…
USANA Health Sciences, Inc. develops, manufactures, and sells science-based nutritional, personal care, and skincare products in the Asia Pacific, the Americas, and Europe. It operates in two segments, Core nutritional and Hiya Direct-To-Consumer. The company offers USANA nutritional optimizers, including supplements for cardiovascular health, skeletal/structural health, and digestive health; Essentials/CellSentials, such as vitamin and mineral supplements for age group beginning with children 13 months of age; and food products that include meal replacement shakes, snack bars, and other related products for healthy weight management, digestive health, and energy and hydration. It offers Celavive, a skincare regimen for various skin care types and ethnicities; and all other products comprising materials and online tools for associates to build business and marketing of products The company sells its products through retail customers, a subscription model, and direct selling, as well as online. The company was founded in 1992 and is headquartered in Salt Lake City, Utah.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
USANA Health Sciences sells nutritional supplements and personal-care products through independent distributors in North America and Asia. Long-term growth may be supported by rising global demand for preventative health, Asian market expansion, product innovation and digital sales tools. Investors may find the company attractive because the direct-selling model can generate recurring revenue, scalable margins and cash flow while keeping variable costs.
Principal risks include reliance on distributor recruitment, regulatory and legal scrutiny of direct-selling practices (notably in China and key markets), competitive pressure and sensitivity to currency and macroeconomic cycles.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 41.53M | 76.35M | 102.45M | 108.62M | 170.64M |
| Minority interest | -0.72M | -0.03M | 0.00M | - | - |
| Net income | 10.76M | 42.03M | 63.79M | 69.35M | 116.50M |
| Selling general administrative | 337.37M | 258.30M | 256.99M | 262.30M | 279.11M |
| Selling and marketing expenses | - | 368.67M | 394.26M | 434.79M | 519.27M |
| Gross profit | 724.40M | 678.75M | 731.62M | 804.71M | 968.57M |
| Reconciled depreciation | 39.70M | 22.23M | 20.78M | 21.41M | 22.19M |
| Ebit | 42.37M | 76.63M | 102.72M | 86.20M | 148.00M |
| Ebitda | 82.07M | 98.86M | 123.11M | 107.61M | 170.19M |
| Depreciation and amortization | 39.70M | 22.23M | 20.39M | 21.41M | 22.19M |
| Non operating income net other | - | - | - | - | 0.51M |
| Operating income | 50.86M | 66.32M | 93.07M | 107.61M | 170.19M |
| Other operating expenses | 874.39M | 788.18M | 827.94M | 890.99M | 1016.27M |
| Interest expense | 0.84M | 0.28M | 0.26M | 0.19M | 0.06M |
| Tax provision | 30.05M | 34.29M | 38.83M | 39.27M | 54.14M |
| Interest income | 2.42M | 11.32M | 8.19M | 3.79M | 2.52M |
| Net interest income | 1.57M | 11.04M | 8.04M | 3.60M | 2.46M |
| Income tax expense | 30.05M | 34.29M | 38.66M | 39.27M | 54.14M |
| Total revenue | 925.26M | 854.50M | 921.01M | 998.60M | 1186.46M |
| Total operating expenses | 673.54M | 612.43M | 638.54M | 697.10M | 798.37M |
| Cost of revenue | 200.85M | 175.75M | 189.40M | 193.89M | 217.90M |
| Total other income expense net | -9.34M | 10.03M | 9.38M | 1.01M | 0.45M |
| Net income from continuing ops | 11.48M | 42.06M | 59.82M | 69.35M | 116.50M |
| Net income applicable to common shares | - | - | - | 69.35M | 116.50M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 742.91M | 748.19M | 632.76M | 596.55M | 577.74M |
| Intangible assets | 133.15M | 151.82M | 29.92M | 32.43M | 30.44M |
| Other current assets | 27.42M | 19.46M | 18.67M | 28.87M | 26.97M |
| Total liab | 156.64M | 161.86M | 135.56M | 162.08M | 182.62M |
| Total stockholder equity | 533.10M | 532.11M | 497.20M | 434.47M | 395.12M |
| Deferred long term liab | - | - | - | - | 7.50M |
| Other current liab | 97.30M | 74.82M | 74.27M | 105.02M | 120.57M |
| Common stock | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
| Capital stock | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
| Retained earnings | 465.72M | 478.94M | 445.22M | 391.64M | 344.64M |
| Other liab | - | - | - | 10.56M | 21.83M |
| Good will | 137.96M | 144.17M | 17.10M | 17.37M | 17.67M |
| Other assets | - | - | 0.00M | 50.68M | 62.73M |
| Cash | 158.38M | 181.77M | 330.42M | 288.42M | 239.83M |
| Total current liabilities | 128.56M | 139.62M | 118.84M | 143.83M | 160.79M |
| Current deferred revenue | - | 12.05M | 13.91M | 20.88M | 19.64M |
| Net debt | -144.38M | -142.56M | -317.21M | -281.53M | -232.75M |
| Short term debt | 14.00M | 29.01M | 8.06M | 6.89M | 7.08M |
| Short long term debt | 14.00M | 23.00M | 0.79M | - | - |
| Short long term debt total | 14.00M | 39.20M | 13.21M | 6.89M | 7.08M |
| Other stockholder equity | 83.54M | 75.82M | 65.66M | 55.60M | 50.01M |
| Property plant equipment | - | - | - | 111.69M | 101.78M |
| Total current assets | 288.40M | 279.19M | 417.75M | 384.38M | 365.12M |
| Net tangible assets | - | - | - | 384.67M | 347.01M |
| Net receivables | - | 8.22M | 7.20M | 7.21M | 7.16M |
| Inventory | 102.61M | 69.73M | 61.45M | 67.09M | 98.32M |
| Accounts payable | 17.26M | 11.98M | 10.07M | 11.05M | 13.51M |
| Accumulated other comprehensive income | -16.18M | -22.67M | -13.70M | -12.79M | 0.46M |
| Common stock total equity | - | - | - | - | 0.02M |
| Retained earnings total equity | - | - | - | - | 344.64M |
| Non currrent assets other | 51.86M | 56.07M | 52.07M | 54.80M | 57.89M |
| Non current assets total | 454.51M | 469.01M | 215.01M | 212.17M | 212.62M |
| Capital lease obligations | 5.65M | 6.01M | 7.28M | 6.89M | 7.08M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -1.07M | -213.09M | -7.93M | -12.37M | -1.44M |
| Change to liabilities | - | - | - | -2.66M | -16.03M |
| Total cashflows from investing activities | -10.12M | -213.09M | -11.97M | -12.37M | -14.19M |
| Net borrowings | -9.00M | 22.22M | 0.79M | - | - |
| Total cash from financing activities | -40.60M | 9.55M | -14.24M | -30.09M | -181.41M |
| Change to operating activities | - | - | - | -12.37M | -13.79M |
| Net income | 10.76M | 42.06M | 63.79M | 69.35M | 116.50M |
| Change in cash | -23.27M | -148.74M | 41.93M | 47.67M | -72.28M |
| Begin period cash flow | 184.51M | 333.25M | 291.32M | 243.65M | 315.94M |
| End period cash flow | 161.24M | 184.51M | 333.25M | 291.32M | 243.65M |
| Total cash from operating activities | 22.35M | 60.99M | 70.64M | 103.90M | 121.23M |
| Depreciation | 32.56M | 22.23M | 20.39M | 21.41M | 22.19M |
| Other cashflows from investing activities | 3.70M | 0.06M | 0.01M | 4.55M | 0.01M |
| Change to inventory | -34.69M | -2.12M | 2.35M | 21.88M | -10.50M |
| Sale purchase of stock | -27.51M | -9.44M | -11.60M | -25.38M | -177.84M |
| Other cashflows from financing activities | -4.10M | -3.22M | -3.43M | 6.29M | -3.58M |
| Change to netincome | - | - | - | 6.29M | 11.39M |
| Capital expenditures | 13.82M | 10.07M | 14.49M | 10.40M | 12.76M |
| Cash flows other operating | - | - | - | - | 6.83M |
| Cash and cash equivalents changes | - | - | - | - | -74.37M |
| Change in working capital | -43.08M | -13.00M | -28.00M | 6.85M | -28.86M |
| Stock based compensation | 13.83M | 14.56M | 14.60M | 13.33M | 14.30M |
| Other non cash items | 15.41M | 1.89M | 2.61M | 0.14M | 0.06M |
| Free cash flow | 8.53M | 50.92M | 56.15M | 93.50M | 108.46M |
Sector: Consumer Defensive Industry: Packaged Foods
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| USNA USANA Health Sciences Inc |
-0.23 1.66% |
13.63 | - | 8.63 | 0.30 | 0.54 | 0.15 | 3.19 |
| NSRGF Nestle SA |
-1.51 1.43% |
104.11 | 26.86 | 18.76 | 3.13 | 7.10 | 3.81 | 21.70 |
| NSRGY Nestle SA ADR |
-2.25 2.11% |
104.18 | 26.82 | 18.66 | 3.18 | 7.07 | 3.81 | 21.70 |
| DANOY Danone PK |
-0.43 2.79% |
14.96 | 24.23 | 17.64 | 1.88 | 2.57 | 1.88 | 11.70 |
| GPDNF Danone S.A |
- -% |
75.84 | 20.30 | 14.75 | 1.65 | 2.24 | 1.76 | 10.92 |
USANA Health Sciences, Inc. develops, manufactures, and sells science-based nutritional, personal care, and skincare products in the Asia Pacific, the Americas, and Europe. It operates in two segments, Core nutritional and Hiya Direct-To-Consumer. The company offers USANA nutritional optimizers, including supplements for cardiovascular health, skeletal/structural health, and digestive health; Essentials/CellSentials, such as vitamin and mineral supplements for age group beginning with children 13 months of age; and food products that include meal replacement shakes, snack bars, and other related products for healthy weight management, digestive health, and energy and hydration. It offers Celavive, a skincare regimen for various skin care types and ethnicities; and all other products comprising materials and online tools for associates to build business and marketing of products The company sells its products through retail customers, a subscription model, and direct selling, as well as online. The company was founded in 1992 and is headquartered in Salt Lake City, Utah.
3838 West Parkway Boulevard, Salt Lake City, UT, United States, 84120
801 954 7100
1570
| Name | Title | Year Born |
|---|---|---|
| Mr. Kevin G. Guest | Chairman & CEO | 1963 |
| Mr. Jim Brown | Pres | 1969 |
| Mr. G. Douglas Hekking | Chief Financial Officer | 1970 |
| Mr. Walter Noot | Chief Operating Officer | 1966 |
| Mr. David Mulham | Chief Sales Officer | 1960 |
| Dr. Myron W. Wentz | Founder & Chairman Emeritus | 1941 |
| Dr. John Cuomo | Exec. Director of Product Devel. & Technology | NA |
| Dr. Robert A. Sinnott | Chief Scientific Officer | 1965 |
| Mr. Patrique Richards | Exec. Director of Investor Relations & Bus. Devel. | NA |
| Mr. P. Joshua Foukas | Chief Legal Officer, Gen. Counsel & Corp. Sec. | 1976 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.