…
Pentair plc provides various water solutions worldwide. The company operates through three segments: Pool, Water Solutions, Industrial & Flow Technologies. It designs, manufactures, and sells residential and commercial pool equipment and accessories, including pumps, filters, heaters, lights, automatic controls, automatic cleaners, maintenance equipment, and pool accessories for residential and commercial pool maintenance, repair, renovation, service, and construction applications; and water treatment products and systems comprising pressure tanks, control valves, activated carbon products, conventional filtration products, and point-of-entry and point-of-use systems for use in residential whole home water filtration, drinking water filtration, water softening solutions, commercial total water management and filtration, and foodservice operations. The company also manufactures and sells fluid treatment products, such as advanced membrane filtration products, separation systems, and membrane bioreactors; water supply and disposal, solid handling, fluid transfer, and turbine pumps; and valves, spray nozzles, process filtration systems, and gas recovery solutions for food and beverage, fluid separation technologies, water and wastewater treatment, water wells, pressure boosting, fire suppression, flood control, agricultural irrigation, crop spray, fluid circulation and transfer, fluid delivery, ion exchange, desalination, residential and municipal wells, and wastewater solids handling applications. It offers its products under the the Everpure, KBI, Kreepy Krauly, Manitowoc Ice, Pleatco, RainSoft, and Sta-Rite; and Pentair, Aurora, Berkeley, Codeline, Fairbanks-Nijhuis, Haffmans, Hydromatic, Hypro, Jung Pumpen, Myers, Sta-Rite, Shurflo, Südmo, and X-Flow brands. The company was founded in 1966 and is headquartered in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Pentair PLC supplies water-treatment and fluid-management equipment and services to residential, commercial, industrial and municipal customers worldwide. Long-term growth may be supported by rising demand for water efficiency and infrastructure spending, recurring aftermarket revenue and product innovation that could support cash generation.
Major risks include cyclical exposure to construction and industrial markets, input-cost and commodity pressure, execution risk from restructuring and acquisitions, and regulatory and currency volatility across geographies.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 550.60M | 626.80M | 432.10M | 407.50M | 379.80M |
| Net income | 480.90M | 553.00M | 358.60M | 355.70M | 347.40M |
| Selling general administrative | 677.10M | 596.40M | 520.50M | 540.10M | 534.30M |
| Gross profit | 1364.60M | 1319.20M | 1057.60M | 1051.50M | 1047.70M |
| Reconciled depreciation | 106.60M | 77.50M | 75.10M | 80.00M | 84.60M |
| Ebit | 595.30M | 636.90M | 461.40M | 432.50M | 436.80M |
| Ebitda | 718.80M | 715.40M | 531.20M | 515.40M | 521.40M |
| Depreciation and amortization | 123.50M | 78.50M | 69.80M | 82.90M | 84.60M |
| Non operating income net other | 17.10M | 2.40M | -5.40M | 2.20M | -7.30M |
| Operating income | 595.30M | 636.90M | 461.40M | 432.50M | 436.70M |
| Other operating expenses | 3526.50M | 3127.90M | 2556.40M | 2524.70M | 2528.40M |
| Interest expense | 61.80M | 12.50M | 23.90M | 30.10M | 32.60M |
| Tax provision | 67.40M | 70.80M | 75.00M | 45.80M | 58.10M |
| Interest income | 61.80M | 12.50M | 23.90M | 30.10M | 32.60M |
| Net interest income | -61.80M | -12.50M | -23.90M | -30.10M | -32.60M |
| Extraordinary items | -2.30M | -3.00M | 1.50M | -6.00M | -0.90M |
| Income tax expense | 67.40M | 70.80M | 75.00M | 45.80M | 58.10M |
| Total revenue | 4121.80M | 3764.80M | 3017.80M | 2957.20M | 2965.10M |
| Total operating expenses | 769.30M | 682.30M | 596.20M | 619.00M | 611.00M |
| Cost of revenue | 2757.20M | 2445.60M | 1960.20M | 1905.70M | 1917.40M |
| Total other income expense net | -44.70M | -10.10M | -29.30M | -25.00M | -24.30M |
| Discontinued operations | -2.30M | -3.00M | 1.50M | -6.00M | 25.70M |
| Net income from continuing ops | 483.20M | 556.00M | 357.10M | 361.70M | 321.70M |
| Net income applicable to common shares | 480.90M | 553.00M | 358.60M | 355.70M | 347.40M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 6447.50M | 4753.60M | 4197.20M | 4139.50M | 3806.50M |
| Intangible assets | 1094.60M | 428.00M | 325.90M | 339.20M | 276.30M |
| Other current assets | 128.10M | 112.30M | 105.50M | 99.10M | 89.40M |
| Total liab | 3739.40M | 2331.70M | 2090.90M | 2185.60M | 1970.40M |
| Total stockholder equity | 2708.10M | 2421.90M | 2106.30M | 1953.90M | 1836.10M |
| Deferred long term liab | 43.30M | 89.80M | 107.40M | 104.40M | 105.90M |
| Other current liab | 635.00M | 609.20M | 482.80M | 382.40M | 408.40M |
| Common stock | 1.70M | 1.70M | 1.70M | 1.70M | 1.70M |
| Capital stock | 1.70M | 1.70M | 1.70M | 1.70M | 1.70M |
| Retained earnings | 1390.50M | 1051.40M | 631.20M | 401.00M | 169.20M |
| Other liab | 306.60M | 385.90M | 478.80M | 346.40M | 364.10M |
| Good will | 3252.60M | 2504.50M | 2392.20M | 2258.30M | 2072.70M |
| Other assets | 197.30M | 207.10M | 204.00M | 119.70M | 145.50M |
| Cash | 108.90M | 94.50M | 82.10M | 82.50M | 74.30M |
| Cash and equivalents | 108.90M | 94.50M | 82.10M | 82.50M | 74.30M |
| Total current liabilities | 1063.10M | 1051.70M | 772.50M | 749.00M | 818.70M |
| Current deferred revenue | 43.80M | 31.20M | 22.50M | 22.50M | 21.30M |
| Net debt | 2237.70M | 799.60M | 757.50M | 946.60M | 713.30M |
| Short term debt | 29.30M | 25.60M | 22.10M | 19.00M | 10.40M |
| Short long term debt total | 2346.60M | 894.10M | 839.60M | 1029.10M | 787.60M |
| Other stockholder equity | 1554.90M | 1582.70M | 1680.70M | 1777.70M | 1893.80M |
| Property plant equipment | 344.50M | 310.00M | 301.20M | 283.20M | 272.60M |
| Total current assets | 1558.50M | 1304.00M | 975.10M | 1061.90M | 1039.40M |
| Net tangible assets | 2708.10M | -510.60M | 2106.30M | -643.60M | -512.90M |
| Net receivables | 531.50M | 534.30M | 367.50M | 502.90M | 488.20M |
| Long term debt | 2317.30M | 894.10M | 839.60M | 1029.10M | 787.60M |
| Inventory | 790.00M | 562.90M | 420.00M | 377.40M | 387.50M |
| Accounts payable | 355.00M | 385.70M | 245.10M | 325.10M | 378.60M |
| Accumulated other comprehensive income | -239.00M | -213.90M | -207.30M | -226.50M | -228.60M |
| Common stock total equity | 1.70M | 1.70M | 1.70M | 1.70M | 1.70M |
| Retained earnings total equity | 1390.50M | 1051.40M | 631.20M | 401.00M | 169.20M |
| Non currrent assets other | 171.30M | 207.10M | 202.80M | 196.90M | 145.50M |
| Non current assets total | 4889.00M | 3449.60M | 3222.10M | 3077.60M | 2767.10M |
| Capital lease obligations | 81.70M | 88.20M | 87.20M | 80.10M | - |
| Long term debt total | 2317.30M | 894.10M | 839.60M | 1029.10M | 787.60M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -1582.80M | -390.70M | -117.90M | -331.90M | -68.80M |
| Change to liabilities | -45.60M | 114.20M | -7.40M | -83.10M | 54.40M |
| Total cashflows from investing activities | -1582.80M | -390.70M | -117.90M | -331.90M | -61.70M |
| Net borrowings | 1424.00M | 55.10M | -191.50M | 51.50M | 39.70M |
| Total cash from financing activities | 1232.70M | -222.20M | -435.90M | -17.10M | -407.90M |
| Change to operating activities | -1.40M | 116.80M | 77.30M | -28.50M | -0.20M |
| Net income | 480.90M | 553.00M | 358.60M | 355.70M | 321.70M |
| Change in cash | 14.40M | 12.40M | -0.40M | 8.20M | -12.00M |
| Begin period cash flow | 94.50M | 82.10M | 82.50M | 74.30M | 86.30M |
| End period cash flow | 108.90M | 94.50M | 82.10M | 82.50M | 74.30M |
| Total cash from operating activities | 363.30M | 613.20M | 573.60M | 353.00M | 439.10M |
| Issuance of capital stock | - | 22.20M | 32.90M | 12.50M | 13.30M |
| Depreciation | 106.60M | 77.50M | 75.10M | 80.00M | 84.60M |
| Other cashflows from investing activities | -1497.60M | 2.70M | -55.70M | 0.60M | 0.20M |
| Dividends paid | 138.60M | 133.00M | 127.10M | 122.70M | 187.20M |
| Change to inventory | -187.00M | -121.40M | -29.10M | 13.60M | -40.10M |
| Change to account receivables | 30.40M | -142.00M | 178.00M | -17.50M | -15.30M |
| Sale purchase of stock | -52.70M | -150.00M | -150.20M | -150.00M | -500.00M |
| Other cashflows from financing activities | 1512.30M | 142.40M | -117.90M | 644.60M | 941.10M |
| Change to netincome | -18.30M | 15.10M | 25.30M | 13.30M | 0.10M |
| Capital expenditures | 85.20M | 60.20M | 62.20M | 58.50M | 48.20M |
| Change receivables | 30.40M | -142.00M | 148.30M | -17.50M | -15.30M |
| Cash flows other operating | -12.70M | -23.90M | 2.80M | -9.00M | 8.00M |
| Exchange rate changes | - | - | - | 4.20M | -1.40M |
| Cash and cash equivalents changes | 13.20M | 0.30M | 19.80M | 8.20M | -12.00M |
| Change in working capital | -214.90M | -32.40M | 114.60M | -96.00M | 7.00M |
| Stock based compensation | 24.90M | 29.80M | 20.30M | 21.40M | 20.90M |
| Other non cash items | 10.60M | -5.70M | 0.40M | 10.30M | 9.00M |
| Free cash flow | 278.10M | 553.00M | 511.40M | 294.50M | 390.90M |
Sector: Industrials Industry: Specialty Industrial Machinery
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PNR Pentair PLC |
-1.65 2.36% |
68.12 | 23.27 | 16.89 | 2.83 | 3.84 | 3.30 | 16.48 |
| GEV GE Vernova LLC |
3.60 0.47% |
774.11 | 56.16 | 67.57 | 7.02 | 23.82 | 6.79 | 115.11 |
| SMAWF Siemens AG Class N |
-7.50 2.47% |
296.00 | 25.72 | 20.16 | 2.87 | 2.96 | 2.85 | 13.79 |
| SBGSF Schneider Electric SE |
-1.36 0.53% |
254.00 | 32.06 | 22.47 | 4.40 | 6.27 | 4.00 | 19.13 |
| ETN Eaton Corporation PLC |
14.70 4.50% |
341.72 | 39.21 | 30.77 | 5.80 | 8.18 | 6.15 | 27.30 |
Pentair plc provides various water solutions worldwide. The company operates through three segments: Pool, Water Solutions, Industrial & Flow Technologies. It designs, manufactures, and sells residential and commercial pool equipment and accessories, including pumps, filters, heaters, lights, automatic controls, automatic cleaners, maintenance equipment, and pool accessories for residential and commercial pool maintenance, repair, renovation, service, and construction applications; and water treatment products and systems comprising pressure tanks, control valves, activated carbon products, conventional filtration products, and point-of-entry and point-of-use systems for use in residential whole home water filtration, drinking water filtration, water softening solutions, commercial total water management and filtration, and foodservice operations. The company also manufactures and sells fluid treatment products, such as advanced membrane filtration products, separation systems, and membrane bioreactors; water supply and disposal, solid handling, fluid transfer, and turbine pumps; and valves, spray nozzles, process filtration systems, and gas recovery solutions for food and beverage, fluid separation technologies, water and wastewater treatment, water wells, pressure boosting, fire suppression, flood control, agricultural irrigation, crop spray, fluid circulation and transfer, fluid delivery, ion exchange, desalination, residential and municipal wells, and wastewater solids handling applications. It offers its products under the the Everpure, KBI, Kreepy Krauly, Manitowoc Ice, Pleatco, RainSoft, and Sta-Rite; and Pentair, Aurora, Berkeley, Codeline, Fairbanks-Nijhuis, Haffmans, Hydromatic, Hypro, Jung Pumpen, Myers, Sta-Rite, Shurflo, Südmo, and X-Flow brands. The company was founded in 1966 and is headquartered in London, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. John L. Stauch | Pres, CEO & Director | 1965 |
| Mr. Robert P. Fishman | Exec. VP, CFO, Chief Accounting Officer & Interim Pres of Consumer Solutions | 1964 |
| Ms. Karla C. Robertson | Exec. VP, Gen. Counsel, Sec. & Chief Social Responsibility Officer | 1971 |
| Mr. Jerome O. Pedretti | Exec. VP & Pres of Industrial & Flow Technologies | 1971 |
| Dr. Philip M. Rolchigo | Exec. VP & CTO | 1962 |
| Mr. James C. Lucas | Sr. VP of Investor Relations & Treasurer | NA |
| Ms. Marybeth Thorsgaard | VP of Communications | NA |
| Mr. Adrian C. Chiu | EVP, Chief Transformation Officer & CHRO | 1979 |
| Mr. Stephen J. Pilla | Exec. VP & Chief Supply Chain Officer | 1964 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.