…
Ryan Specialty Holdings, Inc. operates as a service provider of specialty products and solutions for insurance brokers, agents, and carriers in the United States, Canada, the United Kingdom, rest of Europe, India, Singapore, and internationally. The company offers distribution, underwriting, product development, administration, and risk management services by acting as a wholesale broker and a managing underwriter or a program administrator with delegated authority from insurance carriers. It serves commercial, industrial, institutional, individual, and government sectors. The company was founded in 2010 and is headquartered in Chicago, Illinois.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Ryan Specialty Group Holdings Inc is a publicly traded specialty insurance brokerage and underwriting services firm that distributes niche commercial and personal insurance products through wholesale brokers, program administrators, and retail channels. Long-term growth may be supported by demand for specialty lines, favorable pricing in commercial insurance, cross-selling, organic expansion and acquisitions that could improve scale, which may make it attractive to investors seeking exposure to specialty insurance distribution.
Principal risks include underwriting volatility and reserve development, acquisition integration and execution, regulatory change, and sensitivity to economic cycles.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 293.18M | 272.55M | 237.93M | 179.19M | 61.56M |
| Minority interest | -150.76M | -135.25M | -125.67M | 102.20M | -9.24M |
| Net income | 63.40M | 94.67M | 61.04M | 163.26M | 56.63M |
| Selling general administrative | 453.45M | 1943.13M | 1597.21M | 1325.95M | 1130.57M |
| Selling and marketing expenses | - | - | 45.71M | - | - |
| Gross profit | 2763.61M | 2515.71M | 2077.55M | 596.21M | 441.15M |
| Reconciled depreciation | 287.51M | 167.63M | 112.52M | 109.29M | 112.68M |
| Ebit | 515.57M | 431.00M | 357.43M | 181.82M | 61.56M |
| Ebitda | 803.08M | 598.63M | 473.27M | 291.11M | 174.25M |
| Depreciation and amortization | 287.51M | 167.63M | 115.84M | 109.29M | 112.68M |
| Non operating income net other | - | - | - | -5.49M | -45.71M |
| Operating income | 625.23M | 272.55M | 237.93M | 181.82M | 61.56M |
| Other operating expenses | 2425.89M | 2243.16M | 1839.62M | 1546.00M | 1371.21M |
| Interest expense | 222.38M | 158.45M | 119.51M | 104.83M | 79.35M |
| Tax provision | 79.03M | 42.64M | 48.63M | 15.94M | 4.93M |
| Net interest income | -222.38M | -158.45M | -119.21M | -104.83M | -79.35M |
| Income tax expense | 79.03M | 42.64M | 43.45M | 15.94M | 4.93M |
| Total revenue | 3051.13M | 2515.71M | 2077.55M | 1725.19M | 1432.77M |
| Total operating expenses | 2138.38M | 2243.16M | 1839.62M | 306.70M | -1371.21M |
| Cost of revenue | 287.51M | 1510.83M | 1298.53M | 1128.98M | 991.62M |
| Total other income expense net | -332.05M | -338.56M | -256.39M | -2.62M | -125.06M |
| Net income from continuing ops | 214.16M | 229.91M | 181.76M | 163.26M | 56.63M |
| Net income applicable to common shares | - | - | - | 61.05M | 56.63M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 10564.17M | 9649.92M | 7247.21M | 6383.74M | 5458.71M |
| Intangible assets | 119.62M | 83.67M | 610.67M | 486.44M | 573.93M |
| Other current assets | - | 3858.90M | 3202.61M | 2669.92M | 2413.79M |
| Total liab | 9310.12M | 8551.63M | 6267.56M | 5565.93M | 4863.93M |
| Total stockholder equity | 648.07M | 1098.29M | 979.64M | 478.40M | 343.77M |
| Other current liab | -217.30M | 4475.25M | 3565.37M | 3081.04M | -42.25M |
| Common stock | 0.27M | 0.26M | 0.26M | 0.26M | 0.26M |
| Capital stock | 0.27M | 0.26M | 0.26M | 0.26M | 0.26M |
| Retained earnings | 120.35M | 122.94M | 114.42M | 53.99M | -7.06M |
| Other liab | - | - | - | 327.72M | 304.78M |
| Good will | 3225.02M | 2646.68M | 1646.48M | 1314.98M | 1309.27M |
| Other assets | - | 9649.92M | 7247.21M | 474.59M | 442.53M |
| Cash | 158.32M | 540.20M | 838.79M | 992.72M | 386.96M |
| Total current liabilities | 86.17M | 4549.09M | 3744.30M | 3134.37M | 42.25M |
| Current deferred revenue | - | - | -122.19M | - | - |
| Net debt | 3372.40M | 2923.99M | 1316.25M | 1164.45M | 1296.30M |
| Short term debt | 86.17M | 73.84M | 56.74M | 53.33M | 42.25M |
| Short long term debt | 60.19M | 51.73M | 35.38M | 30.59M | 23.47M |
| Short long term debt total | 3530.72M | 3464.20M | 2155.04M | 2157.18M | 1683.27M |
| Other stockholder equity | 513.61M | 506.26M | 442.00M | 418.12M | 348.87M |
| Property plant equipment | - | - | - | 31.27M | 100.16M |
| Total current assets | 647.27M | 4788.86M | 4335.59M | 3894.07M | 2987.40M |
| Long term investments | 109.98M | 70.88M | 46.10M | 38.51M | 45.42M |
| Net tangible assets | - | - | - | 817.81M | -1539.42M |
| Short term investments | - | 13.94M | 29.67M | - | - |
| Net receivables | 488.95M | 389.76M | 330.66M | 2843.07M | 2600.44M |
| Long term debt | 3291.46M | 3231.13M | 1943.84M | 1951.90M | 1566.63M |
| Inventory | - | - | -36.47M | -2611.65M | -2413.79M |
| Accounts payable | 217.30M | 190.20M | 122.19M | 469.39M | 99.40M |
| Accumulated other comprehensive income | 13.85M | -1.80M | 3.08M | 6.04M | 1.71M |
| Common stock total equity | - | - | - | 0.26M | 0.26M |
| Retained earnings total equity | - | - | - | 53.99M | -7.06M |
| Non currrent assets other | 5952.19M | 1498.96M | 54.41M | 77.78M | -382.75M |
| Non current assets total | 9916.90M | 4861.06M | 2911.62M | 2489.68M | 2028.78M |
| Capital lease obligations | 179.08M | 181.34M | 175.83M | 174.69M | 93.17M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -1755.74M | -392.67M | -22.42M | -457.94M |
| Change to liabilities | - | - | - | 7.78M | 0.76M |
| Total cashflows from investing activities | -834.01M | -1755.74M | -476.23M | -22.42M | -457.94M |
| Net borrowings | 54.40M | 1286.78M | -16.50M | 349.63M | -17.74M |
| Total cash from financing activities | 78.12M | 1166.86M | -12.61M | 314.76M | 429.28M |
| Change to operating activities | - | - | - | -54.62M | 0.22M |
| Net income | 214.16M | 229.91M | 194.48M | 163.26M | 56.63M |
| Change in cash | -96.33M | -75.53M | -11.05M | 627.72M | 243.96M |
| Begin period cash flow | 1680.81M | 1756.33M | 1767.38M | 1139.66M | 895.70M |
| End period cash flow | 1584.47M | 1680.81M | 1756.33M | 1767.38M | 1139.66M |
| Total cash from operating activities | 643.67M | 514.87M | 477.20M | 335.51M | 273.49M |
| Issuance of capital stock | - | - | 0.00M | 0.00M | 1448.10M |
| Depreciation | 287.51M | 167.63M | 115.84M | 109.29M | 112.68M |
| Other cashflows from investing activities | -3.01M | - | 0.23M | 0.34M | 3.88M |
| Dividends paid | 62.34M | 80.24M | 71.67M | 39.88M | 47.10M |
| Change to account receivables | -57.56M | -22.01M | -44.19M | -20.37M | -29.66M |
| Sale purchase of stock | -3.73M | -2.13M | -8.79M | 0.00M | -1046.10M |
| Other cashflows from financing activities | 89.79M | -37.55M | 12.68M | 371.18M | 92.12M |
| Change to netincome | - | - | - | 86.47M | 122.24M |
| Capital expenditures | 67.95M | 47.00M | 29.78M | 15.04M | 9.78M |
| Change receivables | - | - | - | -20.37M | -29.66M |
| Cash flows other operating | - | - | - | -10.91M | 58.06M |
| Exchange rate changes | - | - | - | - | -0.88M |
| Cash and cash equivalents changes | - | - | - | 627.85M | 243.96M |
| Change in working capital | -37.28M | -29.38M | 37.90M | -74.99M | -29.44M |
| Stock based compensation | 38.78M | 79.00M | 69.74M | 77.48M | 67.53M |
| Other non cash items | 114.45M | 43.49M | 22.59M | 45.94M | 67.23M |
| Free cash flow | 575.71M | 467.87M | 447.43M | 320.47M | 263.71M |
Sector: Financial Services Industry: Insurance Brokers
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
|---|---|---|---|---|---|---|---|
| RYAN Ryan Specialty Group Holdings Inc |
1.81 3.96% |
47.54 | 53.70 | 16.08 | 3.18 | 9.51 | 2.65 |
| MRSH Marsh & McLennan Companies, Inc. |
6.75 3.31% |
210.38 | 22.03 | 15.87 | 3.07 | 5.67 | 3.82 |
| AON Aon PLC |
- -% |
344.67 | 19.50 | 17.61 | 4.19 | 7.68 | 4.95 |
| AJG Arthur J Gallagher & Co |
14.93 5.46% |
288.38 | 41.13 | 17.09 | 4.21 | 2.74 | 4.93 |
| WTW Willis Towers Watson PLC |
9.71 2.96% |
337.37 | 19.92 | 14.56 | 2.96 | 3.91 | 3.52 |
Ryan Specialty Holdings, Inc. operates as a service provider of specialty products and solutions for insurance brokers, agents, and carriers in the United States, Canada, the United Kingdom, rest of Europe, India, Singapore, and internationally. The company offers distribution, underwriting, product development, administration, and risk management services by acting as a wholesale broker and a managing underwriter or a program administrator with delegated authority from insurance carriers. It serves commercial, industrial, institutional, individual, and government sectors. The company was founded in 2010 and is headquartered in Chicago, Illinois.
155 North Wacker Drive, Chicago, IL, United States, 60606
312 784 6001
6171
| Name | Title | Year Born |
|---|---|---|
| Mr. Patrick G. Ryan | Chairman & CEO | 1938 |
| Mr. Timothy William Turner | Pres & Director | 1960 |
| Mr. Jeremiah Rawlins Bickham | Exec. VP & CFO | 1987 |
| Mr. Michael Thomas VanAcker | Exec. VP & COO | 1987 |
| Mr. Mark Stephen Katz Esq. | Exec. VP, Gen. Counsel & Corp. Sec. | 1970 |
| Ms. Janice M. Hamilton | Chief Accounting Officer & Controller | NA |
| Mr. Bradley Eames Bodell B.S. | Chief Information Officer | 1966 |
| Mr. Mark C. Melander | Chief Admin. Officer | NA |
| Mr. Noah S. Angeletti | Treasurer & Head of Investor Relations | NA |
| Mr. Michael Blackshear | Sr. VP, Chief Compliance & Privacy Officer and Head of Diversity, Equity & Inclusion | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.