Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesWayfair Inc

Wayfair Inc

Consumer Cyclical Internet Retail
PortfolioPortfolio WatchlistWatchlist
Company price
111.54 USD -1.84 ( 1.62%)
Last update at 2026-11-06T21:00:00Z
VOLUME
1643930
Market Cap
14202.22M

Momentum Score

…

Wayfair Inc. engages in the e-commerce business in the United States and internationally. It provides online selections of furniture, décor, housewares, and home improvement products through its sites comprising Wayfair, Joss & Main, AllModern, Birch Lane, Perigold, and Wayfair Professional. The company offers its products under the Three Posts and Mercury Row brands. Wayfair Inc. was founded in 2002 and is headquartered in Boston, Massachusetts.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
111.23
Low
115.96
High
52 Week Price Range
55.60
Low
119.98
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Wayfair Inc operates an online marketplace for furniture and home goods across multiple brands and a direct-to-consumer platform. Long-term growth drivers include rising online penetration, marketplace scale and investments in fulfillment and technology. Investors may find it attractive because it appears positioned to leverage assortment and data.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
113.38
Dividend Yield
-
Revenue TTM
12904.00M
Revenue Per Share
99.26
Gross Profit TTM
3916.00M
Debt / Equity
-1.46
ROE
-
Net Debt
2592.00M
ROCE
-17.01%
Diluted EPS TTM
-2.46

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -306.00M -482.00M -729.00M -1319.00M -130.00M
Net income -313.00M -492.00M -738.00M -1331.00M -131.00M
Selling general administrative 2265.00M 1977.00M 2447.00M 632.00M 584.00M
Selling and marketing expenses 1153.00M 1942.00M 1954.00M 4098.00M 3393.00M
Gross profit 3765.00M 3574.00M 3667.00M 3416.00M 3895.00M
Reconciled depreciation 305.00M 387.00M 413.00M 371.00M 322.00M
Ebit -223.00M -453.00M -712.00M -1314.00M -86.00M
Ebitda 82.00M -66.00M -295.00M -947.00M 236.00M
Depreciation and amortization 305.00M 387.00M 417.00M 367.00M 322.00M
Non operating income net other - - - 92.00M -4.00M
Operating income 17.00M -461.00M -813.00M -1314.00M -86.00M
Other operating expenses 12440.00M 12312.00M 12816.00M 13532.00M 13790.00M
Interest expense 83.00M 29.00M 17.00M 27.00M 32.00M
Tax provision 9.00M 10.00M 15.00M 12.00M 1.00M
Interest income 119.00M 29.00M 17.00M 27.00M 32.00M
Net interest income -119.00M -29.00M -23.00M -27.00M -32.00M
Non recurring - - - 70.00M -
Income tax expense 7.00M 10.00M 9.00M 12.00M 1.00M
Total revenue 12457.00M 11851.00M 12003.00M 12218.00M 13708.00M
Total operating expenses 3748.00M 4035.00M 4480.00M 4730.00M 3977.00M
Cost of revenue 8692.00M 8277.00M 8336.00M 8802.00M 9813.00M
Total other income expense net -323.00M -21.00M 84.00M -5.00M -44.00M
Net income from continuing ops -313.00M -492.00M -915.00M -1331.00M -131.00M
Net income applicable to common shares -313.00M -492.00M -738.00M -1331.00M -131.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 3440.00M 3459.00M 3474.00M 3580.00M 4570.00M
Intangible assets 10.60M 13.00M 14.00M 14.60M 16.00M
Other current assets 256.00M 139.00M 195.00M 293.00M 318.00M
Total liab 6222.00M 6214.00M 6181.00M 6130.00M 6189.00M
Total stockholder equity -2782.00M -2755.00M -2707.00M -2550.00M -1619.00M
Other current liab 927.00M 432.00M 439.00M 529.00M 642.00M
Common stock 0.13M 0.13M 0.12M 0.11M 0.10M
Capital stock 0.00M 0.00M 0.00M 0.00M 0.00M
Retained earnings -4823.00M -4510.00M -4018.00M -3280.00M -1949.00M
Other liab - - - 28.00M 28.00M
Good will 0.40M 0.40M 0.40M 0.40M 0.40M
Other assets 30.00M 26.00M 23.00M 34.00M 35.00M
Cash 1476.00M 1316.00M 1322.00M 1050.00M 1706.00M
Cash and equivalents 859.00M 855.00M 915.00M 1050.00M 800.00M
Total current liabilities 2129.00M 2370.00M 2183.00M 2072.00M 2217.00M
Current deferred revenue - 212.00M 195.00M 214.00M 299.00M
Net debt 2592.00M 2905.00M 2882.00M 3105.00M 2238.00M
Short term debt 39.00M 410.00M 250.00M 125.00M 110.00M
Short long term debt 39.00M 236.00M 117.00M - -
Short long term debt total 4068.00M 4221.00M 4204.00M 4155.00M 3944.00M
Other stockholder equity 2073.00M 1751.00M 1316.00M 737.00M 337.00M
Property plant equipment 1378.00M 1528.00M 1568.00M 1613.00M 1523.00M
Total current assets 2001.00M 1877.00M 1855.00M 1933.00M 3012.00M
Long term investments 20.00M 15.00M 14.00M 11.00M -
Net tangible assets - - - -2550.00M -1619.00M
Short term investments 66.00M 56.00M 29.00M 228.00M 693.00M
Net receivables 132.00M 290.00M 234.00M 272.00M 226.00M
Long term debt 3233.00M 2882.00M 3092.00M 3137.00M 3052.00M
Inventory 71.00M 76.00M 75.00M 90.00M 69.00M
Accounts payable 1202.00M 1246.00M 1234.00M 1204.00M 1166.00M
Accumulated other comprehensive income -32.00M 4.00M -5.00M -7.00M -7.00M
Retained earnings total equity - - - -3280.00M -1949.00M
Non currrent assets other 61.00M 26.00M 23.00M 8.00M 19.00M
Non current assets total 1439.00M 1582.00M 1619.00M 1647.00M 1558.00M
Capital lease obligations 1025.00M 1103.00M 995.00M 1018.00M 1002.00M
Long term debt total 3233.00M 2882.00M 3092.00M 3137.00M 3052.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -14.00M -262.00M 182.00M 1.00M -240.00M
Change to liabilities - - - -177.00M 9.00M
Total cashflows from investing activities -219.00M -262.00M -152.00M 1.00M -515.00M
Net borrowings 1226.00M -72.00M 164.00M 171.00M 171.00M
Total cash from financing activities -129.00M -69.00M 77.00M 16.00M -303.00M
Change to operating activities - - - 27.00M -24.00M
Net income -313.00M -492.00M -738.00M -1331.00M -131.00M
Change in cash 156.00M -6.00M 276.00M -656.00M -424.00M
Begin period cash flow 1320.00M 1326.00M 1050.00M 1706.00M 2130.00M
End period cash flow 1476.00M 1320.00M 1326.00M 1050.00M 1706.00M
Total cash from operating activities 534.00M 317.00M 349.00M -674.00M 410.00M
Depreciation 305.00M 387.00M 417.00M 371.00M 322.00M
Other cashflows from investing activities -135.00M -161.00M -201.00M 459.00M 5.00M
Change to inventory 6.00M -2.00M 16.00M -21.00M -17.00M
Change to account receivables 29.00M -35.00M 132.00M -48.00M -118.00M
Sale purchase of stock - 0.00M 0.00M -75.00M -300.00M
Other cashflows from financing activities -1355.00M 3.00M -87.00M 598.00M -3.00M
Change to netincome - - - 497.00M 362.00M
Capital expenditures 205.00M 234.00M 351.00M 458.00M 280.00M
Change receivables - - - -48.00M -118.00M
Cash flows other operating - - - 27.00M -28.00M
Cash and cash equivalents changes - - - -657.00M -408.00M
Change in working capital -49.00M 11.00M 146.00M -219.00M -150.00M
Stock based compensation 335.00M 395.00M 605.00M 513.00M 344.00M
Other non cash items 256.00M 16.00M -81.00M -8.00M 13.00M
Free cash flow 329.00M 83.00M -2.00M -1132.00M 130.00M

Peer Comparison*

Sector: Consumer Cyclical Industry: Internet Retail

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
W
Wayfair Inc		 -1.84
1.62%		 111.54 - 27.17 1.10 2679.46 1.29 153.09
AMZN
Amazon.com Inc		 -1.20
0.46%		 259.01 34.61 30.77 3.75 6.54 3.79 16.44
BABAF
Alibaba Group Holding Ltd		 0.13
0.96%		 13.63 24.65 20.62 0.33 2.20 2.17 16.99
BABA
Alibaba Group Holding Ltd		 -3.49
3.19%		 105.96 24.68 20.58 0.33 2.20 2.17 16.98
PDD
PDD Holdings Inc.		 -0.92
1.10%		 83.03 20.54 13.26 0.62 5.93 0.50 1.74

Profile*

Wayfair Inc

Wayfair Inc. engages in the e-commerce business in the United States and internationally. It provides online selections of furniture, décor, housewares, and home improvement products through its sites comprising Wayfair, Joss & Main, AllModern, Birch Lane, Perigold, and Wayfair Professional. The company offers its products under the Three Posts and Mercury Row brands. Wayfair Inc. was founded in 2002 and is headquartered in Boston, Massachusetts.

4 Copley Place, Boston, MA, United States, 02116

617 532 6100

https://www.wayfair.com

11800

Name Title Year Born
Mr. Niraj S. Shah Co-Founder, Co-Chairman, Pres & CEO 1974
Mr. Steven K. Conine Co-Founder & Co-Chairman 1973
Dr. Thomas Netzer Chief Operating Officer 1970
Mr. Stephen Oblak Chief Commercial Officer 1973
Mr. Michael D. Fleisher Exec. Officer 1965
Ms. Kate Gulliver Sr. VP, CFO & Chief Admin. Officer NA
Ms. Julia Brau Donnelly Global Head of Fin. & Accounting 1983
Ms. Fiona Tan Chief Technology Officer 1971
Ms. Jane Gelfand Head of Investor Relations & Special Projects NA
Mr. Enrique Colbert Gen. Counsel & Sec. NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

GFR
CAD 10.96
+38.15%
MOON
CAD 4.83
+9.64%
PDN
CAD 8.13
+7.68%
BDT
CAD 72.82
+6.65%
HG
CAD 4.28
+6.20%
CSU
CAD 3300.00
-6.42%
CURA
CAD 12.68
-4.16%
DIV
CAD 3.93
-3.44%
SOIL
CAD 7.18
-3.10%
OBE
CAD 13.31
-2.92%

Equity Sectors*

  • Basic Materials

    +3.19%

  • Communication Services

    -0.04%

  • Consumer Cyclical

    +0.27%

  • Consumer Defensive

    -0.21%

  • Energy

    +1.16%

  • Financial Services

    +0.81%

  • Healthcare

    +0.03%

  • Industrials

    +1.64%

  • Real Estate

    +0.06%

  • Technology

    +0.38%

  • Utilities

    +0.68%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…