…
Graham Holdings Company, through its subsidiaries, operates as a diversified holding company in the United States and internationally. The company provides academic preparation programs for international students; professional training and postsecondary education services, as well as English-language programs; operations support services for pre-college, certificate, undergraduate and graduate programs; exam preparation services; career and academic advisement services; and operates a sixth-form college that prepares students for A-level examinations. It also owns and operates television broadcast stations, restaurants, and entertainment venues; and offers social media management tools to connect newsrooms with their users. In addition, the company offers in-home specialty pharmacy infusion therapies; home health, hospice and palliative services; applied behavior analysis therapy; physician services for allergy, asthma and immunology patients; in-home aesthetics; and healthcare software-as-a-service technology. Further, it operates as a multi-product supplier to the commercial building industry; manufactures electrical and lifting solutions; and supplies parts used in electric utilities and industrial systems. Additionally, the company operates dealerships and valet repair services; provides custom framing services; marketing solutions; customer data and analytics software; Slate and Foreign Policy magazines; daily local news podcast and newsletter; a software-as-a-service platform that monetize audio content through paid subscriptions, memberships, and audiobooks; operates an online art gallery and in-person art fair business; and an online commerce platform that features original art and designs on an array of consumer products. The company was formerly known as The Washington Post Company and changed its name to Graham Holdings Company in November 2013. Graham Holdings Company was founded in 1877 and is based in Arlington, Virginia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Graham Holdings is a diversified holding company with operations in education services, local television broadcasting and a portfolio of investments and businesses. Long-term growth drivers include demand for professional and higher-education services, digital transformation and recovery of local advertising markets, and returns from its investment and acquisition activity, which may support diversified cash generation that investors may find attractive.
Key investment risks include cyclicality and secular pressure in advertising and education markets, regulatory and competitive challenges to its education operations, and execution risk in managing disparate businesses and investments.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 449.67M | 1024.71M | 299.00M | 121.73M | 449.63M |
| Minority interest | -10.98M | -7.98M | -6.42M | -3.35M | -1.25M |
| Net income | 292.29M | 724.63M | 205.29M | 67.08M | 352.07M |
| Selling general administrative | 1110.20M | 1076.88M | 873.57M | 921.74M | 831.85M |
| Selling and marketing expenses | - | - | 133.81M | - | - |
| Gross profit | 1357.48M | 1466.37M | 1311.94M | 1266.78M | 1071.45M |
| Reconciled depreciation | 172.16M | 237.24M | 302.90M | 328.71M | 235.98M |
| Ebit | 568.45M | 1210.86M | 362.31M | 444.72M | 273.42M |
| Ebitda | 740.61M | 1448.10M | 665.21M | 576.86M | 402.71M |
| Depreciation and amortization | 172.16M | 237.24M | 302.90M | 132.15M | 129.28M |
| Non operating income net other | - | - | - | 33.89M | 53.88M |
| Operating income | 251.81M | 215.50M | 69.39M | 444.72M | 273.42M |
| Other operating expenses | 4659.75M | 4575.40M | 4345.48M | 3711.61M | 3075.66M |
| Interest expense | 118.79M | 186.15M | 63.30M | 54.40M | 33.94M |
| Tax provision | 146.40M | 292.10M | 87.30M | 51.30M | 96.30M |
| Interest income | 8.26M | 9.87M | 7.12M | 3.23M | 3.41M |
| Net interest income | -110.53M | -176.28M | -56.18M | -51.18M | -30.53M |
| Non recurring | - | - | - | 128.99M | 32.94M |
| Income tax expense | 146.40M | 292.10M | 87.30M | 51.30M | 96.30M |
| Total revenue | 4911.56M | 4790.90M | 4414.88M | 3924.49M | 3185.97M |
| Total operating expenses | 1105.66M | 1250.86M | 1242.55M | 3711.61M | 3075.66M |
| Cost of revenue | 3554.08M | 3324.54M | 3102.93M | 2657.72M | 2114.52M |
| Total other income expense net | 197.85M | 809.21M | 229.61M | -322.98M | 176.21M |
| Net income from continuing ops | 303.27M | 732.61M | 211.70M | 70.43M | 353.33M |
| Net income applicable to common shares | 290.66M | 719.74M | 203.94M | 67.08M | 352.07M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 8395.71M | 7677.20M | 7187.73M | 6582.22M | 7425.52M |
| Intangible assets | 170.81M | 221.02M | 300.06M | 340.36M | 389.30M |
| Other current assets | 195.01M | 161.08M | 153.22M | 1.55M | 1.24M |
| Total liab | 3528.56M | 3346.57M | 3120.91M | 2829.55M | 3013.86M |
| Total stockholder equity | 4794.02M | 4256.66M | 3975.74M | 3731.38M | 4399.58M |
| Deferred long term liab | - | - | - | 601.20M | 852.10M |
| Other current liab | 523.56M | 552.12M | 540.54M | 430.58M | 461.23M |
| Common stock | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M |
| Capital stock | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M |
| Retained earnings | 8292.68M | 8031.75M | 7337.46M | 7163.13M | 7126.76M |
| Other liab | - | - | - | 638.70M | 886.54M |
| Good will | 1585.67M | 1500.04M | 1525.19M | 1560.95M | 1649.58M |
| Other assets | 2924.70M | 2715.92M | 0.00M | 1853.99M | 2477.93M |
| Cash | 266.99M | 260.85M | 169.90M | 169.32M | 145.89M |
| Cash and equivalents | 266.99M | 260.85M | 169.90M | 169.32M | 145.89M |
| Total current liabilities | 1388.57M | 1199.80M | 1229.68M | 1174.01M | 1166.34M |
| Current deferred revenue | 411.65M | 390.98M | 396.75M | 381.42M | 358.72M |
| Net debt | 1466.97M | 908.46M | 1082.86M | 1020.67M | 1004.47M |
| Short term debt | 263.96M | 84.82M | 131.00M | 225.82M | 219.40M |
| Short long term debt | 175.14M | 26.58M | 66.75M | 155.81M | 141.75M |
| Short long term debt total | 1733.96M | 1169.32M | 1252.76M | 1189.99M | 1150.36M |
| Other stockholder equity | -4105.74M | -4129.89M | -3996.06M | -3787.90M | -3718.57M |
| Property plant equipment | 992.25M | 937.78M | 969.50M | 503.00M | 468.13M |
| Total current assets | 2431.09M | 2098.62M | 1849.30M | 1708.09M | 1847.17M |
| Long term investments | 229.56M | 169.12M | 186.48M | 186.42M | 155.44M |
| Net tangible assets | - | - | - | 1851.90M | 2375.01M |
| Short term investments | 1088.97M | 858.74M | 697.03M | 622.41M | 824.45M |
| Net receivables | 576.75M | 522.14M | 531.93M | 570.09M | 640.22M |
| Long term debt | 705.62M | 721.62M | 745.08M | 570.55M | 525.75M |
| Inventory | 303.37M | 295.81M | 297.21M | 226.81M | 141.47M |
| Accounts payable | 180.41M | 160.38M | 153.98M | 136.19M | 126.98M |
| Noncontrolling interest in consolidated entity | - | - | - | 21.28M | 12.09M |
| Accumulated other comprehensive income | 587.08M | 334.80M | 614.34M | 336.15M | 971.39M |
| Common stock total equity | - | - | - | 20.00M | 20.00M |
| Retained earnings total equity | - | - | - | 7163.13M | 7126.76M |
| Treasury stock | - | - | - | -4178.33M | -4108.02M |
| Non currrent assets other | 2976.64M | 2741.71M | 2346.63M | 1847.18M | 2470.03M |
| Non current assets total | 5964.62M | 5578.58M | 5338.43M | 4874.12M | 5578.35M |
| Capital lease obligations | 442.19M | 421.12M | 440.92M | 463.63M | 482.86M |
| Long term debt total | 714.21M | 886.21M | 785.85M | 570.55M | 525.75M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -29.82M | -62.33M | -131.85M | 61.52M | 17.46M |
| Change to liabilities | - | - | - | -4.72M | 42.79M |
| Total cashflows from investing activities | -180.97M | -62.33M | -154.03M | -184.07M | -494.63M |
| Net borrowings | 80.83M | -76.82M | 62.59M | 75.24M | 208.29M |
| Total cash from financing activities | -156.30M | -240.97M | -98.78M | -18.11M | 31.03M |
| Change to operating activities | - | - | - | -99.75M | -99.29M |
| Net income | 292.29M | 732.61M | 211.70M | 70.43M | 353.33M |
| Change in cash | 13.55M | 95.96M | 11.46M | 31.59M | -264.21M |
| Begin period cash flow | 297.85M | 201.89M | 190.43M | 158.84M | 423.05M |
| End period cash flow | 311.40M | 297.85M | 201.89M | 190.43M | 158.84M |
| Total cash from operating activities | 339.54M | 406.99M | 259.88M | 235.60M | 202.43M |
| Depreciation | 184.49M | 237.24M | 302.90M | 328.71M | 235.98M |
| Other cashflows from investing activities | 80.02M | 2.34M | -27.44M | -167.96M | -359.86M |
| Dividends paid | 31.36M | 30.35M | 30.95M | 30.71M | 30.14M |
| Change to inventory | 35.29M | 8.30M | -62.87M | -64.32M | 4.55M |
| Change to account receivables | -11.20M | 11.32M | 8.23M | 41.63M | -59.29M |
| Sale purchase of stock | -3.47M | -114.10M | -193.16M | -71.39M | -55.68M |
| Other cashflows from financing activities | -236.17M | -19.70M | 63.26M | 101.72M | -31.24M |
| Change to netincome | - | - | - | 132.38M | -186.36M |
| Capital expenditures | 71.88M | 82.91M | 93.45M | 82.68M | 162.54M |
| Change receivables | - | - | - | 41.63M | -59.29M |
| Cash flows other operating | - | - | - | -200.94M | -114.82M |
| Cash and cash equivalents changes | - | - | - | 33.43M | -261.18M |
| Change in working capital | 24.15M | 111.34M | -68.94M | -127.16M | -111.24M |
| Stock based compensation | 5.72M | 6.33M | 6.71M | 6.12M | 5.66M |
| Other non cash items | -259.59M | -907.93M | -236.27M | -38.66M | -346.35M |
| Free cash flow | 267.66M | 324.08M | 166.43M | 152.92M | 39.89M |
Sector: Industrials Industry: Conglomerates
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GHC Graham Holdings Co |
5.73 0.47% |
1217.75 | 9.44 | 20.12 | 0.97 | 1.04 | 0.99 | 5.41 |
| MTSUY Mitsubishi Corporation |
0.95 2.97% |
32.90 | 23.01 | 15.60 | 0.01 | 1.91 | 1.18 | 13.36 |
| MSBHF Mitsubishi Corp. |
0.55 1.72% |
32.45 | 22.90 | 15.90 | 0.01 | 1.94 | 1.18 | 13.36 |
| ITOCF ITOCHU Corporation |
-0.69 4.55% |
14.49 | 18.13 | 16.50 | 0.01 | 2.45 | 1.37 | 11.52 |
| MITSY Mitsui & Company Ltd |
10.81 1.80% |
610.84 | 17.30 | 15.77 | 0.01 | 1.62 | 1.30 | 11.28 |
Graham Holdings Company, through its subsidiaries, operates as a diversified holding company in the United States and internationally. The company provides academic preparation programs for international students; professional training and postsecondary education services, as well as English-language programs; operations support services for pre-college, certificate, undergraduate and graduate programs; exam preparation services; career and academic advisement services; and operates a sixth-form college that prepares students for A-level examinations. It also owns and operates television broadcast stations, restaurants, and entertainment venues; and offers social media management tools to connect newsrooms with their users. In addition, the company offers in-home specialty pharmacy infusion therapies; home health, hospice and palliative services; applied behavior analysis therapy; physician services for allergy, asthma and immunology patients; in-home aesthetics; and healthcare software-as-a-service technology. Further, it operates as a multi-product supplier to the commercial building industry; manufactures electrical and lifting solutions; and supplies parts used in electric utilities and industrial systems. Additionally, the company operates dealerships and valet repair services; provides custom framing services; marketing solutions; customer data and analytics software; Slate and Foreign Policy magazines; daily local news podcast and newsletter; a software-as-a-service platform that monetize audio content through paid subscriptions, memberships, and audiobooks; operates an online art gallery and in-person art fair business; and an online commerce platform that features original art and designs on an array of consumer products. The company was formerly known as The Washington Post Company and changed its name to Graham Holdings Company in November 2013. Graham Holdings Company was founded in 1877 and is based in Arlington, Virginia.
1812 North Moore Street, Arlington, VA, United States, 22209
703 345 6300
12747
| Name | Title | Year Born |
|---|---|---|
| Mr. Timothy J. O'Shaughnessy | Pres, CEO & Director | 1981 |
| Mr. Wallace R. Cooney | Sr. VP of Fin. & CFO | 1963 |
| Ms. Nicole Marie Maddrey | Sr. VP, Gen. Counsel & Sec. | 1965 |
| Mr. Andrew Stephen Rosen | Exec. VP | 1961 |
| Mr. Jacob M. Maas | Exec. VP | 1977 |
| Mr. Marcel A. Snyman | VP & Chief Accounting Officer | 1975 |
| Mr. Scot Gillespie | CTO & VP | NA |
| Mr. Shailesh Prakash | Chief Information Officer & Exec. VP | 1969 |
| Ms. Pinkie Dent Mayfield | VP of Corp. Affairs & Chief Communications Officer | 1969 |
| Ms. Miki King | Chief Marketing Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.