…
Vale S.A., together with its subsidiaries, produces iron ore and nickel in Brazil, Asia, the Middle East, North Africa, Europe, the Americas, and Oceania. The company operates in two segments, Iron Ore Solutions and Vale Base Metals. It extracts, produces, and distributes iron ore, iron ore pellets, briquettes, nickel, copper, other ferrous products, and by-products, including gold, silver, cobalt, platinum-group metals, and other base metals, as well as low-carbon critical minerals. The company also operates logistics systems and distribution centers, such as mining complexes, railways, and maritime terminals, ports, and ships; generates energy from hydroelectric, solar, and wind sources; and engages in greenfield mineral exploration. In addition, it is involved in research; and trading activities. The company was formerly known as Companhia Vale do Rio Doce and changed its name to Vale S.A. in May 2009. Vale S.A. was founded in 1942 and is headquartered in Rio De Janeiro, Brazil.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Vale S.A. is a Brazil-based global mining company and one of the world's largest producers of iron ore and nickel, operating integrated extraction, processing and logistics assets. Long-term growth drivers include steady global steel demand, infrastructure and urbanization in emerging markets and rising nickel demand from electrification, and its scale and low-cost position could support cash generation during favorable commodity cycles.
Principal investment risks are significant commodity-price volatility and material operational and safety liabilities—especially legacy tailings-dam, legal and regulatory exposures in Brazil—along with currency and geopolitical risk.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 4777.92M | 6696.00M | 11151.00M | 19781.00M | 29541.00M |
| Minority interest | 369.00M | 191.00M | -117.00M | -82.00M | -23.00M |
| Net income | 2472.64M | 6166.00M | 7983.00M | 18788.00M | 22445.00M |
| Selling general administrative | 569.00M | 545.00M | 480.00M | 366.00M | 332.00M |
| Selling and marketing expenses | - | 21.00M | 26.00M | 108.00M | 107.00M |
| Gross profit | 13139.14M | 13791.00M | 17695.00M | 19811.00M | 32773.00M |
| Reconciled depreciation | 3105.00M | 3057.00M | 3115.00M | 3171.00M | 3034.00M |
| Ebit | 6334.64M | 8014.00M | 12490.00M | 17208.00M | 27693.00M |
| Ebitda | 9370.94M | 11071.00M | 15560.00M | 21619.00M | 32232.00M |
| Depreciation and amortization | 3036.30M | 3057.00M | 3070.00M | 4411.00M | 4539.00M |
| Operating income | 11081.42M | 10788.00M | 14205.00M | 17208.00M | 27693.00M |
| Other operating expenses | 27151.07M | 27268.00M | 27579.00M | 26054.00M | 23660.00M |
| Interest expense | 1556.72M | 1136.00M | 1339.00M | 894.00M | 1445.00M |
| Tax provision | 2670.00M | 721.00M | 1502.00M | 2971.00M | 4697.00M |
| Interest income | 68.00M | 94.00M | 205.00M | 659.00M | - |
| Net interest income | -2205.00M | -1554.00M | -1637.00M | -536.00M | -1818.00M |
| Income tax expense | 2663.81M | 721.00M | 3046.00M | 2971.00M | 4697.00M |
| Total revenue | 38232.48M | 38056.00M | 41784.00M | 43839.00M | 54502.00M |
| Total operating expenses | 2057.73M | 3003.00M | 3490.00M | 2026.00M | 1931.00M |
| Cost of revenue | 25093.34M | 24265.00M | 24089.00M | 24028.00M | 21729.00M |
| Total other income expense net | -6303.50M | -4092.00M | -3054.00M | 2573.00M | 1848.00M |
| Discontinued operations | - | - | - | 9818.00M | -12008.00M |
| Net income from continuing ops | 1983.00M | 5975.00M | 9406.00M | 16810.00M | 24844.00M |
| Net income applicable to common shares | - | - | - | 95924.00M | 121228.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 86882.43M | 80251.75M | 93870.22M | 86894.00M | 89442.00M |
| Intangible assets | 7687.39M | 7485.37M | 8368.00M | 7049.00M | 5803.00M |
| Other current assets | 991.10M | 416.30M | 5228.75M | 314.00M | 215.00M |
| Total liab | 52405.31M | 45694.95M | 53042.45M | 49536.00M | 54136.00M |
| Total stockholder equity | 33632.74M | 33433.37M | 39312.62M | 35867.00M | 34472.00M |
| Other current liab | 9666.13M | 6777.04M | 5985.73M | 7759.00M | 9193.00M |
| Common stock | 14106.48M | 12498.79M | 15913.21M | 61614.00M | 61614.00M |
| Capital stock | 61614.00M | 61614.00M | 61614.00M | 61614.00M | 61614.00M |
| Retained earnings | 1098.41M | 18576.63M | 13005.81M | 108213.00M | 87621.00M |
| Other liab | - | - | - | 108019.00M | 124901.00M |
| Good will | 1302.25M | 3041.59M | 3252.43M | 3189.00M | 3208.00M |
| Other assets | - | 83.36M | 252.35M | 75068.00M | 80180.00M |
| Cash | 7402.35M | 4959.25M | 3609.00M | 4736.00M | 11721.00M |
| Total current liabilities | 15935.03M | 13105.94M | 14605.57M | 13891.00M | 15198.00M |
| Current deferred revenue | - | 1.25M | 591.00M | 1182.00M | 1326.00M |
| Net debt | 11987.41M | 12784.66M | 13188.00M | 10701.00M | 5480.00M |
| Short term debt | 680.87M | 1166.65M | 1021.00M | 489.00M | 1204.00M |
| Short long term debt | 522.00M | 1020.00M | 824.00M | 489.00M | 1030.00M |
| Short long term debt total | 19389.75M | 17743.91M | 16797.00M | 15437.00M | 17201.00M |
| Other stockholder equity | -3609.84M | -3199.07M | -3652.38M | -4980.00M | -5579.00M |
| Property plant equipment | - | - | - | 234472.00M | 233995.00M |
| Total current assets | 18366.71M | 13497.40M | 18636.57M | 15526.00M | 22360.00M |
| Long term investments | 5092.00M | 4601.00M | 1917.00M | 1805.00M | 1757.00M |
| Net tangible assets | - | - | - | 133691.00M | 142116.00M |
| Short term investments | 194.53M | 53.52M | 51.47M | 61.00M | 184.00M |
| Net receivables | 3817.51M | 3458.00M | 5079.05M | 5591.00M | 4776.00M |
| Long term debt | 20611.00M | 15939.00M | 14521.00M | 14948.00M | 11150.00M |
| Inventory | 5961.22M | 4610.32M | 4668.77M | 4482.00M | 4377.00M |
| Accounts payable | 5588.03M | 4234.00M | 5272.00M | 4461.00M | 3475.00M |
| Accumulated other comprehensive income | 22037.68M | 5557.03M | 14045.41M | -20767.00M | -21563.00M |
| Non currrent assets other | 3470.60M | 11452.72M | 2633.04M | 3617.00M | 2942.00M |
| Non current assets total | 68515.72M | 66671.00M | 75233.65M | 71368.00M | 67082.00M |
| Capital lease obligations | 668.00M | 713.00M | 1452.00M | 1531.00M | 1602.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 337.00M | -5368.00M | -5956.00M | -4686.00M | 2434.00M |
| Change to liabilities | - | - | - | 2283.00M | 1286.00M |
| Total cashflows from investing activities | -7192.39M | -5792.49M | -6493.65M | -24176.00M | -35288.00M |
| Net borrowings | 3831.00M | 2048.00M | 1059.00M | -6154.00M | -6746.00M |
| Total cash from financing activities | 221.78M | -2127.27M | -7407.99M | -13911.00M | -20284.00M |
| Change to operating activities | - | - | - | -8605.00M | -2403.00M |
| Net income | 2472.64M | 5860.19M | 7996.19M | 19781.00M | 29541.00M |
| Change in cash | 2437.67M | 758.89M | -474.55M | -6985.00M | -1766.00M |
| Begin period cash flow | 4964.67M | 4205.78M | 4680.34M | 11721.00M | 13487.00M |
| End period cash flow | 7402.35M | 4964.67M | 4205.78M | 4736.00M | 11721.00M |
| Total cash from operating activities | 9036.40M | 9394.45M | 13396.72M | 11485.00M | 25679.00M |
| Depreciation | 3036.30M | 2794.50M | 2961.63M | 3171.00M | 3034.00M |
| Other cashflows from investing activities | -2277.89M | -1604.73M | -546.16M | -362.00M | -14206.00M |
| Dividends paid | 3574.71M | 3832.72M | 5599.13M | -6603.00M | -13483.00M |
| Change to inventory | -1086.14M | -456.69M | -223.43M | 45.00M | -503.00M |
| Change to account receivables | 162.35M | 1518.29M | 318.53M | -325.00M | 1029.00M |
| Sale purchase of stock | 0.00M | -381.01M | -2721.39M | -6036.00M | -5546.00M |
| Other cashflows from financing activities | 534.48M | -205.72M | -362.77M | 1252.00M | -30.00M |
| Change to netincome | - | - | - | -45983.00M | -1875.00M |
| Capital expenditures | 5976.65M | 6510.54M | 6034.78M | 5446.00M | 5033.00M |
| Change in working capital | -2499.67M | -1423.87M | -2833.30M | -1316.00M | 335.00M |
| Stock based compensation | - | 9.22M | 14.02M | - | - |
| Other non cash items | 6027.13M | 2163.63M | 5272.20M | -10151.00M | -7231.00M |
| Free cash flow | 3059.74M | 2883.91M | 7361.94M | 6039.00M | 20646.00M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VALE Vale SA ADR |
0.14 1.27% |
11.60 | 29.53 | 7.42 | 0.28 | 1.64 | 1.92 | 7.73 |
| BHPLF BHP Group Limited |
-0.89 2.24% |
38.92 | 19.59 | 15.20 | 3.72 | 3.95 | 4.00 | 7.44 |
| BHP BHP Group Limited |
1.31 1.67% |
79.89 | 19.28 | 15.06 | 3.66 | 3.92 | 3.99 | 7.42 |
| RTNTF Rio Tinto Group |
- -% |
102.31 | 15.69 | 13.70 | 3.05 | 4.44 | 5.10 | 12.05 |
| RTPPF Rio Tinto Group |
- -% |
83.55 | 13.01 | 11.99 | 2.53 | 2.38 | 2.78 | 6.57 |
Vale S.A., together with its subsidiaries, produces iron ore and nickel in Brazil, Asia, the Middle East, North Africa, Europe, the Americas, and Oceania. The company operates in two segments, Iron Ore Solutions and Vale Base Metals. It extracts, produces, and distributes iron ore, iron ore pellets, briquettes, nickel, copper, other ferrous products, and by-products, including gold, silver, cobalt, platinum-group metals, and other base metals, as well as low-carbon critical minerals. The company also operates logistics systems and distribution centers, such as mining complexes, railways, and maritime terminals, ports, and ships; generates energy from hydroelectric, solar, and wind sources; and engages in greenfield mineral exploration. In addition, it is involved in research; and trading activities. The company was formerly known as Companhia Vale do Rio Doce and changed its name to Vale S.A. in May 2009. Vale S.A. was founded in 1942 and is headquartered in Rio De Janeiro, Brazil.
Praia de Botafogo, 186, Rio De Janeiro, RJ, Brazil, 22250-145
55 21 3485 5000
65805
| Name | Title | Year Born |
|---|---|---|
| Mr. Eduardo de Salles Bartolomeo | Pres (Chief Exec. Officer) | 1964 |
| Mr. Gustavo Duarte Pimenta | Exec. VP of Fin., CFO & Investor Relations | 1978 |
| Mr. Carlos Henrique Senna Medeiros | Exec. VP of Safety & Operational Excellence | 1963 |
| Murilo Muller | Controllership Director & Chief Accountant | NA |
| Ivan Fadel | Head of Investor Relations | NA |
| Mr. Denis Cuenca | Chief Compliance Officer | NA |
| Ms. Marina Barrenne De Artagao Quental | Exec. VP of People | 1964 |
| Mr. Luciano Siani Pires | Exec. VP of Bus. Strategy & Transformation | 1970 |
| Mr. Alexandre Gomes Pereira | Exec. VP of Global Bus. Solutions | 1969 |
| Mr. Alexandre Silva D'Ambrosio | Exec. Vice-Pres of Corp. & External Affairs | 1962 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.