…
Pearson plc offers educational courseware, assessments, and services in the United Kingdom, the United States, Canada, the Asia Pacific, other European countries, and internationally. The company operates through five segments: Assessment & Qualifications, Virtual Learning, English Language Learning, Higher Education, and Workforce Skills. The Assessment & Qualifications segment offers Pearson VUE, US student assessment, clinical assessment, UK GCSE, and A levels and international academic qualifications and associated courseware. The Virtual Learning segment provides virtual schools and online program management services. The English Language Learning segment offers Pearson test of English, institutional courseware, and English online solutions. The Higher Education segment engages in the US, Canadian, and international higher education courseware businesses. The Workforce Skills offers BTEC, GED, TalentLens, Faethm, Credly, Pearson college, and apprenticeships. The company was founded in 1844 and is headquartered in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Pearson PLC is a UK education company supplying curriculum, assessments and digital learning products and services for schools, higher education and professional markets globally. Long-term growth may be supported by a shift from print to digital, expansion of subscription and software offerings, and rising demand for online credentials, making its scale and recurring revenue mix attractive.
Key risks include competition from low-cost digital entrants and rival publishers, execution risk in shifting customers to subscriptions, sensitivity to education budgets and regulation, and exposure to currency swings and declining print sales.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 323.00M | 157.00M | 354.00M | 232.00M | 498.00M |
| Minority interest | -2.00M | -1.00M | 9.00M | 10.00M | 9.00M |
| Net income | 242.00M | 159.00M | 310.00M | 264.00M | 588.00M |
| Selling general administrative | 823.00M | 802.00M | 816.00M | 986.00M | 1025.00M |
| Selling and marketing expenses | 625.00M | 583.00M | 631.00M | 704.00M | 847.00M |
| Gross profit | 1795.00M | 1681.00M | 1630.00M | 2011.00M | 2186.00M |
| Reconciled depreciation | 618.00M | 408.00M | 317.00M | 389.00M | 253.00M |
| Ebit | 271.00M | 183.00M | 283.00M | 275.00M | 589.00M |
| Ebitda | 933.00M | 570.00M | 600.00M | 689.00M | 842.00M |
| Depreciation and amortization | 662.00M | 387.00M | 317.00M | 414.00M | 253.00M |
| Non operating income net other | - | - | - | 0.00M | 0.00M |
| Operating income | 271.00M | 183.00M | 283.00M | 275.00M | 553.00M |
| Other operating expenses | 3595.00M | 3309.00M | 3169.00M | 3664.00M | 3850.00M |
| Interest expense | 69.00M | 68.00M | 107.00M | 84.00M | 91.00M |
| Tax provision | 79.00M | -3.00M | 44.00M | -34.00M | -92.00M |
| Interest income | 52.00M | 42.00M | 50.00M | 56.00M | 65.00M |
| Net interest income | -2.00M | -26.00M | -57.00M | -28.00M | -14.00M |
| Extraordinary items | - | - | - | 0.00M | 0.00M |
| Non recurring | - | - | - | 0.00M | 0.00M |
| Other items | - | - | - | 0.00M | 0.00M |
| Income tax expense | 79.00M | -3.00M | 44.00M | -34.00M | -92.00M |
| Total revenue | 3841.00M | 3428.00M | 3397.00M | 3869.00M | 4129.00M |
| Total operating expenses | 1549.00M | 1562.00M | 1402.00M | 1806.00M | 1907.00M |
| Cost of revenue | 2046.00M | 1747.00M | 1767.00M | 1858.00M | 1943.00M |
| Total other income expense net | 52.00M | -26.00M | 71.00M | -43.00M | -55.00M |
| Discontinued operations | - | - | - | 0.00M | 0.00M |
| Net income from continuing ops | 244.00M | 160.00M | 310.00M | 266.00M | 590.00M |
| Net income applicable to common shares | 242.00M | 159.00M | 310.00M | 264.00M | 588.00M |
| Preferred stock and other adjustments | - | - | - | 0.00M | 0.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 7309.00M | 7343.00M | 7451.00M | 7650.00M | 7905.00M |
| Intangible assets | 697.00M | 624.00M | 648.00M | 761.00M | 898.00M |
| Other current assets | 975.00M | 894.00M | 905.00M | 870.00M | 817.00M |
| Total liab | 2894.00M | 3063.00M | 3317.00M | 3327.00M | 3380.00M |
| Total stockholder equity | 4402.00M | 4270.00M | 4125.00M | 4313.00M | 4516.00M |
| Deferred long term liab | - | - | - | 0.00M | 1.00M |
| Other current liab | 139.00M | 204.00M | 215.00M | 265.00M | 1689.00M |
| Common stock | 179.00M | 189.00M | 188.00M | 195.00M | 195.00M |
| Capital stock | 179.00M | 189.00M | 188.00M | 195.00M | 195.00M |
| Retained earnings | 881.00M | 1030.00M | 865.00M | 911.00M | 1039.00M |
| Other liab | 232.00M | 208.00M | 235.00M | 239.00M | 536.00M |
| Good will | 2480.00M | 2145.00M | 2094.00M | 2139.00M | 2111.00M |
| Other assets | 697.00M | 850.00M | 710.00M | 830.00M | 782.00M |
| Cash | 543.00M | 937.00M | 1097.00M | 437.00M | 568.00M |
| Cash and equivalents | 543.00M | - | - | - | - |
| Total current liabilities | 1464.00M | 1580.00M | 1645.00M | 1492.00M | 2134.00M |
| Current deferred revenue | - | -35.00M | -20.00M | 777.00M | 88.00M |
| Net debt | 672.00M | 463.00M | 554.00M | 1227.00M | 152.00M |
| Short term debt | 71.00M | 155.00M | 254.00M | 92.00M | 46.00M |
| Short long term debt | 71.00M | 87.00M | 254.00M | 3.00M | 43.00M |
| Short long term debt total | 1215.00M | 1400.00M | 1651.00M | 1664.00M | 720.00M |
| Other stockholder equity | 3342.00M | 3051.00M | 3072.00M | 3207.00M | 3838.00M |
| Property plant equipment | 310.00M | 366.00M | 515.00M | 618.00M | 237.00M |
| Total current assets | 2803.00M | 3221.00M | 3340.00M | 3173.00M | 3376.00M |
| Long term investments | - | - | - | 2897.61M | 7304.32M |
| Net tangible assets | 1225.00M | 1501.00M | 1383.00M | 1413.00M | 1507.00M |
| Short term investments | 289.00M | 277.00M | 498.00M | 36.00M | 35.00M |
| Net receivables | 1180.00M | 1292.00M | 1209.00M | 1697.00M | 1827.00M |
| Long term debt | 539.00M | 680.00M | 787.00M | 823.00M | 672.00M |
| Inventory | 105.00M | 98.00M | 129.00M | 169.00M | 164.00M |
| Accounts payable | 1254.00M | 1256.00M | 1196.00M | 358.00M | 311.00M |
| Total permanent equity | - | - | - | 0.00M | 0.00M |
| Noncontrolling interest in consolidated entity | - | - | - | 0.00M | 0.00M |
| Temporary equity redeemable noncontrolling interests | - | - | - | 0.00M | 0.00M |
| Accumulated other comprehensive income | - | - | 459.00M | -526.00M | -556.00M |
| Additional paid in capital | - | - | - | 0.00M | 0.00M |
| Common stock total equity | - | - | 188.00M | 195.00M | 195.00M |
| Preferred stock total equity | - | - | - | 0.00M | 0.00M |
| Retained earnings total equity | - | - | - | 0.00M | 0.00M |
| Treasury stock | - | -12.00M | -7.00M | -24.00M | -33.00M |
| Accumulated amortization | - | - | - | 0.00M | 0.00M |
| Non currrent assets other | 1022.00M | 930.00M | 822.00M | 900.00M | 1223.00M |
| Deferred long term asset charges | - | - | - | 0.00M | 0.00M |
| Non current assets total | 4506.00M | 4122.00M | 4111.00M | 4477.00M | 4529.00M |
| Capital lease obligations | 534.00M | 633.00M | 683.00M | 838.00M | 5.00M |
| Long term debt total | 1144.00M | 1245.00M | 1397.00M | 1572.00M | 674.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 13.00M | 34.00M | 591.00M | -325.00M | 211.00M |
| Change to liabilities | -84.00M | 37.00M | -26.00M | -157.00M | 35.00M |
| Total cashflows from investing activities | 13.00M | -80.00M | 591.00M | -325.00M | 211.00M |
| Net borrowings | -264.00M | -255.00M | 24.00M | 91.00M | -445.00M |
| Total cash from financing activities | -804.00M | -414.00M | -299.00M | -102.00M | -729.00M |
| Change to operating activities | 50.00M | 20.00M | -38.00M | 54.00M | 54.00M |
| Net income | 323.00M | 160.00M | 310.00M | 266.00M | 590.00M |
| Change in cash | -394.00M | -176.00M | 679.00M | -91.00M | -105.00M |
| Begin period cash flow | 937.00M | 1113.00M | 434.00M | 525.00M | 630.00M |
| End period cash flow | 543.00M | 937.00M | 1113.00M | 434.00M | 525.00M |
| Total cash from operating activities | 361.00M | 326.00M | 389.00M | 369.00M | 462.00M |
| Issuance of capital stock | 7.00M | 6.00M | 6.00M | 7.00M | 6.00M |
| Depreciation | 618.00M | 408.00M | 317.00M | 389.00M | 253.00M |
| Other cashflows from investing activities | 160.00M | 13.00M | 65.00M | 34.00M | 183.00M |
| Dividends paid | 156.00M | 149.00M | 146.00M | 147.00M | 136.00M |
| Change to inventory | -34.00M | 22.00M | 35.00M | -20.00M | -10.00M |
| Change to account receivables | 33.00M | -71.00M | -1.00M | 1325.26M | -218.69M |
| Sale purchase of stock | -390.00M | -16.00M | -182.00M | -52.00M | -153.00M |
| Other cashflows from financing activities | -94.00M | -88.00M | 253.00M | 138.00M | -5.00M |
| Change to netincome | -418.00M | -249.00M | -196.00M | -155.00M | -443.00M |
| Capital expenditures | 147.00M | 176.00M | 134.00M | 193.00M | 200.00M |
| Change receivables | - | - | - | 0.00M | 0.00M |
| Cash flows other operating | - | - | - | 0.00M | 0.00M |
| Exchange rate changes | - | - | - | 0.00M | 0.00M |
| Cash and cash equivalents changes | - | - | - | 0.00M | 0.00M |
| Change in working capital | -66.00M | -12.00M | 8.00M | -118.00M | 10.00M |
| Stock based compensation | 35.00M | 28.00M | 29.00M | 25.00M | 37.00M |
| Other non cash items | -549.00M | 22.00M | 7.00M | -12.00M | 18.00M |
| Free cash flow | 214.00M | 150.00M | 255.00M | 176.00M | 262.00M |
Sector: Communication Services Industry: Publishing
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PSO Pearson PLC ADR |
-0.24 1.37% |
17.27 | 24.14 | 13.77 | 2.16 | 1.58 | 2.48 | 9.25 |
| IFJPY Informa PLC ADR |
-0.51 2.23% |
22.34 | 52.93 | 16.58 | 3.74 | 1.99 | 3.53 | 13.83 |
| IFPJF Informa plc |
- -% |
11.63 | 52.00 | 16.23 | 3.67 | 1.95 | 3.53 | 13.83 |
| PSORF Pearson plc |
- -% |
18.00 | 23.03 | 17.54 | 2.59 | 2.08 | 2.36 | 7.79 |
| NYT New York Times Company |
2.79 4.25% |
68.36 | 39.65 | 28.09 | 3.15 | 4.55 | 3.00 | 20.53 |
Pearson plc offers educational courseware, assessments, and services in the United Kingdom, the United States, Canada, the Asia Pacific, other European countries, and internationally. The company operates through five segments: Assessment & Qualifications, Virtual Learning, English Language Learning, Higher Education, and Workforce Skills. The Assessment & Qualifications segment offers Pearson VUE, US student assessment, clinical assessment, UK GCSE, and A levels and international academic qualifications and associated courseware. The Virtual Learning segment provides virtual schools and online program management services. The English Language Learning segment offers Pearson test of English, institutional courseware, and English online solutions. The Higher Education segment engages in the US, Canadian, and international higher education courseware businesses. The Workforce Skills offers BTEC, GED, TalentLens, Faethm, Credly, Pearson college, and apprenticeships. The company was founded in 1844 and is headquartered in London, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Adam Bird CBE | CEO & Director | 1964 |
| Ms. Sally Kate Miranda Johnson | CFO & Exec. Director | 1974 |
| Ms. Marykay Wells | Chief Information Officer | 1963 |
| Ms. Joanne Russell | Sr. VP of Investor Relations, Financial Communications & ESG | NA |
| Ms. Cinthia Nespoli | Chief Legal Officer | 1981 |
| Ms. Lynne Frank | Chief Marketing Officer & Co-Pres of Direct-to-Consumer | 1967 |
| Ms. Allison P. Bebo | Chief HR Officer | 1969 |
| Mr. Tim Bozik | Pres of Higher Education, Interim Chief Product Officer & Co-Pres of Direct to Consumer | 1963 |
| Mr. Deepak Mehrotra | Managing Director of India Bus. | 1964 |
| Mr. Albert Roger Hitchcock | Head of Telecom & Technology Partnerships | 1965 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.