2488.42000M -2593.05000M -2239.22600M
Other liab - - - 539.53M 579.50M
Good will 92.42M 92.59M 92.59M 92.59M 92.59M
Other assets 60.63M - -4.76024M 19.60M 46.85M
Cash 867.77M 856.80M 540.47M 279.74M 481.33M
Cash and equivalents 101.67M - - 3.00M 80.00M
Total current liabilities 787.63M 412.17M 274.21M 210.94M 206.65M
Current deferred revenue 0.43M 8.89M 8.90M - -
Net debt 428.09M 80.93M 118.33M 231.62M 30.56M
Short term debt 53.89M 4.70M 5.02M 4.78M 7.23M
Short long term debt 47.97M - - - -
Short long term debt total 1295.86M 937.72M 658.81M 511.36M 511.89M
Other stockholder equity 2516.57M 2599.79M 2597.95M 2597.76M 2605.17M
Property plant equipment 4885.56M - - 3596.26M 4003.21M
Total current assets 1445.15M 1482.14M 930.41M 632.46M 728.24M
Long term investments 163.59M 33.24M 105.97M 61.61M 59.85M
Net tangible assets - - - 3111.48M 3477.77M
Short term investments 0.00000M 138.93M 3.95M 35.14M 0.16M
Net receivables 278.70M 57.83M 99.95M 67.03M 50.75M
Long term debt 1227.08M 923.00M 641.69M 494.41M 489.76M
Inventory 296.62M 279.00M 235.89M 198.87M 178.16M
Accounts payable 200.59M 112.58M 93.33M 74.91M 71.01M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -11.53197M 56.18M -4.75100M -42.28400M -20.90500M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -10.28900M
Accumulated amortization - - - - -
Non currrent assets other 81.97M 108.85M 88.44M 60.49M 4.18M
Deferred long term asset charges - - - - -
Non current assets total 5269.91M 4353.45M 4057.23M 3825.46M 4202.50M
Capital lease obligations 14.60M 14.72M 17.11M 16.94M 22.12M
Long term debt total 1235.66M - - 506.58M 504.66M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 125.64M -630.60800M -320.91400M -370.89000M 33.36M
Change to liabilities - - - -3.99300M -6.89500M
Total cashflows from investing activities -783.88016M -600.13883M -395.68000M -370.89000M -265.87800M
Net borrowings 294.82M 314.84M 166.03M -6.88400M -49.26500M
Total cash from financing activities 88.44M 305.56M 273.88M -41.34200M -67.12700M
Change to operating activities - - - - -8.91700M
Net income 528.95M 286.46M 105.79M -49.36800M 11.10M
Change in cash 11.49M 318.58M 260.74M -201.59200M 29.36M
Begin period cash flow 856.29M 537.71M 279.74M 481.33M 451.96M
End period cash flow 867.77M 856.29M 540.47M 279.74M 481.33M
Total cash from operating activities 686.12M 595.32M 383.31M 211.00M 362.37M
Issuance of capital stock 8.85M 14.11M 167.10M 14.10M 14.55M
Depreciation 271.08M 247.38M 264.32M 242.39M 202.86M
Other cashflows from investing activities -5.65021M -29.31261M -27.04100M -81.03700M -27.85900M
Dividends paid 0.00000M 0.00000M 22.84M 0.00000M 0.00000M
Change to inventory -41.36058M -27.96936M -33.56600M -20.55200M -16.08700M
Change to account receivables -81.48489M -11.45430M -29.33700M -3.76900M 14.06M
Sale purchase of stock -218.62938M -1.86780M -4.44200M -13.96900M 14.55M
Other cashflows from financing activities -5.61154M -4.56573M -56.37500M -34.59000M 446.19M
Change to netincome - - - 348.50M 293.34M
Capital expenditures 881.53M 570.47M 412.65M 319.99M 306.54M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -9.65307M 9.70M -28.28200M -28.31400M -8.91700M
Stock based compensation 20.22M 11.87M 10.20M 10.74M 7.95M
Other non cash items 106.43M 32.09M -26.29200M -25.68300M 9.42M
Free cash flow -195.40685M 24.85M -29.34100M -108.99100M 55.83M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EGO
Eldorado Gold Corp		 -1.695 5.09% 31.61 12.58 6.87 4.61 1.96 4.87 10.55
AEM
Agnico Eagle Mines Limited		 -7.29 4.07% 171.65 22.95 16.00 8.59 4.38 8.85 12.58
B
Barrick Mining Corporation		 -1.34 3.10% 41.86 14.66 11.20 4.26 2.71 4.14 6.35
AU
AngloGold Ashanti plc		 -2.02 2.20% 89.83 20.56 12.69 5.44 6.65 5.37 9.20
NEM
Newmont Goldcorp Corp		 -2.03 1.85% 107.47 - 11.61 4.29 2.48 4.55 26.44

Reports Covered

Stock Research & News

View All

Profile

Eldorado Gold Corporation, together with its subsidiaries, engages in the mining, exploration, development, and sale of mineral products primarily in Turkey, Canada, and Greece. It primarily produces gold, as well as silver, lead, and zinc. The company holds a 100% interest in the Kisladag and Efemçukuru mines located in Turkey; Lamaque complex located in Quebec, Canada; Olympias located in northern Greece; and Stratoni, Skouries, Perama Hill, and Sapes gold mines located in Greece. The company was formerly known as Eldorado Corporation Ltd. and changed its name to Eldorado Gold Corporation in April 1996. Eldorado Gold Corporation was incorporated in 1996 and is headquartered in Vancouver, Canada.

Eldorado Gold Corp

550 Burrard Street, Vancouver, BC, Canada, V6C 2B5

Key Executives

Name Title Year Born
Mr. George Raymond Burns Pres, CEO & Director 1960
Mr. Philip Chow Yee CA Exec. VP & CFO NA
Mr. Joseph Dennis Dick Exec. VP & COO NA
Mr. Jason Cho Exec. VP & Chief Strategy Officer NA
Mr. Simon Oswald Hille Sr. VP of Technical Services NA
Ms. Lisa Wilkinson P. Eng., P.Eng. VP of Investor Relations NA
Louise McMahon Director of Communications & Public Affairs NA
Mr. Graham Morrison VP of Corp. Devel. NA
Ms. Lisa Marie Ower BSc, M.S. Exec. VP of External Affairs & Chief People Officer NA
Dr. Peter Dubois Lewis P.Geo. VP of Exploration NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.