…
Enviri Corporation provides environmental solutions for industrial and specialty waste streams in the United States and internationally. It operates through three segments: Harsco Environmental, Clean Earth, and Harsco Rail. The Harsco Environmental segment offers on-site environmental services for the management of waste and byproduct streams from its customers, which includes resource recovery and recycling of waste materials, materials handling and logistical support, and aluminum dross and scrap management. This segment also manufactures value-added downstream products from industrial waste streams and ecoproducts, which include road surfacing materials, metallurgical additives, agriculture and turf products, and cement additives. The Clean Earth segment provides specialty waste processing solutions, including treatment, recycling, and beneficial reuse of hazardous and non-hazardous wastes and processing of contaminated soil and dredged materials for customers in the industrial, retail, healthcare, and construction industries. The Harsco Rail segment offers railway track maintenance equipment and services, as well as railway maintenance services to railways, mass transit systems, and equipment leasing companies. Its products include engineered railway, rail treatment, tie, and utility track vehicles, new track construction equipment, after-market parts and services, and safety and diagnostics technology systems; and meltshop and furnace services, such as under-vessel cleaning, removal of ladle slag, and general melt shop debris. The company was formerly known as Harsco Corporation and changed its name to Enviri Corporation in June 2023. The company was founded in 1853 and is headquartered in Philadelphia, Pennsylvania.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -191.62M | -161.55M | -104.70M | -122.96M | 37.51M |
| Minority interest | -3.89M | -5.31M | 1.98M | -3.64M | -5.98M |
| Net income | -228.11M | -194.90M | -137.22M | -180.07M | -3.25M |
| Selling general administrative | 382.00M | 359.39M | 312.38M | 268.07M | 272.23M |
| Selling and marketing expenses | - | - | 41.60M | - | - |
| Gross profit | 164.91M | 187.83M | 220.31M | 335.73M | 357.84M |
| Reconciled depreciation | 183.96M | 179.80M | 171.36M | 163.85M | 166.67M |
| Ebit | -85.62M | -52.55M | 2.06M | 71.78M | 100.74M |
| Ebitda | 34.92M | 70.15M | 130.07M | 235.63M | 267.41M |
| Depreciation and amortization | 120.53M | 122.71M | 128.00M | 163.85M | 166.67M |
| Non operating income net other | - | - | - | 0.42M | -3.58M |
| Operating income | -47.56M | -1.65M | 42.47M | -57.34M | 88.38M |
| Other operating expenses | 1314.06M | 1404.44M | 1396.26M | 1822.09M | 1763.74M |
| Interest expense | 106.16M | 108.99M | 106.00M | 75.16M | 63.23M |
| Tax provision | 22.99M | 17.07M | 28.18M | 10.38M | 9.09M |
| Interest income | 2.19M | 6.79M | 6.67M | 3.56M | 2.23M |
| Net interest income | -119.43M | -116.69M | -97.20M | -71.60M | -66.51M |
| Extraordinary items | - | - | - | -42.91M | -25.39M |
| Non recurring | - | - | - | 119.58M | - |
| Income tax expense | 27.11M | 22.74M | 29.36M | 10.38M | 9.09M |
| Total revenue | 1266.51M | 1402.80M | 1438.73M | 1889.07M | 1848.40M |
| Total operating expenses | 212.47M | 189.47M | 177.85M | 268.76M | 273.19M |
| Cost of revenue | 1101.60M | 1214.97M | 1218.42M | 1553.34M | 1490.56M |
| Total other income expense net | -144.06M | -159.90M | -147.17M | -118.33M | 19.36M |
| Discontinued operations | - | - | - | 7.39M | -25.39M |
| Net income from continuing ops | -159.65M | -118.75M | -47.50M | -133.52M | 28.11M |
| Net income applicable to common shares | - | - | - | -180.07M | -3.25M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1670.65M | 1638.48M | 2854.70M | 2790.85M | 3053.91M |
| Intangible assets | 16.10M | 17.84M | 327.98M | 352.16M | 402.80M |
| Other current assets | 85.49M | 69.02M | 69.75M | 14.54M | 9.93M |
| Total liab | 2239.01M | 2076.55M | 2279.29M | 2167.81M | 2248.14M |
| Total stockholder equity | -608.89M | -476.23M | 523.15M | 569.44M | 748.16M |
| Other current liab | 243.13M | 205.24M | 308.30M | 346.44M | 371.70M |
| Common stock | 149.52M | 146.84M | 146.10M | 145.45M | 144.88M |
| Capital stock | 149.52M | 146.84M | 146.10M | 145.45M | 144.88M |
| Retained earnings | 1211.23M | 1400.35M | 1528.32M | 1614.44M | 1794.51M |
| Other liab | - | - | - | 158.29M | 212.73M |
| Good will | 379.38M | 360.46M | 780.98M | 759.25M | 883.11M |
| Other assets | -0.00M | - | - | 153.58M | 137.54M |
| Cash | 103.49M | 88.09M | 124.61M | 81.33M | 82.91M |
| Cash and equivalents | - | - | - | 81.33M | 82.91M |
| Total current liabilities | 456.45M | 398.56M | 655.23M | 597.28M | 601.39M |
| Current deferred revenue | 7.98M | 13.27M | 38.31M | 47.23M | 54.54M |
| Net debt | 1619.59M | 1515.28M | 1411.50M | 1376.17M | 1394.67M |
| Short term debt | 37.52M | 31.11M | 59.20M | 45.27M | 43.56M |
| Short long term debt | 37.36M | 29.15M | 30.43M | 19.75M | 17.97M |
| Short long term debt total | 1723.08M | 1603.37M | 1536.12M | 1457.51M | 1477.58M |
| Other stockholder equity | -99.51M | 51.83M | -611.58M | -622.81M | -631.09M |
| Property plant equipment | - | - | - | 758.13M | 653.91M |
| Total current assets | 695.75M | 686.96M | 827.36M | 767.74M | 874.97M |
| Net tangible assets | - | - | - | 569.44M | 748.16M |
| Short term investments | - | - | 1.44M | - | - |
| Net receivables | 335.06M | 355.80M | 443.63M | 289.81M | 410.94M |
| Long term debt | 1530.31M | 1410.72M | 1401.44M | 1336.99M | 1359.45M |
| Inventory | 171.72M | 174.05M | 189.37M | 81.38M | 70.49M |
| Accounts payable | 163.47M | 142.48M | 243.28M | 205.58M | 186.13M |
| Noncontrolling interest in consolidated entity | - | - | - | 53.60M | 57.61M |
| Accumulated other comprehensive income | -509.38M | -528.06M | -539.69M | -567.64M | -560.14M |
| Common stock total equity | - | - | - | 145.45M | 144.88M |
| Retained earnings total equity | - | - | - | 1614.44M | 1794.51M |
| Treasury stock | - | - | - | -848.57M | -846.62M |
| Non currrent assets other | 109.67M | 109.05M | 76.40M | 136.09M | 119.65M |
| Non current assets total | 974.90M | 951.52M | 2027.34M | 2023.12M | 2178.93M |
| Capital lease obligations | 134.73M | 94.05M | 97.26M | 100.77M | 100.16M |
| Long term debt total | - | - | - | 1336.99M | 1359.45M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -18.19M | -34.07M | -116.58M | -99.06M | 17.34M |
| Change to liabilities | - | - | - | -19.46M | -25.61M |
| Total cashflows from investing activities | -101.09M | -1.87M | -85.12M | -99.06M | -124.45M |
| Net borrowings | 98.28M | -39.81M | 44.55M | -30.98M | 68.92M |
| Total cash from financing activities | 155.80M | 26.95M | 142.08M | -42.78M | 60.24M |
| Change to operating activities | - | - | - | -47.13M | -17.18M |
| Net income | -224.22M | -189.58M | -139.20M | -176.43M | 2.73M |
| Change in cash | 35.27M | -34.56M | 39.44M | -2.03M | 7.46M |
| Begin period cash flow | 89.89M | 124.45M | 85.01M | 87.13M | 79.67M |
| End period cash flow | 125.16M | 89.89M | 124.45M | 85.09M | 87.13M |
| Total cash from operating activities | -22.78M | -44.59M | -14.40M | 150.53M | 72.20M |
| Depreciation | 120.53M | 122.71M | 128.00M | 163.85M | 166.67M |
| Other cashflows from investing activities | 8.92M | 32.22M | 17.55M | 38.28M | 16.54M |
| Dividends paid | 0.23M | 0.32M | - | 0.53M | 0.27M |
| Change to inventory | 7.95M | -8.18M | -5.59M | -16.80M | -7.78M |
| Change to account receivables | 26.36M | 21.89M | -26.16M | 94.32M | -19.78M |
| Sale purchase of stock | - | -1.89M | -1.43M | - | 0.00M |
| Other cashflows from financing activities | 52.22M | 56.51M | 88.43M | 213.53M | 525.09M |
| Change to netincome | - | - | - | 105.57M | -11.63M |
| Capital expenditures | 91.82M | 104.59M | 106.92M | 137.34M | 158.68M |
| Change receivables | - | - | - | 94.32M | -19.78M |
| Cash flows other operating | - | - | - | -0.52M | -32.40M |
| Cash and cash equivalents changes | - | - | - | 8.68M | 7.99M |
| Change in working capital | 52.08M | -10.47M | -34.74M | 57.53M | -85.58M |
| Stock based compensation | 10.36M | 9.46M | 7.20M | 118.03M | 3.24M |
| Other non cash items | 11.21M | 27.47M | 22.71M | 117.60M | 5.30M |
| Free cash flow | -114.60M | -149.18M | -121.33M | 13.18M | -86.49M |
Sector: Industrials Industry: Waste Management
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NVRI Enviri Corporation |
0.51 2.14% |
24.36 | - | 13.18 | 0.29 | 0.95 | 0.67 | 68.75 |
| WM Waste Management Inc |
0.85 0.36% |
237.11 | 31.36 | 25.84 | 3.51 | 10.19 | 4.27 | 15.39 |
| RSG Republic Services Inc |
-2.81 1.14% |
244.04 | 31.53 | 27.78 | 3.48 | 4.94 | 4.30 | 15.31 |
| WCN Waste Connections Inc |
0.27 0.14% |
189.34 | 38.90 | 18.76 | 4.11 | 5.11 | 5.12 | 16.63 |
| VEOEF Veolia Environnement S.A |
-0.69 1.80% |
37.66 | 18.52 | 11.93 | 0.60 | 2.15 | 0.85 | 5.92 |
Enviri Corporation provides environmental solutions for industrial and specialty waste streams in the United States and internationally. It operates through three segments: Harsco Environmental, Clean Earth, and Harsco Rail. The Harsco Environmental segment offers on-site environmental services for the management of waste and byproduct streams from its customers, which includes resource recovery and recycling of waste materials, materials handling and logistical support, and aluminum dross and scrap management. This segment also manufactures value-added downstream products from industrial waste streams and ecoproducts, which include road surfacing materials, metallurgical additives, agriculture and turf products, and cement additives. The Clean Earth segment provides specialty waste processing solutions, including treatment, recycling, and beneficial reuse of hazardous and non-hazardous wastes and processing of contaminated soil and dredged materials for customers in the industrial, retail, healthcare, and construction industries. The Harsco Rail segment offers railway track maintenance equipment and services, as well as railway maintenance services to railways, mass transit systems, and equipment leasing companies. Its products include engineered railway, rail treatment, tie, and utility track vehicles, new track construction equipment, after-market parts and services, and safety and diagnostics technology systems; and meltshop and furnace services, such as under-vessel cleaning, removal of ladle slag, and general melt shop debris. The company was formerly known as Harsco Corporation and changed its name to Enviri Corporation in June 2023. The company was founded in 1853 and is headquartered in Philadelphia, Pennsylvania.
| Name | Title | Year Born |
|---|---|---|
| Mr. F. Nicholas Grasberger III | Chairman, Pres & CEO | 1964 |
| Mr. Peter Francis Minan | Sr. VP & CFO | 1962 |
| Mr. Russell C. Hochman | Sr. VP, Gen. Counsel, Chief Compliance Officer & Corp. Sec. | 1964 |
| Mr. Russ Mitchell | VP & COO of Harsco's Environmental Division | NA |
| Mr. David Scott Martin | Director of Investor Relations | NA |
| Mr. Jay Cooney | Chief Marketing & Communications Officer | NA |
| Ms. Jennifer Kozak | Sr. VP & Chief HR Officer | NA |
| Mr. Scott H. Gerson | Sr. VP & Group Pres of Harsco Industrial | 1971 |
| Mr. Dejun Shan | Head of Beijing Office | NA |
| Mr. Christopher J. Stump | Chief Financial Officer of the Metals & Minerals Division | 1952 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.