…
Magnolia Oil & Gas Corporation engages in the acquisition, development, exploration, and production of oil, natural gas, and natural gas liquids reserves in the United States. Its properties are located primarily in Karnes County and the Giddings area in South Texas principally comprising the Eagle Ford Shale and the Austin Chalk formation. The company was incorporated in 2017 and is headquartered in Houston, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Magnolia Oil & Gas is an independent exploration and production company operating primarily in the Eagle Ford shale of South Texas. Long-term growth drivers include development of its acreage and production optimization, operational efficiencies and reinvestment of cash flow, which may benefit investors seeking oil-weighted U.S. shale exposure.
Material investment risks include geographic concentration in a single basin, operational and execution risk converting drilling inventory into sustained production, environmental and regulatory constraints, and sensitivity to capital-market conditions that could limit funding for development.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 1056.89M | 568.57M | -1948.32M | 99.77M | 314.24M |
| Minority interest | -156.41M | 142.43M | -660.59M | 952.48M | 1031.19M |
| Net income | 893.84M | 559.72M | -1868.98M | 85.00M | 301.00M |
| Selling general administrative | 72.43M | 75.28M | 68.92M | 69.43M | 88.44M |
| Gross profit | 1255.07M | 742.76M | 128.81M | 269.35M | 800.76M |
| Reconciled depreciation | 243.15M | 197.03M | 297.86M | 538.08M | - |
| Ebit | 1073.79M | 602.59M | -544.41M | 127.50M | 241.79M |
| Ebitda | 1323.48M | 799.71M | -241.07M | 666.64M | 563.60M |
| Depreciation and amortization | 249.69M | 197.12M | 303.33M | 539.13M | 321.81M |
| Non operating income net other | 6.54M | -3.02M | 6.04M | 0.62M | - |
| Operating income | 1073.79M | 602.59M | -544.41M | 127.50M | 241.79M |
| Other operating expenses | 620.71M | 475.76M | 1078.91M | 808.20M | 530.64M |
| Interest expense | 23.44M | 31.00M | 28.70M | 28.36M | 29.10M |
| Tax provision | 6.64M | 8.85M | -79.34M | 14.76M | 13.24M |
| Interest income | 23.04M | 33.01M | 26.02M | 27.50M | 29.10M |
| Net interest income | -23.44M | -31.00M | -28.70M | -28.36M | - |
| Income tax expense | 6.64M | 8.85M | -79.34M | 14.76M | 13.24M |
| Total revenue | 1694.49M | 1078.35M | 534.51M | 936.14M | 882.40M |
| Total operating expenses | 181.29M | 140.17M | 673.22M | 141.41M | 449.00M |
| Cost of revenue | 439.42M | 335.59M | 405.69M | 666.79M | 81.64M |
| Total other income expense net | -16.90M | -34.03M | -1403.91M | -27.74M | 72.45M |
| Net income from continuing ops | 1050.25M | 559.72M | -1868.98M | 85.00M | 197.88M |
| Net income applicable to common shares | 893.84M | 417.28M | -2416.78M | 47.43M | 93.83M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 2572.59M | 1746.74M | 1453.42M | 3466.41M | 3433.52M |
| Intangible assets | - | 0.00M | 9.35M | 23.85M | 38.36M |
| Other current assets | 175.31M | 151.81M | 88.97M | 110.58M | 156.60M |
| Total liab | 832.39M | 701.49M | 614.00M | 737.88M | 725.57M |
| Total stockholder equity | 1576.06M | 816.76M | 548.16M | 1776.05M | 1676.77M |
| Deferred long term liab | 5.64M | 3.70M | 6.04M | 8.39M | 10.73M |
| Other current liab | 137.43M | 90.64M | 66.32M | 95.78M | 197.36M |
| Common stock | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M |
| Capital stock | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M |
| Retained earnings | 185.67M | -708.17M | -1125.45M | 82.94M | 35.51M |
| Other liab | 96.88M | 94.86M | 93.93M | 171.36M | 139.57M |
| Other assets | 364.12M | 163.67M | 13.02M | 8.81M | 10.73M |
| Cash | 675.44M | 366.98M | 192.56M | 182.63M | 135.76M |
| Cash and equivalents | 675.44M | 366.98M | 192.56M | 182.63M | 135.76M |
| Total current liabilities | 340.27M | 218.54M | 128.95M | 175.21M | 197.36M |
| Net debt | -285.06M | 21.11M | 198.55M | 207.20M | 252.88M |
| Short term debt | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Short long term debt total | 390.38M | 388.09M | 391.12M | 389.83M | 388.63M |
| Other stockholder equity | 1390.36M | 1524.90M | 1673.59M | 1693.09M | 1819.13M |
| Property plant equipment | 1533.03M | 1216.09M | 1149.53M | 3120.79M | 3073.20M |
| Total current assets | 850.75M | 518.79M | 281.53M | 293.22M | 292.36M |
| Long term investments | - | - | 0.00M | 19.73M | 18.87M |
| Net tangible assets | 1576.06M | 816.76M | 548.16M | 1752.20M | 1638.41M |
| Net receivables | 170.77M | 149.77M | 81.56M | 105.78M | 140.28M |
| Long term debt | 390.38M | 388.09M | 391.12M | 389.83M | 388.63M |
| Inventory | -170.77M | -149.77M | -81.56M | -105.78M | 12.26M |
| Accounts payable | 202.85M | 127.91M | 62.63M | 79.43M | 76.30M |
| Noncontrolling interest in consolidated entity | 164.14M | 228.49M | 291.26M | 952.48M | 1031.19M |
| Accumulated other comprehensive income | - | - | - | -701.55M | -177.90M |
| Common stock total equity | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M |
| Retained earnings total equity | 185.67M | -708.17M | -1125.45M | 82.94M | 35.51M |
| Treasury stock | - | -164.60M | -38.96M | -10.28M | - |
| Non currrent assets other | 26.02M | 11.86M | 13.02M | 56.43M | 67.96M |
| Non current assets total | 1721.84M | 1227.95M | 1171.89M | 3173.19M | 3141.16M |
| Long term debt total | 390.38M | 388.09M | 391.12M | 389.83M | 388.63M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -518.89M | -243.44M | 27.07M | -524.25M | 27.07M |
| Change to liabilities | 83.53M | 73.05M | -19.42M | -6.83M | 60.10M |
| Total cashflows from investing activities | -518.89M | -243.44M | -269.99M | -524.25M | -2106.34M |
| Net borrowings | -5.49M | -4.98M | - | - | 960.00M |
| Total cash from financing activities | -469.34M | -370.61M | -30.20M | -76.50M | 770.55M |
| Change to operating activities | -7.90M | 9.69M | 0.52M | -11.46M | 98.53M |
| Net income | 1050.25M | 559.72M | -1868.98M | 85.00M | 257.65M |
| Change in cash | 308.46M | 174.42M | 9.93M | 46.88M | 135.71M |
| Begin period cash flow | 366.98M | 192.56M | 182.63M | 135.76M | 0.02M |
| End period cash flow | 675.44M | 366.98M | 192.56M | 182.63M | 135.74M |
| Total cash from operating activities | 1296.69M | 788.48M | 310.12M | 647.62M | 590.28M |
| Issuance of capital stock | - | - | 0.00M | 0.00M | - |
| Depreciation | 243.15M | 197.03M | 297.86M | 538.08M | 321.81M |
| Other cashflows from investing activities | -53.75M | -7.02M | -99.20M | -89.21M | 1695.27M |
| Dividends paid | -75.20M | -14.13M | 14.13M | 14.13M | 14.13M |
| Change to inventory | - | 10.96M | -5.96M | 12.32M | - |
| Change to account receivables | -21.00M | -68.21M | 24.22M | 7.95M | -50.61M |
| Sale purchase of stock | -352.19M | -297.31M | -28.68M | -79.37M | 355.00M |
| Other cashflows from financing activities | -41.96M | -59.17M | -1.52M | 2.87M | 415.55M |
| Change to netincome | -52.41M | 11.93M | -73.88M | 24.67M | 153.18M |
| Capital expenditures | 465.14M | 236.43M | 222.21M | 435.04M | 338.93M |
| Change receivables | -21.00M | -68.21M | 24.22M | 7.95M | - |
| Cash flows other operating | -15.94M | 5.74M | 1940.98M | -10.31M | - |
| Cash and cash equivalents changes | 308.46M | 174.42M | 9.93M | 46.88M | - |
| Change in working capital | 46.04M | 9.69M | 0.52M | -10.34M | 95.81M |
| Stock based compensation | 13.31M | 11.74M | 10.03M | 11.09M | 1.85M |
| Other non cash items | 9.65M | 10.02M | 1948.53M | 9.53M | -99.28M |
| Free cash flow | 831.55M | 552.05M | 87.91M | 212.58M | 251.35M |
Sector: Energy Industry: Oil & Gas E&P
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MGY Magnolia Oil & Gas Corp |
0.15 0.64% |
23.67 | 8.03 | 9.30 | 3.55 | 2.39 | 2.99 | 4.16 |
| COP ConocoPhillips |
0.81 0.60% |
136.27 | 18.08 | 13.59 | 2.63 | 2.51 | 2.84 | 6.47 |
| CNQ Canadian Natural Resources Ltd |
- -% |
48.55 | 12.42 | 14.47 | 2.38 | 3.07 | 3.09 | 6.67 |
| EOG EOG Resources Inc |
2.24 1.55% |
147.13 | 9.09 | 8.98 | 3.01 | 2.57 | 2.97 | 5.16 |
| OXY Occidental Petroleum Corporation |
0.02 0.04% |
56.38 | 13.25 | 11.48 | 1.80 | 2.51 | 2.77 | 5.35 |
Magnolia Oil & Gas Corporation engages in the acquisition, development, exploration, and production of oil, natural gas, and natural gas liquids reserves in the United States. Its properties are located primarily in Karnes County and the Giddings area in South Texas principally comprising the Eagle Ford Shale and the Austin Chalk formation. The company was incorporated in 2017 and is headquartered in Houston, Texas.
Nine Greenway Plaza, Houston, TX, United States, 77046
713 842 9050
213
| Name | Title | Year Born |
|---|---|---|
| Mr. Christopher G. Stavros | CEO, Pres & Director | 1963 |
| Mr. Steve F. Millican | Sr. VP of Operations | 1976 |
| Mr. Timothy D. Yang | Exec. VP, Gen. Counsel & Corp. Sec. | 1972 |
| Mr. Brian Michael Corales CPA | Sr. VP, CFO and Principal Accounting & Financial Officer | 1979 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.