…
CloudFlare, Inc. operates as a cloud services provider that delivers a range of services to businesses worldwide. The company provides an integrated cloud-based security solution to secure a range of combination of platforms, including public cloud, private cloud, on-premise, software-as-a-service applications, and IoT devices; and website and application security products comprising web application firewall, bot management, distributed denial of service, API gateways, SSL/TLS encryption, secure origin connection, and rate limiting products. It also offers website and application performance solutions, including content delivery, load balancing, DNS, agro smart routing, video stream delivery, content optimization, virtual backbone, always online, and cloudflare waiting room and registrar; and network services, which deliver network connectivity, security, and performance to customers as a service, including WAN, WARP, magic transit, magic firewall, cloudflare network interconnect, and spectrum. In addition, the company provides zero trust services, such as cloudflare access, cloudflare gateway, remote browser isolation, cloud access security broker, cloudflare area 1 email security, and data loss prevention products that protect, inspect, and privilege data. Further, it provides developer-based solutions consisting of cloudflare workers, pages, stream, and images, as well as Cloudflare Data Localization suite, a tool that set rules and controls at the network edge; durable objects and R2 object storage products; Consumer DNS Resolver, a consumer app to browse the Internet; and consumer VPN for consumers to secure and accelerate traffic on mobile devices. The company serves customers in the technology, healthcare, financial services, consumer and retail, and non-profit industries, as well as government. CloudFlare, Inc. was incorporated in 2009 and is headquartered in San Francisco, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Cloudflare runs a global edge network providing CDN, DNS, DDoS mitigation, web security and edge compute for businesses and developers. Long-term growth may be driven by cloud and edge adoption, rising cybersecurity demand and expansion into enterprise and international markets. The subscription model, network effects and product cross-sell could support recurring revenue and scale benefits.
Material risks include intense competition from major cloud and CDN providers, execution risk in monetizing enterprise customers, potential service outages or security incidents that could harm reputation, and sensitivity to macroeconomic and regulatory changes.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -190.73M | -247.98M | -124.97M | -104.71M | -86.09M |
| Net income | -193.38M | -260.31M | -119.37M | -105.83M | -87.16M |
| Selling general administrative | 179.77M | 119.50M | 91.75M | 81.58M | 85.18M |
| Selling and marketing expenses | 465.76M | 328.06M | 217.88M | 159.30M | 94.39M |
| Gross profit | 742.63M | 509.29M | 330.00M | 223.60M | 149.14M |
| Reconciled depreciation | 102.33M | 66.61M | 49.39M | 29.48M | 18.91M |
| Ebit | -201.20M | -127.68M | -106.77M | -107.95M | -85.09M |
| Ebitda | -83.41M | -59.90M | -50.62M | -74.12M | -66.19M |
| Depreciation and amortization | 117.79M | 67.78M | 56.15M | 33.82M | 18.91M |
| Non operating income net other | 15.45M | -71.06M | 6.76M | - | - |
| Operating income | -201.20M | -127.68M | -106.77M | -107.95M | -84.90M |
| Other operating expenses | 1176.44M | 784.11M | 537.83M | 394.97M | 277.57M |
| Interest expense | 4.98M | 49.23M | 24.96M | 1.11M | 0.99M |
| Tax provision | 2.65M | 12.33M | -5.60M | 1.11M | 1.08M |
| Interest income | 14.88M | 47.26M | 6.59M | 4.47M | 0.90M |
| Net interest income | 9.89M | -47.26M | -18.38M | 4.67M | 0.90M |
| Income tax expense | 2.65M | 12.33M | -5.60M | 1.11M | 1.08M |
| Total revenue | 975.24M | 656.43M | 431.06M | 287.02M | 192.67M |
| Total operating expenses | 943.83M | 636.98M | 436.77M | 331.55M | 234.04M |
| Cost of revenue | 232.61M | 147.13M | 101.06M | 63.42M | 43.54M |
| Total other income expense net | 10.47M | -120.29M | -18.20M | 3.23M | -1.19M |
| Net income from continuing ops | -193.38M | -260.31M | -119.37M | -105.83M | -87.16M |
| Net income applicable to common shares | -193.38M | -260.31M | -119.37M | -105.83M | -87.16M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 2587.91M | 2372.07M | 1380.65M | 830.82M | 298.38M |
| Intangible assets | 32.48M | 1.25M | 2.80M | 0.03M | 0.16M |
| Other current assets | 81.11M | 29.95M | 10.29M | 3.31M | 9.37M |
| Total liab | 1963.94M | 1556.27M | 563.71M | 105.00M | 411.88M |
| Total stockholder equity | 623.96M | 815.80M | 816.94M | 725.83M | -113.50M |
| Deferred long term liab | 93.14M | 70.32M | 44.18M | 25.18M | 15.94M |
| Other current liab | 110.34M | 108.64M | 54.23M | 13.26M | 30.02M |
| Common stock | 0.33M | 0.32M | 0.30M | 0.29M | 0.09M |
| Capital stock | 0.33M | 0.32M | 0.30M | 0.29M | 0.09M |
| Retained earnings | -839.89M | -680.83M | -420.52M | -301.71M | -195.88M |
| Other liab | 22.26M | 16.23M | 11.75M | 10.61M | 8.54M |
| Good will | 148.05M | 23.53M | 17.17M | 4.08M | 4.08M |
| Other assets | 100.53M | 79.82M | 107.04M | 35.60M | 24.24M |
| Cash | 204.18M | 313.78M | 108.89M | 138.98M | 25.05M |
| Cash and equivalents | 204.18M | 313.78M | 108.89M | 138.98M | 25.05M |
| Total current liabilities | 397.87M | 288.56M | 141.38M | 83.88M | 61.38M |
| Current deferred revenue | 218.65M | 116.55M | 54.95M | 30.84M | 16.82M |
| Net debt | 1372.91M | 979.43M | 319.41M | -128.47M | -14.36M |
| Short term debt | 33.27M | 37.29M | 17.72M | 28.31M | 0.26M |
| Short long term debt | - | 12.12M | - | - | 0.26M |
| Short long term debt total | 1577.09M | 1293.21M | 428.30M | 10.51M | 10.70M |
| Other stockholder equity | 1475.42M | 1497.43M | 1235.77M | 1025.96M | 122.19M |
| Property plant equipment | 286.60M | 314.05M | 123.69M | 101.23M | 73.16M |
| Total current assets | 1887.88M | 1953.42M | 1129.95M | 689.87M | 196.74M |
| Net tangible assets | 443.43M | 786.58M | 796.97M | 721.71M | -117.74M |
| Short term investments | 1445.76M | 1508.07M | 923.20M | 497.97M | 135.60M |
| Net receivables | 156.84M | 101.62M | 67.04M | 35.93M | 26.71M |
| Long term debt | 1436.19M | 1146.88M | 383.27M | 0.00M | 1.62M |
| Inventory | - | - | 20.53M | 13.69M | - |
| Accounts payable | 35.61M | 26.09M | 14.48M | 11.46M | 14.29M |
| Accumulated other comprehensive income | -11.90M | -2.65M | 0.16M | 0.06M | -39.90M |
| Common stock total equity | 0.33M | 0.32M | 0.30M | 0.29M | 0.09M |
| Retained earnings total equity | -839.89M | -680.83M | -420.52M | - | - |
| Non currrent assets other | 100.67M | 79.82M | 63.89M | 35.37M | 24.19M |
| Non current assets total | 700.02M | 418.65M | 250.70M | 140.95M | 101.64M |
| Capital lease obligations | 140.90M | 134.21M | 45.03M | 10.51M | 10.44M |
| Long term debt total | 1436.19M | 1146.88M | 383.27M | 10.51M | 12.06M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -235.70M | -596.03M | -426.77M | -417.64M | -86.02M |
| Change to liabilities | -15.22M | 66.85M | 19.16M | 13.28M | 9.29M |
| Total cashflows from investing activities | -235.70M | -709.32M | -515.27M | -417.64M | -120.80M |
| Net borrowings | -16.57M | 836.81M | 494.93M | -0.19M | -0.23M |
| Total cash from financing activities | 6.35M | 847.49M | 504.91M | 570.77M | 168.62M |
| Change to operating activities | -113.49M | -25.07M | -53.47M | -14.46M | -8.28M |
| Net income | -193.38M | -260.31M | -119.37M | -105.83M | -87.16M |
| Change in cash | -105.75M | 202.81M | -27.49M | 114.21M | 4.54M |
| Begin period cash flow | 320.96M | 118.15M | 145.64M | 31.43M | 26.88M |
| End period cash flow | 215.20M | 320.96M | 118.15M | 145.64M | 31.43M |
| Total cash from operating activities | 123.59M | 64.65M | -17.13M | -38.92M | -43.28M |
| Issuance of capital stock | - | 0.00M | - | 570.54M | 149.97M |
| Depreciation | 102.33M | 66.61M | 49.39M | 29.48M | 18.91M |
| Other cashflows from investing activities | -107.91M | -601.58M | -32.13M | 0.04M | 0.06M |
| Dividends paid | - | -14.98M | -10.92M | -6.03M | - |
| Change to inventory | - | 27.80M | -18.63M | 5.09M | 6.11M |
| Change to account receivables | -56.20M | -35.85M | -33.00M | -11.20M | -14.76M |
| Sale purchase of stock | -0.00M | -0.19M | -0.16M | -0.28M | -0.07M |
| Other cashflows from financing activities | 12.92M | 1218.32M | 505.27M | 6.79M | 169.04M |
| Change to netincome | 208.09M | 179.52M | 53.56M | 39.51M | 29.51M |
| Capital expenditures | 163.36M | 107.74M | 74.96M | 57.28M | 34.84M |
| Change receivables | -56.20M | -35.85M | -33.00M | - | - |
| Cash flows other operating | 73.57M | 7.51M | -10.13M | - | - |
| Cash and cash equivalents changes | -105.75M | 202.81M | -27.49M | - | - |
| Change in working capital | -79.30M | 3.39M | -61.06M | -12.89M | -11.59M |
| Stock based compensation | 202.78M | 90.14M | 56.33M | 36.63M | 27.35M |
| Other non cash items | 91.30M | 156.09M | 63.73M | 13.33M | 8.84M |
| Free cash flow | -39.77M | -43.09M | -92.09M | -96.20M | -78.12M |
Sector: Technology Industry: Software - Infrastructure
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NET Cloudflare Inc |
24.24 9.91% |
268.75 | - | 153.85 | 23.00 | 39.77 | 22.88 | -446.47 |
| MSFT Microsoft Corporation |
-5.32 0.99% |
530.61 | 37.32 | 29.94 | 13.03 | 12.45 | 13.06 | 24.59 |
| ORCL Oracle Corporation |
0.87 0.76% |
116.03 | 21.96 | 17.89 | 5.91 | 7.08 | 7.82 | 14.89 |
| CRWD Crowdstrike Holdings Inc |
-0.30 0.14% |
216.90 | 4849.80 | 188.68 | 46.01 | 47.24 | 43.89 | 559.34 |
| FTNT Fortinet Inc |
-3.67 3.00% |
118.84 | 60.27 | 43.86 | 16.80 | 80.50 | 16.11 | 43.33 |
CloudFlare, Inc. operates as a cloud services provider that delivers a range of services to businesses worldwide. The company provides an integrated cloud-based security solution to secure a range of combination of platforms, including public cloud, private cloud, on-premise, software-as-a-service applications, and IoT devices; and website and application security products comprising web application firewall, bot management, distributed denial of service, API gateways, SSL/TLS encryption, secure origin connection, and rate limiting products. It also offers website and application performance solutions, including content delivery, load balancing, DNS, agro smart routing, video stream delivery, content optimization, virtual backbone, always online, and cloudflare waiting room and registrar; and network services, which deliver network connectivity, security, and performance to customers as a service, including WAN, WARP, magic transit, magic firewall, cloudflare network interconnect, and spectrum. In addition, the company provides zero trust services, such as cloudflare access, cloudflare gateway, remote browser isolation, cloud access security broker, cloudflare area 1 email security, and data loss prevention products that protect, inspect, and privilege data. Further, it provides developer-based solutions consisting of cloudflare workers, pages, stream, and images, as well as Cloudflare Data Localization suite, a tool that set rules and controls at the network edge; durable objects and R2 object storage products; Consumer DNS Resolver, a consumer app to browse the Internet; and consumer VPN for consumers to secure and accelerate traffic on mobile devices. The company serves customers in the technology, healthcare, financial services, consumer and retail, and non-profit industries, as well as government. CloudFlare, Inc. was incorporated in 2009 and is headquartered in San Francisco, California.
101 Townsend Street, San Francisco, CA, United States, 94107
888 993 5273
3529
| Name | Title | Year Born |
|---|---|---|
| Mr. Matthew Prince | Co-Founder, Chairman & CEO | 1976 |
| Ms. Michelle Zatlyn | Co-Founder, COO, Pres & Director | 1979 |
| Mr. Thomas Josef Seifert | Chief Financial Officer | 1963 |
| Mr. Douglas James Kramer | Gen. Counsel & Sec. | 1971 |
| Mr. Lee Holloway | Co-Founder | NA |
| Mr. Paul D. Underwood | Chief Accounting Officer | 1968 |
| Mr. - John | Chief Technology Officer | NA |
| Ms. W. Ling | Head of Governance Risk & Compliance | NA |
| Daniella Vallurupalli | VP & Head of Global Communications | NA |
| Mr. Matthew DuBois | Sales Mang. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.