…
Modine Manufacturing Company designs, engineers, tests, manufactures, and sells mission-critical thermal solutions in the United States, Canada, Italy, Hungary, the United Kingdom, China, and internationally. It offers heat transfer products, including round tube plate fin construction; gas-fired, hydronic, electric, and oil fired unit heaters; roof-mounted direct- and indirect-fired makeup air units, duct furnaces, infrared units, and perimeter heating products; single packaged unit ventilators, modular chillers, air handler and condensing units, and ceiling cassettes; evaporator unit coolers, remote condensers, fluid coolers, gas coolers, and dry and brine coolers; and motor and generator cooling coils, transformer oil coolers, radiators, dryers, and industrial heat exchangers. The company also provides data center products that consists of IT cooling solutions, including chillers, dry coolers, precision air handling units, computer room air conditioning, computer room air handler units, fan walls, rear-door heat exchangers, coolant distribution units, and immersion solutions, as well as sells replacement parts, maintenance service and control solutions for existing equipment and new building management controls and systems. In addition, it offers powertrain cooling products, such as radiators, condensers, engine cooling modules, charge air coolers, fan shrouds, and surge tanks; cooling module generator sets; aluminum and stainless steel engine oil coolers, exhaust gas recirculation coolers, liquid charge air coolers, transmission and retarder oil coolers, chillers, and condensers; battery thermal management systems, electronics cooling packages, battery chillers, battery cooling plates, coolers and casings for electronics cooling, and coolers for electric axles; and coatings products and application services. The company was incorporated in 1916 and is headquartered in Racine, Wisconsin.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Modine Manufacturing Company designs and manufactures thermal-management products and heat-transfer solutions used in automotive, commercial transportation, building HVAC and industrial applications worldwide. Long-term growth may be supported by vehicle electrification increasing demand for complex cooling systems, regulatory focus on energy-efficient HVAC and recurring aftermarket revenue; investors may find it attractive for diversified end-market exposure and engineering capabilities.
Material risks include sensitivity to cyclical demand, commodity cost volatility, competitive pressure and supply-chain or execution disruptions that could compress margins and cash flow; investors should monitor leverage and pension obligations.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
| Income before tax | 186.50M | 254.00M | 214.60M | 125.30M | 101.50M |
| Minority interest | -1.80M | -1.50M | -1.90M | -0.50M | 1.10M |
| Net income | 121.80M | 184.00M | 161.50M | 153.10M | 85.20M |
| Selling general administrative | 360.10M | 332.10M | 273.90M | 234.00M | 215.10M |
| Selling and marketing expenses | - | - | 44.30M | - | - |
| Gross profit | 731.10M | 645.40M | 527.20M | 389.40M | 309.30M |
| Reconciled depreciation | 79.70M | 77.70M | 56.10M | 54.50M | 54.80M |
| Ebit | 218.10M | 280.40M | 238.70M | 150.40M | 92.10M |
| Ebitda | 297.80M | 358.10M | 294.80M | 205.50M | 146.90M |
| Depreciation and amortization | 79.70M | 77.70M | 56.10M | 55.10M | 54.80M |
| Non operating income net other | - | - | - | -4.40M | -2.10M |
| Operating income | 349.90M | 283.50M | 240.70M | 150.40M | 92.10M |
| Other operating expenses | 2831.20M | 2300.00M | 2167.10M | 2142.50M | 1955.90M |
| Interest expense | 31.60M | 26.40M | 24.10M | 20.70M | 15.60M |
| Tax provision | 63.20M | 68.50M | 51.20M | -28.30M | 15.20M |
| Interest income | 2.00M | 2.70M | 4.30M | 1.30M | 0.40M |
| Net interest income | -29.60M | -23.70M | -19.80M | -20.70M | -15.20M |
| Non recurring | - | - | - | 5.00M | -31.60M |
| Income tax expense | 63.20M | 68.50M | 51.20M | -28.30M | 15.20M |
| Total revenue | 3181.10M | 2583.50M | 2407.80M | 2297.90M | 2050.10M |
| Total operating expenses | 381.20M | 361.90M | 286.50M | 234.00M | 215.10M |
| Cost of revenue | 2450.00M | 1938.10M | 1880.60M | 1908.50M | 1740.80M |
| Total other income expense net | -163.40M | -29.50M | -26.10M | -25.10M | 9.40M |
| Net income from continuing ops | 123.30M | 185.50M | 163.40M | 153.60M | 86.30M |
| Net income applicable to common shares | - | 184.00M | 161.50M | 153.10M | 85.20M |
| Breakdown | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
| Total assets | 2674.60M | 1917.60M | 1851.50M | 1565.90M | 1427.00M |
| Intangible assets | 197.00M | 146.70M | 188.30M | 81.10M | 90.30M |
| Other current assets | 105.50M | 69.80M | 53.10M | 56.40M | 63.70M |
| Total liab | 1471.80M | 999.40M | 1096.00M | 966.30M | 968.90M |
| Total stockholder equity | 1194.50M | 910.20M | 747.60M | 599.60M | 458.10M |
| Deferred long term liab | - | - | - | 4.80M | 5.90M |
| Other current liab | 162.50M | 143.00M | 136.00M | 150.90M | 139.30M |
| Common stock | 35.60M | 35.30M | 35.00M | 34.60M | 34.20M |
| Capital stock | 35.60M | 35.30M | 35.00M | 34.60M | 34.20M |
| Retained earnings | 964.50M | 843.00M | 659.00M | 497.50M | 344.40M |
| Other liab | - | - | - | 81.00M | 84.80M |
| Good will | 292.10M | 233.90M | 230.90M | 165.60M | 168.10M |
| Other assets | - | 88.10M | 96.60M | 99.20M | 43.50M |
| Cash | 73.50M | 71.60M | 60.10M | 67.10M | 45.20M |
| Cash and equivalents | - | 71.60M | 60.10M | 67.10M | 45.20M |
| Total current liabilities | 728.90M | 541.00M | 545.80M | 507.10M | 494.50M |
| Current deferred revenue | 23.90M | 35.10M | 79.40M | - | - |
| Net debt | 506.60M | 458.40M | 511.00M | 285.60M | 332.60M |
| Short term debt | 77.70M | 72.10M | 47.00M | 23.40M | 29.40M |
| Short long term debt | 51.40M | 54.10M | 31.70M | 23.40M | 29.40M |
| Short long term debt total | 580.10M | 530.00M | 571.10M | 352.70M | 377.80M |
| Other stockholder equity | 231.50M | 213.20M | 217.00M | 228.60M | 229.00M |
| Property plant equipment | - | 487.70M | 441.70M | 314.50M | 315.40M |
| Total current assets | 1416.10M | 961.20M | 894.00M | 846.40M | 757.60M |
| Net tangible assets | - | - | - | 346.10M | 192.30M |
| Net receivables | 731.00M | 478.90M | 422.90M | 398.00M | 367.50M |
| Long term debt | 384.90M | 296.70M | 399.90M | 329.30M | 348.40M |
| Inventory | 506.10M | 340.90M | 357.90M | 324.90M | 281.20M |
| Accounts payable | 464.80M | 290.80M | 283.40M | 332.80M | 325.80M |
| Noncontrolling interest in consolidated entity | - | - | - | 6.80M | 7.40M |
| Accumulated other comprehensive income | -37.10M | -181.30M | -163.40M | -161.10M | -149.50M |
| Common stock total equity | - | - | - | 34.60M | 34.20M |
| Retained earnings total equity | - | - | - | 497.50M | 344.40M |
| Treasury stock | - | - | - | - | -40.00M |
| Non currrent assets other | 163.20M | 118.00M | 21.30M | 74.60M | 68.40M |
| Non current assets total | 1258.50M | 956.40M | 957.50M | 719.50M | 669.40M |
| Long term debt total | - | 296.70M | 399.90M | 329.30M | 348.40M |
| Breakdown | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
| Investments | - | -86.60M | -283.40M | -50.40M | -5.00M |
| Change to liabilities | - | - | - | 18.10M | 43.20M |
| Total cashflows from investing activities | -321.30M | -86.60M | -283.40M | -50.40M | -51.00M |
| Net borrowings | 78.70M | -82.50M | 78.40M | -26.70M | 40.60M |
| Total cash from financing activities | 73.10M | -113.60M | 62.70M | -33.30M | 39.20M |
| Change to operating activities | - | - | - | - | -14.30M |
| Net income | 123.30M | 185.50M | 161.50M | 153.60M | 86.30M |
| Change in cash | 1.80M | 11.60M | -6.90M | 21.80M | -0.70M |
| Begin period cash flow | 71.90M | 60.30M | 67.20M | 45.40M | 46.10M |
| End period cash flow | 73.70M | 71.90M | 60.30M | 67.20M | 45.40M |
| Total cash from operating activities | 248.70M | 213.30M | 214.60M | 107.50M | 11.50M |
| Depreciation | 79.70M | 77.70M | 56.10M | 54.50M | 54.80M |
| Other cashflows from investing activities | 4.40M | 0.80M | -0.80M | 0.30M | -5.70M |
| Dividends paid | - | - | - | 0.60M | 0.90M |
| Change to inventory | -125.10M | 13.60M | -17.30M | -49.40M | -70.70M |
| Change to account receivables | -222.60M | -61.20M | -8.30M | -40.70M | -55.60M |
| Sale purchase of stock | -7.00M | -30.90M | -13.30M | -7.30M | 0.00M |
| Other cashflows from financing activities | 1.40M | -0.20M | -2.40M | 377.40M | 350.20M |
| Change to netincome | - | - | - | -48.20M | -44.10M |
| Capital expenditures | 143.30M | 84.00M | 87.70M | 50.70M | 40.30M |
| Change receivables | - | - | - | -40.70M | -55.60M |
| Cash flows other operating | - | - | - | 19.60M | -2.40M |
| Exchange rate changes | - | - | - | - | -0.40M |
| Cash and cash equivalents changes | - | - | - | 23.80M | -0.70M |
| Change in working capital | -222.60M | -89.70M | -24.00M | -52.40M | -85.50M |
| Stock based compensation | 22.10M | 26.40M | 10.80M | 6.60M | 5.70M |
| Other non cash items | 285.30M | 6.90M | 4.00M | 4.80M | -46.00M |
| Free cash flow | 105.40M | 129.30M | 126.90M | 56.80M | -28.80M |
Sector: Consumer Cyclical Industry: Auto Parts
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MOD Modine Manufacturing Company |
- -% |
96.61 | 68.01 | 24.57 | 2.82 | 8.05 | 3.00 | 33.36 |
| ORLY O’Reilly Automotive Inc |
-1.60 1.75% |
89.89 | 27.74 | 23.75 | 3.71 | 206.18 | 4.30 | 19.07 |
| AZO AutoZone Inc |
-92.62 2.80% |
3216.35 | 25.25 | 24.21 | 3.05 | 13.38 | 3.65 | 17.03 |
| SMTOF Sumitomo Electric Industries Ltd |
- -% |
7.95 | 17.90 | 20.41 | 0.01 | 2.40 | 1.31 | 9.00 |
| SMTOY Sumitomo Electric Industries Ltd ADR |
0.46 11.59% |
4.43 | 16.31 | 18.35 | 0.01 | 2.16 | 1.31 | 9.05 |
Modine Manufacturing Company designs, engineers, tests, manufactures, and sells mission-critical thermal solutions in the United States, Canada, Italy, Hungary, the United Kingdom, China, and internationally. It offers heat transfer products, including round tube plate fin construction; gas-fired, hydronic, electric, and oil fired unit heaters; roof-mounted direct- and indirect-fired makeup air units, duct furnaces, infrared units, and perimeter heating products; single packaged unit ventilators, modular chillers, air handler and condensing units, and ceiling cassettes; evaporator unit coolers, remote condensers, fluid coolers, gas coolers, and dry and brine coolers; and motor and generator cooling coils, transformer oil coolers, radiators, dryers, and industrial heat exchangers. The company also provides data center products that consists of IT cooling solutions, including chillers, dry coolers, precision air handling units, computer room air conditioning, computer room air handler units, fan walls, rear-door heat exchangers, coolant distribution units, and immersion solutions, as well as sells replacement parts, maintenance service and control solutions for existing equipment and new building management controls and systems. In addition, it offers powertrain cooling products, such as radiators, condensers, engine cooling modules, charge air coolers, fan shrouds, and surge tanks; cooling module generator sets; aluminum and stainless steel engine oil coolers, exhaust gas recirculation coolers, liquid charge air coolers, transmission and retarder oil coolers, chillers, and condensers; battery thermal management systems, electronics cooling packages, battery chillers, battery cooling plates, coolers and casings for electronics cooling, and coolers for electric axles; and coatings products and application services. The company was incorporated in 1916 and is headquartered in Racine, Wisconsin.
1500 DeKoven Avenue, Racine, WI, United States, 53403-2552
262 636 1200
13000
| Name | Title | Year Born |
|---|---|---|
| Mr. Neil D. Brinker | Pres, CEO & Director | 1976 |
| Mr. Michael B. Lucareli | Exec. VP & CFO | 1969 |
| Ms. Sylvia Ann Stein J.D. | VP, Gen. Counsel, Sec. & Chief Compliance Officer | 1966 |
| Mr. Brian Jon Agen | VP of HR | 1970 |
| Mr. Eric S. McGinnis | Pres of Climate Solutions | 1971 |
| Mr. Thomas P. Drahos | VP of Global Operations | NA |
| Ms. Kathleen T. Powers | VP of Investor Relations & Tax and Treasurer | 1968 |
| Mr. Adrian Ian Peace | Pres of Performance Technologies | 1967 |
| Mr. Mark D. Hudson | VP & Corp. Controller | 1972 |
| Mr. Thomas F. Marry | Adviser | 1961 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.