…
Molson Coors Beverage Company manufactures, markets, distributes, and sells beer and other malt beverage products in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It offers flavored malt beverages including hard seltzers, craft, spirits, and ready to drink beverages. The company also provides non-alcoholic beverages including premium mixers and energy drinks. It offers its products under Arnold Palmer Spiked, Aspall Cider, Blue Moon, Beck's, Blue Run Spirits, Cobra, Corona Extra, Coors Original, Fever-Tree, Heineken, Hidra, Leinenkugel's, Madri, Miller Genuine Draft, Molson Ultra, Peroni Nastro Azurro, Pilsner Urquell, Redd's, Rekorderlig, Sharp's, Simply Spiked, Staropramen, Stella Artois, Topo Chico Hard Seltzer, ZOA Energy, and Vizzy Hard Seltzer above premium brands; Bergenbier, Borsodi, Burgasko, Carling, Coors Banquet, Coors Light, Jelen, Miller Lite, Molson Canadian brands, Niksicko, and O"ujsko under the premium brands; and Branik, Icehouse, Keystone, Lowenbrau, Miller High Life, Milwaukee's Best, and Steel Reserve under the economy brands. The company was formerly known as Molson Coors Brewing Company and changed its name to Molson Coors Beverage Company in January 2020. Molson Coors Beverage Company was founded in 1774 and is based in Golden, Colorado.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -2518.00M | 1503.00M | 1252.50M | -62.50M | 1239.00M |
| Minority interest | 40.60M | -35.30M | -6.00M | -11.20M | 2.80M |
| Net income | -2139.60M | 1122.40M | 948.90M | -186.50M | 1005.70M |
| Selling general administrative | 2437.80M | 1416.10M | 2779.90M | 2657.40M | 2554.00M |
| Selling and marketing expenses | - | 1100.00M | 1100.00M | - | - |
| Gross profit | 4186.40M | 4533.40M | 4368.80M | 3655.20M | 4053.40M |
| Reconciled depreciation | 725.70M | 759.40M | 677.80M | 684.80M | 786.10M |
| Ebit | -2332.70M | 1785.70M | 1486.50M | 1842.80M | 1454.40M |
| Ebitda | -1610.80M | 2545.10M | 2169.30M | 2527.60M | 2329.50M |
| Depreciation and amortization | 721.90M | 759.40M | 682.80M | 684.80M | 875.10M |
| Non operating income net other | - | - | - | 30.60M | 44.90M |
| Operating income | -2340.90M | 1753.20M | 1438.20M | 1842.80M | 1454.40M |
| Other operating expenses | 13481.70M | 9873.80M | 10263.90M | 9703.20M | 8780.80M |
| Interest expense | 225.60M | 279.30M | 228.80M | 250.60M | 260.30M |
| Tax provision | -337.80M | 345.30M | 261.80M | 124.00M | 230.50M |
| Interest income | 227.30M | 35.40M | 25.40M | 4.30M | 265.70M |
| Net interest income | -227.30M | -247.30M | -220.20M | -246.30M | -258.30M |
| Non recurring | - | - | - | 845.00M | 44.50M |
| Income tax expense | -337.80M | 345.30M | 296.10M | 124.00M | 230.50M |
| Total revenue | 11140.80M | 11627.00M | 11702.10M | 10701.00M | 10279.70M |
| Total operating expenses | 6527.30M | 2780.20M | 2930.60M | 2657.40M | 2554.50M |
| Cost of revenue | 6954.40M | 7093.60M | 7333.30M | 7045.80M | 6226.30M |
| Total other income expense net | -177.10M | -250.20M | -185.70M | -1905.30M | -215.40M |
| Net income from continuing ops | -2180.20M | 1157.70M | 261.10M | -186.50M | 1008.50M |
| Net income applicable to common shares | -2139.60M | 1122.40M | 948.90M | -175.30M | 1005.70M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 22738.40M | 26064.30M | 26375.10M | 25868.30M | 27619.00M |
| Intangible assets | 11991.10M | 12195.20M | 12614.60M | 12800.10M | 13286.80M |
| Other current assets | 432.80M | 308.40M | 297.90M | 378.90M | 457.20M |
| Total liab | 12195.70M | 12611.60M | 12940.00M | 12953.10M | 13954.90M |
| Total stockholder equity | 10230.30M | 13092.40M | 13196.00M | 12689.70M | 13417.10M |
| Deferred long term liab | - | - | - | 2646.40M | 2704.60M |
| Other current liab | 1053.90M | 848.80M | 898.00M | 288.70M | 386.10M |
| Common stock | 369.90M | 374.00M | 455.20M | 517.60M | 522.10M |
| Capital stock | 369.90M | 374.00M | 455.20M | 517.60M | 522.10M |
| Retained earnings | 5723.70M | 8238.00M | 7484.30M | 6894.10M | 7401.50M |
| Other liab | - | - | - | 3313.20M | 3685.50M |
| Good will | 1944.70M | 5582.30M | 5325.30M | 5291.90M | 6152.60M |
| Other assets | 904.40M | 789.00M | 941.50M | 782.80M | 1208.50M |
| Cash | 896.50M | 969.30M | 868.90M | 600.00M | 637.40M |
| Cash and equivalents | 896.50M | 969.30M | 868.90M | 600.00M | 637.40M |
| Total current liabilities | 5310.80M | 3045.20M | 4092.60M | 3375.40M | 3622.20M |
| Current deferred revenue | - | - | -172.80M | -288.70M | -386.10M |
| Net debt | 5403.00M | 5223.50M | 5401.90M | 5962.30M | 6524.70M |
| Short term debt | 2434.10M | 78.90M | 958.70M | 397.10M | 514.90M |
| Short long term debt | 2434.10M | 32.20M | 911.80M | 397.10M | 514.90M |
| Short long term debt total | 6299.50M | 6192.80M | 6270.80M | 6562.30M | 7162.10M |
| Other stockholder equity | 5208.30M | 5842.80M | 6372.80M | 6483.50M | 6499.50M |
| Property plant equipment | 4962.70M | 4649.40M | 4645.20M | 4355.50M | 4192.40M |
| Total current assets | 2935.50M | 2848.40M | 2848.50M | 2638.00M | 2778.70M |
| Net tangible assets | - | - | - | -5402.30M | -6022.30M |
| Net receivables | 890.30M | 842.90M | 879.40M | 866.20M | 879.40M |
| Long term debt | 3811.40M | 6113.90M | 5312.10M | 6165.20M | 6647.20M |
| Inventory | 715.90M | 727.80M | 802.30M | 792.90M | 804.70M |
| Accounts payable | 1822.80M | 1875.00M | 1980.80M | 2978.30M | 3107.30M |
| Noncontrolling interest in consolidated entity | - | - | - | 225.50M | 247.00M |
| Accumulated other comprehensive income | -1071.60M | -1362.40M | -1116.30M | -1205.50M | -1006.00M |
| Common stock total equity | - | - | - | 2.10M | 2.10M |
| Retained earnings total equity | - | - | - | 6894.10M | 7401.50M |
| Treasury stock | - | - | - | -522.90M | -471.40M |
| Non currrent assets other | 839.70M | 978.00M | 1142.20M | 915.50M | 1208.50M |
| Non current assets total | 19802.90M | 23215.90M | 23526.60M | 23230.30M | 24840.30M |
| Capital lease obligations | 52.80M | 46.70M | 46.90M | 44.70M | 45.40M |
| Long term debt total | 3865.40M | 6113.90M | 5312.10M | 6165.20M | 6647.20M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -648.00M | -788.70M | -625.10M | -509.90M |
| Change to liabilities | - | - | - | -16.10M | 285.50M |
| Total cashflows from investing activities | -822.10M | -648.00M | -841.70M | -625.10M | -509.90M |
| Net borrowings | -12.80M | -20.10M | -397.80M | -505.80M | -1005.20M |
| Total cash from financing activities | -1056.80M | -1138.40M | -981.40M | -889.50M | -1172.20M |
| Change to operating activities | - | - | - | 6.00M | -36.10M |
| Net income | -2180.20M | 1157.70M | 948.90M | -186.50M | 1008.50M |
| Change in cash | -72.80M | 100.40M | 268.90M | -37.40M | -132.70M |
| Begin period cash flow | 969.30M | 868.90M | 600.00M | 637.40M | 770.10M |
| End period cash flow | 896.50M | 969.30M | 868.90M | 600.00M | 637.40M |
| Total cash from operating activities | 1784.40M | 1910.30M | 2079.00M | 1502.00M | 1573.50M |
| Depreciation | 711.30M | 759.40M | 682.80M | 684.80M | 786.10M |
| Other cashflows from investing activities | -83.20M | 34.70M | -106.50M | 36.30M | 12.70M |
| Dividends paid | 376.30M | 369.20M | 354.70M | -329.30M | -147.80M |
| Change to inventory | 65.20M | 55.10M | 21.70M | -64.60M | -143.90M |
| Change to account receivables | 48.30M | 39.60M | -0.70M | -108.50M | -137.60M |
| Sale purchase of stock | -647.90M | -643.40M | -205.80M | -51.50M | 4.60M |
| Other cashflows from financing activities | -19.80M | -105.70M | -23.10M | 0.40M | -17.80M |
| Change to netincome | - | - | - | 1116.80M | 285.70M |
| Capital expenditures | 716.60M | 674.10M | 671.50M | 661.40M | 522.60M |
| Change receivables | - | - | - | -108.50M | -137.60M |
| Cash flows other operating | - | - | - | -118.10M | 491.00M |
| Cash and cash equivalents changes | - | - | - | -12.60M | -108.60M |
| Change in working capital | -146.70M | -178.10M | 80.40M | -183.20M | -36.10M |
| Stock based compensation | 35.00M | 43.10M | 44.90M | 33.60M | 32.10M |
| Other non cash items | 3702.80M | -217.10M | 25.90M | 1029.30M | -447.60M |
| Free cash flow | 1067.80M | 1236.20M | 1407.50M | 840.60M | 1050.90M |
Sector: Consumer Defensive Industry: Beverages - Brewers
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TAP Molson Coors Brewing Co Class B |
-1.90 4.50% |
40.33 | - | 7.18 | 0.66 | 0.72 | 1.16 | 6.10 |
| BUD Anheuser Busch Inbev NV ADR |
-1.24 1.46% |
83.96 | 21.47 | 17.61 | 2.39 | 1.67 | 3.49 | 9.94 |
| BUDFF Anheuser-Busch InBev SA/NV |
- -% |
84.01 | 21.54 | 17.39 | 2.39 | 1.65 | 3.49 | 9.94 |
| HINKF Heineken N.V |
- -% |
94.39 | 20.24 | 16.16 | 1.92 | 2.69 | 2.58 | 12.55 |
| ABEV Ambev SA ADR |
- -% |
2.79 | 15.10 | 13.33 | 0.53 | 2.70 | 2.60 | 7.74 |
Molson Coors Beverage Company manufactures, markets, distributes, and sells beer and other malt beverage products in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It offers flavored malt beverages including hard seltzers, craft, spirits, and ready to drink beverages. The company also provides non-alcoholic beverages including premium mixers and energy drinks. It offers its products under Arnold Palmer Spiked, Aspall Cider, Blue Moon, Beck's, Blue Run Spirits, Cobra, Corona Extra, Coors Original, Fever-Tree, Heineken, Hidra, Leinenkugel's, Madri, Miller Genuine Draft, Molson Ultra, Peroni Nastro Azurro, Pilsner Urquell, Redd's, Rekorderlig, Sharp's, Simply Spiked, Staropramen, Stella Artois, Topo Chico Hard Seltzer, ZOA Energy, and Vizzy Hard Seltzer above premium brands; Bergenbier, Borsodi, Burgasko, Carling, Coors Banquet, Coors Light, Jelen, Miller Lite, Molson Canadian brands, Niksicko, and O"ujsko under the premium brands; and Branik, Icehouse, Keystone, Lowenbrau, Miller High Life, Milwaukee's Best, and Steel Reserve under the economy brands. The company was formerly known as Molson Coors Brewing Company and changed its name to Molson Coors Beverage Company in January 2020. Molson Coors Beverage Company was founded in 1774 and is based in Golden, Colorado.
| Name | Title | Year Born |
|---|---|---|
| Mr. Gavin D. K. Hattersley | Pres, CEO & Director | 1963 |
| Ms. Tracey I. Joubert | Chief Financial Officer | 1967 |
| Ms. Michelle E. St. Jacques | Chief Marketing Officer | 1978 |
| Mr. Peter John Marino | Pres of Emerging Growth | 1973 |
| Ms. Roxanne M. Stelter | VP, Controller, Chief Accounting Officer & Principal Accounting Officer | 1977 |
| Greg Tierney | VP of FP&A and Investor Relations | NA |
| Ms. Anne-Marie Wieland D'Angelo | Chief Legal & Gov. Affairs Officer and Sec. | 1977 |
| Mr. Adam Collins | Chief Communications & Corp. Affairs Officer | NA |
| Mr. Dave Osswald | Chief People & Diversity Officer | NA |
| Mr. Sergey K. Yeskov | Pres & CEO of Molson Coors EMEA APAC | 1977 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.