Explore 3 Stock Ideas & Industry Insights Download Free Report

Molson Coors Brewing Co Class B

Company price
40.33 USD -1.90 ( 4.50%)
Last update at 2026-11-06T21:00:00Z
VOLUME
4610892
Market Cap
7322.05M

Momentum Score

…

Molson Coors Beverage Company manufactures, markets, distributes, and sells beer and other malt beverage products in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It offers flavored malt beverages including hard seltzers, craft, spirits, and ready to drink beverages. The company also provides non-alcoholic beverages including premium mixers and energy drinks. It offers its products under Arnold Palmer Spiked, Aspall Cider, Blue Moon, Beck's, Blue Run Spirits, Cobra, Corona Extra, Coors Original, Fever-Tree, Heineken, Hidra, Leinenkugel's, Madri, Miller Genuine Draft, Molson Ultra, Peroni Nastro Azurro, Pilsner Urquell, Redd's, Rekorderlig, Sharp's, Simply Spiked, Staropramen, Stella Artois, Topo Chico Hard Seltzer, ZOA Energy, and Vizzy Hard Seltzer above premium brands; Bergenbier, Borsodi, Burgasko, Carling, Coors Banquet, Coors Light, Jelen, Miller Lite, Molson Canadian brands, Niksicko, and O"ujsko under the premium brands; and Branik, Icehouse, Keystone, Lowenbrau, Miller High Life, Milwaukee's Best, and Steel Reserve under the economy brands. The company was formerly known as Molson Coors Brewing Company and changed its name to Molson Coors Beverage Company in January 2020. Molson Coors Beverage Company was founded in 1774 and is based in Golden, Colorado.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
39.44
Low
40.91
High
52 Week Price Range
37.60
Low
53.00
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
42.23
Dividend Yield
4.86%
Revenue TTM
11083.50M
Revenue Per Share
57.62
Gross Profit TTM
4102.30M
Debt / Equity
0.62
ROE
-19.47%
Net Debt
5403.00M
ROCE
-13.39%
Diluted EPS TTM
-11.49

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -2518.00M 1503.00M 1252.50M -62.50M 1239.00M
Minority interest 40.60M -35.30M -6.00M -11.20M 2.80M
Net income -2139.60M 1122.40M 948.90M -186.50M 1005.70M
Selling general administrative 2437.80M 1416.10M 2779.90M 2657.40M 2554.00M
Selling and marketing expenses - 1100.00M 1100.00M - -
Gross profit 4186.40M 4533.40M 4368.80M 3655.20M 4053.40M
Reconciled depreciation 725.70M 759.40M 677.80M 684.80M 786.10M
Ebit -2332.70M 1785.70M 1486.50M 1842.80M 1454.40M
Ebitda -1610.80M 2545.10M 2169.30M 2527.60M 2329.50M
Depreciation and amortization 721.90M 759.40M 682.80M 684.80M 875.10M
Non operating income net other - - - 30.60M 44.90M
Operating income -2340.90M 1753.20M 1438.20M 1842.80M 1454.40M
Other operating expenses 13481.70M 9873.80M 10263.90M 9703.20M 8780.80M
Interest expense 225.60M 279.30M 228.80M 250.60M 260.30M
Tax provision -337.80M 345.30M 261.80M 124.00M 230.50M
Interest income 227.30M 35.40M 25.40M 4.30M 265.70M
Net interest income -227.30M -247.30M -220.20M -246.30M -258.30M
Non recurring - - - 845.00M 44.50M
Income tax expense -337.80M 345.30M 296.10M 124.00M 230.50M
Total revenue 11140.80M 11627.00M 11702.10M 10701.00M 10279.70M
Total operating expenses 6527.30M 2780.20M 2930.60M 2657.40M 2554.50M
Cost of revenue 6954.40M 7093.60M 7333.30M 7045.80M 6226.30M
Total other income expense net -177.10M -250.20M -185.70M -1905.30M -215.40M
Net income from continuing ops -2180.20M 1157.70M 261.10M -186.50M 1008.50M
Net income applicable to common shares -2139.60M 1122.40M 948.90M -175.30M 1005.70M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 22738.40M 26064.30M 26375.10M 25868.30M 27619.00M
Intangible assets 11991.10M 12195.20M 12614.60M 12800.10M 13286.80M
Other current assets 432.80M 308.40M 297.90M 378.90M 457.20M
Total liab 12195.70M 12611.60M 12940.00M 12953.10M 13954.90M
Total stockholder equity 10230.30M 13092.40M 13196.00M 12689.70M 13417.10M
Deferred long term liab - - - 2646.40M 2704.60M
Other current liab 1053.90M 848.80M 898.00M 288.70M 386.10M
Common stock 369.90M 374.00M 455.20M 517.60M 522.10M
Capital stock 369.90M 374.00M 455.20M 517.60M 522.10M
Retained earnings 5723.70M 8238.00M 7484.30M 6894.10M 7401.50M
Other liab - - - 3313.20M 3685.50M
Good will 1944.70M 5582.30M 5325.30M 5291.90M 6152.60M
Other assets 904.40M 789.00M 941.50M 782.80M 1208.50M
Cash 896.50M 969.30M 868.90M 600.00M 637.40M
Cash and equivalents 896.50M 969.30M 868.90M 600.00M 637.40M
Total current liabilities 5310.80M 3045.20M 4092.60M 3375.40M 3622.20M
Current deferred revenue - - -172.80M -288.70M -386.10M
Net debt 5403.00M 5223.50M 5401.90M 5962.30M 6524.70M
Short term debt 2434.10M 78.90M 958.70M 397.10M 514.90M
Short long term debt 2434.10M 32.20M 911.80M 397.10M 514.90M
Short long term debt total 6299.50M 6192.80M 6270.80M 6562.30M 7162.10M
Other stockholder equity 5208.30M 5842.80M 6372.80M 6483.50M 6499.50M
Property plant equipment 4962.70M 4649.40M 4645.20M 4355.50M 4192.40M
Total current assets 2935.50M 2848.40M 2848.50M 2638.00M 2778.70M
Net tangible assets - - - -5402.30M -6022.30M
Net receivables 890.30M 842.90M 879.40M 866.20M 879.40M
Long term debt 3811.40M 6113.90M 5312.10M 6165.20M 6647.20M
Inventory 715.90M 727.80M 802.30M 792.90M 804.70M
Accounts payable 1822.80M 1875.00M 1980.80M 2978.30M 3107.30M
Noncontrolling interest in consolidated entity - - - 225.50M 247.00M
Accumulated other comprehensive income -1071.60M -1362.40M -1116.30M -1205.50M -1006.00M
Common stock total equity - - - 2.10M 2.10M
Retained earnings total equity - - - 6894.10M 7401.50M
Treasury stock - - - -522.90M -471.40M
Non currrent assets other 839.70M 978.00M 1142.20M 915.50M 1208.50M
Non current assets total 19802.90M 23215.90M 23526.60M 23230.30M 24840.30M
Capital lease obligations 52.80M 46.70M 46.90M 44.70M 45.40M
Long term debt total 3865.40M 6113.90M 5312.10M 6165.20M 6647.20M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -648.00M -788.70M -625.10M -509.90M
Change to liabilities - - - -16.10M 285.50M
Total cashflows from investing activities -822.10M -648.00M -841.70M -625.10M -509.90M
Net borrowings -12.80M -20.10M -397.80M -505.80M -1005.20M
Total cash from financing activities -1056.80M -1138.40M -981.40M -889.50M -1172.20M
Change to operating activities - - - 6.00M -36.10M
Net income -2180.20M 1157.70M 948.90M -186.50M 1008.50M
Change in cash -72.80M 100.40M 268.90M -37.40M -132.70M
Begin period cash flow 969.30M 868.90M 600.00M 637.40M 770.10M
End period cash flow 896.50M 969.30M 868.90M 600.00M 637.40M
Total cash from operating activities 1784.40M 1910.30M 2079.00M 1502.00M 1573.50M
Depreciation 711.30M 759.40M 682.80M 684.80M 786.10M
Other cashflows from investing activities -83.20M 34.70M -106.50M 36.30M 12.70M
Dividends paid 376.30M 369.20M 354.70M -329.30M -147.80M
Change to inventory 65.20M 55.10M 21.70M -64.60M -143.90M
Change to account receivables 48.30M 39.60M -0.70M -108.50M -137.60M
Sale purchase of stock -647.90M -643.40M -205.80M -51.50M 4.60M
Other cashflows from financing activities -19.80M -105.70M -23.10M 0.40M -17.80M
Change to netincome - - - 1116.80M 285.70M
Capital expenditures 716.60M 674.10M 671.50M 661.40M 522.60M
Change receivables - - - -108.50M -137.60M
Cash flows other operating - - - -118.10M 491.00M
Cash and cash equivalents changes - - - -12.60M -108.60M
Change in working capital -146.70M -178.10M 80.40M -183.20M -36.10M
Stock based compensation 35.00M 43.10M 44.90M 33.60M 32.10M
Other non cash items 3702.80M -217.10M 25.90M 1029.30M -447.60M
Free cash flow 1067.80M 1236.20M 1407.50M 840.60M 1050.90M

Peer Comparison*

Sector: Consumer Defensive Industry: Beverages - Brewers

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
TAP
Molson Coors Brewing Co Class B
-1.90
4.50%
40.33 - 7.18 0.66 0.72 1.16 6.10
BUD
Anheuser Busch Inbev NV ADR
-1.24
1.46%
83.96 21.47 17.61 2.39 1.67 3.49 9.94
BUDFF
Anheuser-Busch InBev SA/NV
-
-%
84.01 21.54 17.39 2.39 1.65 3.49 9.94
HINKF
Heineken N.V
-
-%
94.39 20.24 16.16 1.92 2.69 2.58 12.55
ABEV
Ambev SA ADR
-
-%
2.79 15.10 13.33 0.53 2.70 2.60 7.74

Profile*

Molson Coors Brewing Co Class B

Molson Coors Beverage Company manufactures, markets, distributes, and sells beer and other malt beverage products in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It offers flavored malt beverages including hard seltzers, craft, spirits, and ready to drink beverages. The company also provides non-alcoholic beverages including premium mixers and energy drinks. It offers its products under Arnold Palmer Spiked, Aspall Cider, Blue Moon, Beck's, Blue Run Spirits, Cobra, Corona Extra, Coors Original, Fever-Tree, Heineken, Hidra, Leinenkugel's, Madri, Miller Genuine Draft, Molson Ultra, Peroni Nastro Azurro, Pilsner Urquell, Redd's, Rekorderlig, Sharp's, Simply Spiked, Staropramen, Stella Artois, Topo Chico Hard Seltzer, ZOA Energy, and Vizzy Hard Seltzer above premium brands; Bergenbier, Borsodi, Burgasko, Carling, Coors Banquet, Coors Light, Jelen, Miller Lite, Molson Canadian brands, Niksicko, and O"ujsko under the premium brands; and Branik, Icehouse, Keystone, Lowenbrau, Miller High Life, Milwaukee's Best, and Steel Reserve under the economy brands. The company was formerly known as Molson Coors Brewing Company and changed its name to Molson Coors Beverage Company in January 2020. Molson Coors Beverage Company was founded in 1774 and is based in Golden, Colorado.

PO Box 4030, Golden, CO, United States, 80401

303 279 6565

16200

Name Title Year Born
Mr. Gavin D. K. Hattersley Pres, CEO & Director 1963
Ms. Tracey I. Joubert Chief Financial Officer 1967
Ms. Michelle E. St. Jacques Chief Marketing Officer 1978
Mr. Peter John Marino Pres of Emerging Growth 1973
Ms. Roxanne M. Stelter VP, Controller, Chief Accounting Officer & Principal Accounting Officer 1977
Greg Tierney VP of FP&A and Investor Relations NA
Ms. Anne-Marie Wieland D'Angelo Chief Legal & Gov. Affairs Officer and Sec. 1977
Mr. Adam Collins Chief Communications & Corp. Affairs Officer NA
Mr. Dave Osswald Chief People & Diversity Officer NA
Mr. Sergey K. Yeskov Pres & CEO of Molson Coors EMEA APAC 1977

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…