…
Sunoco LP, together with its subsidiaries, engages in the energy infrastructure and distribution of motor fuels in the United States. It operates in four segments: Fuel Distribution, Pipeline Systems, Refinery, and Terminals. The Fuel Distribution segment distributes motor fuels and other petroleum products, such as propane and lubricating oil to third-party dealers and distributors, independent operators of commission agent locations, other commercial consumers of motor fuel, and retail locations; and leases real estate properties. This segment also offers non-fuel products, including in-store merchandise and company-operated retail stores food services, as well as credit card processing, car washes, lottery, and other services. The Pipeline Systems segment includes an integrated pipeline and terminal network comprising refined product, crude oil, and ammonia pipelines and terminals. The Terminals segment operates transmix processing facilities and refined product terminals; and provides blending, additive injections, handling, and filtering services. The company was formerly known as Susser Petroleum Partners LP and changed its name to Sunoco LP in 2014. Sunoco LP was founded in 1960 and is based in Dallas, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 589.00M | 1049.00M | 430.00M | 501.00M | 554.00M |
| Minority interest | 0.00M | -8.00M | 0.00M | - | - |
| Net income | 527.00M | 716.00M | 311.00M | 475.00M | 524.00M |
| Selling general administrative | 296.00M | 277.00M | 194.00M | 183.00M | 168.00M |
| Gross profit | 2104.00M | 1730.00M | 1178.00M | 1186.00M | 1173.00M |
| Reconciled depreciation | 688.00M | 368.00M | 183.00M | 193.00M | 177.00M |
| Ebit | 1130.00M | 658.00M | 642.00M | 477.00M | 562.00M |
| Ebitda | 1818.00M | 1026.00M | 829.00M | 670.00M | 739.00M |
| Depreciation and amortization | 688.00M | 368.00M | 187.00M | 193.00M | 177.00M |
| Non operating income net other | - | - | - | 5.00M | -32.00M |
| Operating income | 929.00M | 791.00M | 635.00M | 477.00M | 562.00M |
| Other operating expenses | 24272.00M | 21902.00M | 22433.00M | 25064.00M | 16861.00M |
| Interest expense | 541.00M | 404.00M | 220.00M | 182.00M | 163.00M |
| Tax provision | 62.00M | 175.00M | 23.00M | 26.00M | 30.00M |
| Interest income | 21.00M | 13.00M | 3.00M | 1.00M | 159.00M |
| Net interest income | -541.00M | -391.00M | -209.00M | -182.00M | -163.00M |
| Non recurring | - | - | - | -13.00M | -14.00M |
| Income tax expense | 62.00M | 175.00M | 36.00M | 26.00M | 30.00M |
| Total revenue | 25201.00M | 22693.00M | 23068.00M | 25729.00M | 17596.00M |
| Total operating expenses | 1175.00M | 939.00M | 543.00M | 521.00M | 438.00M |
| Cost of revenue | 23097.00M | 20963.00M | 21890.00M | 24543.00M | 16423.00M |
| Total other income expense net | -340.00M | 258.00M | -205.00M | 24.00M | -8.00M |
| Net income from continuing ops | 527.00M | 874.00M | 555.00M | 475.00M | 524.00M |
| Net income applicable to common shares | 313.00M | 716.00M | 311.00M | 475.00M | 524.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 28362.00M | 14375.00M | 6850.00M | 6830.00M | 5815.00M |
| Intangible assets | 2411.00M | 547.00M | 544.00M | 588.00M | 542.00M |
| Other current assets | 270.00M | 141.00M | 133.00M | 175.00M | 95.00M |
| Total liab | 20349.00M | 10307.00M | 5872.00M | 5888.00M | 5004.00M |
| Total stockholder equity | 8009.00M | 4068.00M | 978.00M | 942.00M | 811.00M |
| Deferred long term liab | - | - | - | - | 3.00M |
| Other current liab | 953.00M | 288.00M | 171.00M | 419.00M | 56.00M |
| Common stock | 6508.00M | 4066.00M | 978.00M | 942.00M | 811.00M |
| Retained earnings | - | - | - | 1278.00M | 803.00M |
| Other liab | - | - | - | 383.00M | 344.00M |
| Good will | 3026.00M | 1477.00M | 1599.00M | 1601.00M | 1568.00M |
| Other assets | 928.00M | 400.00M | 290.00M | 236.00M | 188.00M |
| Cash | 891.00M | 94.00M | 29.00M | 82.00M | 25.00M |
| Cash and equivalents | 891.00M | 94.00M | 29.00M | 82.00M | 25.00M |
| Total current liabilities | 3997.00M | 1947.00M | 1373.00M | 1406.00M | 890.00M |
| Current deferred revenue | - | 17.00M | -22.00M | - | 294.00M |
| Net debt | 15219.00M | 7905.00M | 4084.00M | 4038.00M | 3770.00M |
| Short term debt | 228.00M | 36.00M | 22.00M | 21.00M | 25.00M |
| Short long term debt | 17.00M | 2.00M | - | - | 6.00M |
| Short long term debt total | 16110.00M | 7999.00M | 4113.00M | 4120.00M | 3795.00M |
| Other stockholder equity | -6.00M | 4066.00M | 978.00M | -336.00M | 811.00M |
| Property plant equipment | 14857.00M | 8151.00M | 2342.00M | 1760.00M | 2193.00M |
| Total current assets | 5516.00M | 2465.00M | 1927.00M | 1983.00M | 1192.00M |
| Long term investments | 1624.00M | 1335.00M | 124.00M | 129.00M | 132.00M |
| Net tangible assets | - | - | - | -1247.00M | -1299.00M |
| Net receivables | 1972.00M | 1162.00M | 876.00M | 905.00M | 538.00M |
| Long term debt | 13372.00M | 7484.00M | 3580.00M | 3571.00M | 3249.00M |
| Inventory | 2383.00M | 1068.00M | 889.00M | 821.00M | 534.00M |
| Accounts payable | 2816.00M | 1454.00M | 998.00M | 966.00M | 515.00M |
| Accumulated other comprehensive income | -6.00M | 2.00M | - | - | - |
| Non currrent assets other | -920.00M | 400.00M | 290.00M | 236.00M | 188.00M |
| Non current assets total | 22846.00M | 11910.00M | 4923.00M | 4847.00M | 4623.00M |
| Capital lease obligations | 1466.00M | 513.00M | 533.00M | 549.00M | 540.00M |
| Long term debt total | 13372.00M | 7484.00M | 3580.00M | 3571.00M | 3249.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 477.00M | -351.00M | 8.00M | 9.00M |
| Change to liabilities | - | - | - | 447.00M | 270.00M |
| Total cashflows from investing activities | -2807.00M | 477.00M | -288.00M | -464.00M | -387.00M |
| Net borrowings | 1653.00M | 416.00M | 11.00M | 319.00M | 129.00M |
| Total cash from financing activities | 2412.00M | -961.00M | -365.00M | -40.00M | -228.00M |
| Change to operating activities | - | - | - | -90.00M | -102.00M |
| Net income | 527.00M | 874.00M | 394.00M | 475.00M | 524.00M |
| Change in cash | 797.00M | 65.00M | -53.00M | 57.00M | -72.00M |
| Begin period cash flow | 94.00M | 29.00M | 82.00M | 25.00M | 97.00M |
| End period cash flow | 891.00M | 94.00M | 29.00M | 82.00M | 25.00M |
| Total cash from operating activities | 1192.00M | 549.00M | 600.00M | 561.00M | 543.00M |
| Issuance of capital stock | 1473.00M | 0.00M | 0.00M | - | - |
| Depreciation | 688.00M | 368.00M | 187.00M | 193.00M | 177.00M |
| Other cashflows from investing activities | -226.00M | 31.00M | 38.00M | -286.00M | -222.00M |
| Dividends paid | 657.00M | 566.00M | 371.00M | -359.00M | -357.00M |
| Change to inventory | -275.00M | 86.00M | -182.00M | -172.00M | 38.00M |
| Change to account receivables | 212.00M | -212.00M | 29.00M | -312.00M | -231.00M |
| Sale purchase of stock | 0.00M | -784.00M | 0.00M | - | - |
| Other cashflows from financing activities | 2412.00M | -811.00M | -5.00M | 4127.00M | 2722.00M |
| Change to netincome | - | - | - | 20.00M | -146.00M |
| Capital expenditures | 577.00M | 344.00M | 215.00M | 186.00M | 174.00M |
| Change receivables | - | - | - | -315.00M | -232.00M |
| Cash flows other operating | - | - | - | -94.00M | -95.00M |
| Cash and cash equivalents changes | - | - | - | 57.00M | -72.00M |
| Change in working capital | -381.00M | -200.00M | -121.00M | -134.00M | -19.00M |
| Stock based compensation | 19.00M | 17.00M | 17.00M | 14.00M | 16.00M |
| Other non cash items | 301.00M | -496.00M | 110.00M | -15.00M | -165.00M |
| Free cash flow | 615.00M | 205.00M | 385.00M | 375.00M | 369.00M |
Sector: Energy Industry: Oil & Gas Refining & Marketing
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SUN Sunoco LP |
0.01 0.02% |
61.73 | 17.50 | 38.17 | 0.38 | 1.79 | 0.74 | 9.80 |
| MPC Marathon Petroleum Corp |
-4.58 1.21% |
372.74 | 13.75 | 12.08 | 0.75 | 5.84 | 0.90 | 7.83 |
| PSX Phillips 66 |
-1.32 0.53% |
245.72 | 8.10 | 9.57 | 0.39 | 1.91 | 0.50 | 5.71 |
| VLO Valero Energy Corporation |
-4.78 1.36% |
346.45 | 4.54 | 9.21 | 0.31 | 1.74 | 0.34 | 2.87 |
| NTOIF Neste Oyj |
- -% |
30.74 | 17.00 | 13.21 | 1.46 | 3.00 | 1.36 | 13.54 |
Sunoco LP, together with its subsidiaries, engages in the energy infrastructure and distribution of motor fuels in the United States. It operates in four segments: Fuel Distribution, Pipeline Systems, Refinery, and Terminals. The Fuel Distribution segment distributes motor fuels and other petroleum products, such as propane and lubricating oil to third-party dealers and distributors, independent operators of commission agent locations, other commercial consumers of motor fuel, and retail locations; and leases real estate properties. This segment also offers non-fuel products, including in-store merchandise and company-operated retail stores food services, as well as credit card processing, car washes, lottery, and other services. The Pipeline Systems segment includes an integrated pipeline and terminal network comprising refined product, crude oil, and ammonia pipelines and terminals. The Terminals segment operates transmix processing facilities and refined product terminals; and provides blending, additive injections, handling, and filtering services. The company was formerly known as Susser Petroleum Partners LP and changed its name to Sunoco LP in 2014. Sunoco LP was founded in 1960 and is based in Dallas, Texas.
| Name | Title | Year Born |
|---|---|---|
| Mr. Joseph Kim | Pres, CEO & Director of Sunoco GP LLC | 1972 |
| Mr. Karl R. Fails | Exec. VP & COO of Sunoco GP LLC | 1975 |
| Mr. Arnold D. Dodderer | Gen. Counsel & Assistant Sec. of Sunoco GP LLC | 1968 |
| Mr. Brian A. Hand | Sr. VP & Chief Sales Officer of Sunoco GP LLC | 1968 |
| Mr. Christopher R. Curia | Exec. VP of HR & Director of Sunoco GP LLC | 1956 |
| Mr. Rick J. Raymer | VP, Controller & Principal Accounting Officer of Sunoco GP LLC | NA |
| Ms. Alison C. Gladwin | Sr. VP of Marketing & Admin. - Sunoco GP LLC | 1978 |
| Mr. Scott D. Grischow | VP of Investor Relations & Treasury | NA |
| Mr. Joseph Kim | President, CEO & Director of Sunoco GP LLC | 1972 |
| Mr. Dylan A. Bramhall | Chief Financial Officer of Sunoco GP LLC | 1977 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.