Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Grindr Inc

Technology US GRND

13.37USD
0.22(1.67%)

Last update at 2026-06-23T15:14:00Z

Day Range

13.0513.53
LowHigh

52 Week Range

9.7325.13
LowHigh

Fundamentals

  • Previous Close 13.15
  • Market Cap2460.61M
  • Volume183920
  • P/E Ratio30.91
  • Dividend Yield-%
  • EBITDA137.19M
  • Revenue TTM439.90M
  • Revenue Per Share TTM2.31
  • Gross Profit TTM 327.34M
  • Diluted EPS TTM0.43

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 118.61M -118.29000M -51.74500M -0.00700M 6.30M
Minority interest - - - - -
Net income 94.75M -131.00100M -55.76800M 0.85M 5.06M
Selling general administrative 143.26M 105.34M 78.04M 75.30M 30.62M
Selling and marketing expenses - 8.21M 2.38M - -
Gross profit 318.48M 257.06M 192.23M 143.74M 108.47M
Reconciled depreciation 8.86M 16.91M 32.13M 37.51M 43.23M
Ebit 136.26M 93.85M -5.73800M 10.24M 23.71M
Ebitda 145.12M 107.17M 21.30M 47.74M 66.94M
Depreciation and amortization 8.86M 13.32M 27.04M 37.51M 43.23M
Non operating income net other - - - 18.50M -
Operating income 126.29M 92.60M 55.45M 10.24M 23.71M
Other operating expenses 313.61M 252.04M 204.24M 181.98M 122.12M
Interest expense 17.64M 25.62M 46.01M 31.54M 17.41M
Tax provision 23.86M 12.71M -1.86200M -0.85900M 1.24M
Interest income - - - - -
Net interest income -17.64300M -25.61600M -56.23500M -31.53800M -18.69800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 23.86M 12.71M 4.02M -0.85900M 1.24M
Total revenue 439.90M 344.64M 259.69M 195.01M 145.83M
Total operating expenses 192.19M 164.46M 136.78M 130.70M 84.77M
Cost of revenue 121.42M 87.58M 67.46M 51.28M 37.36M
Total other income expense net -7.67500M -210.88800M -107.19300M -10.24300M -17.41000M
Discontinued operations - - - - -
Net income from continuing ops 94.75M -131.00100M -5.69500M 0.85M 5.06M
Net income applicable to common shares - - - 0.85M 5.06M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 531.03M 479.09M 444.60M 438.83M 449.73M
Intangible assets 354.54M 78.62M 89.77M 111.93M 143.34M
Earning assets - - - - -
Other current assets 6.38M 7.65M 8.70M 0.13M 0.03M
Total liab 484.02M 610.66M 462.89M 434.78M 186.49M
Total stockholder equity 47.01M -131.57000M -18.29200M 4.05M -5.89500M
Deferred long term liab - - - 12.53M -
Other current liab 38.97M 25.25M 20.14M 14.63M 3.54M
Common stock 0.02M 0.02M 0.02M 0.02M 0.00100M
Capital stock 0.02M 0.02M 0.02M - -
Retained earnings -97.06100M -191.81200M -60.81100M -5.04300M -5.89500M
Other liab - - - 30.79M 23.32M
Good will 275.70M 275.70M 275.70M 275.70M 258.62M
Other assets - - - 1.46M 1.48M
Cash 87.05M 59.15M 27.61M 8.72M 15.78M
Cash and equivalents - - - - -
Total current liabilities 84.92M 67.81M 60.64M 61.85M 29.89M
Current deferred revenue 24.29M 19.97M 19.18M 18.59M 20.08M
Net debt 313.96M 234.76M 316.64M 356.61M 121.34M
Short term debt 20.00M 17.37M 16.41M 23.20M 3.84M
Short long term debt 20.00M 15.00M 15.00M 22.15M 3.84M
Short long term debt total 401.01M 293.91M 344.25M 365.34M 137.12M
Other stockholder equity 144.05M 60.22M 42.50M 9.08M 5.89M
Property plant equipment - - - 2.02M 2.37M
Total current assets 161.37M 116.98M 71.75M 43.18M 43.91M
Long term investments - - - - -
Net tangible assets - - - -3.33300M -138.72700M
Short term investments - - - - -
Net receivables 67.95M 50.18M 35.44M 22.43M 21.16M
Long term debt 375.86M 275.58M 325.60M 338.48M 133.28M
Inventory - - -0.55500M 11.90M 6.94M
Accounts payable 1.67M 3.26M 3.53M 5.43M 2.44M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.00000M - -
Additional paid in capital - - - - -
Common stock total equity - - - 0.02M -
Preferred stock total equity - - - - -
Retained earnings total equity - - - -5.04300M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 8.64M 1.21M 2.44M -11.07200M 1.48M
Deferred long term asset charges - - - - -
Non current assets total 369.66M 362.11M 372.85M 395.64M 405.81M
Capital lease obligations 4.73M 3.33M 3.65M 4.71M -
Long term debt total - - - 338.48M -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -5.34500M -5.30100M -5.58500M -3.79700M
Change to liabilities - - - 12.63M 8.39M
Total cashflows from investing activities -8.61600M -5.34500M -4.23000M -5.58500M -3.79700M
Net borrowings 106.40M -50.80000M -3.72700M 220.45M -56.64000M
Total cash from financing activities -105.00900M -58.85300M -13.03600M -52.11200M -56.24900M
Change to operating activities - - - 6.97M -13.22300M
Net income 94.75M -131.00100M -55.76800M 0.85M 5.06M
Change in cash 27.89M 30.76M 18.88M -7.05300M -25.61600M
Begin period cash flow 59.15M 29.00M 8.72M 17.17M 42.79M
End period cash flow 87.05M 59.76M 27.61M 10.12M 17.17M
Total cash from operating activities 141.52M 94.96M 36.15M 50.64M 34.43M
Issuance of capital stock - - 0.00000M 5.18M -
Depreciation 8.86M 16.91M 27.04M 37.51M 43.23M
Other cashflows from investing activities - -4.40000M -3.72100M -5.15500M -
Dividends paid - - 116.78M -196.30500M 196.31M
Change to inventory - - 17.07M - -13.23300M
Change to account receivables -18.32300M -14.97500M -11.89200M -4.83200M -6.10500M
Sale purchase of stock -450.50600M 0.00000M 0.00000M 7.21M -
Other cashflows from financing activities -73.87200M -12.07600M -12.02800M 144.27M 0.39M
Change to netincome - - - -3.80900M -3.74500M
Capital expenditures 0.75M 0.94M 4.23M 5.58M 3.80M
Change receivables - - - -4.83200M -
Cash flows other operating - - - 7.02M -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -7.05300M -
Change in working capital -13.21900M -8.84500M -7.34100M 2.45M -10.93600M
Stock based compensation 54.52M 37.27M 15.82M 28.42M 2.60M
Other non cash items 48.49M 186.53M 64.37M -7.37100M -1.22200M
Free cash flow 140.77M 94.01M 31.92M 45.06M 30.63M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GRND
Grindr Inc		 0.22 1.67% 13.37 30.91 - 5.59 52.62 6.34 19.21
SAPGF
SAP SE		 4.38 2.93% 153.75 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR		 4.53 3.03% 154.04 75.80 22.37 5.62 3.75 5.51 25.79
CRM
Salesforce.com Inc		 2.66 1.77% 152.78 23.99 14.14 4.16 2.58 3.85 12.75
INTU
Intuit Inc		 2.75 1.07% 260.52 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

View All

Profile

Grindr Inc. operates a social networking and dating application for the lesbian, gay, bisexual, transgender, and queer (LGBTQ) communities worldwide. It manages and operates Grindr platform, a social networking platform serving and addressing the needs of gay, bisexual, and sexually explorative adults. It also offers Grindr as the Global Gayborhood in Your Pocket brand. In addition, the company provides ad-supported service and a premium subscription version. Grindr Inc. was founded in 2009 and is headquartered in West Hollywood, California.

Grindr Inc

750 North San Vicente Boulevard, West Hollywood, CA, United States, 90069

Key Executives

Name Title Year Born
Mr. George Arison CEO & Director 1978
Ms. Vandana Mehta-Krantz Chief Financial Officer 1968
Mr. Austin J. Balance Chief Product Officer 1987
Mr. George Arison CEO & Executive Director 1979
Mr. Zachary Katz Chief Legal Officer, General Counsel & Head of Global Affairs 1978
Mr. John F. North III Chief Financial Officer 1978
Mr. Daniel I. Weinstein Chief Accounting Officer 1977
Mr. Tolu Adeofe Head of Investor Relations NA
Mr. Tristan Pineiro Chief Marketing Officer NA
Joel Keating Senior Vice President of Engineering NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.