…
Aeroports de Paris SA, together with its subsidiaries, operates and designs airports in France, Turkey, Kazakhstan, Jordan, Georgia, and internationally. It operates in five segments: Aviation; Retail and Services; Real Estate; International and Airport Developments; and Other Activities. The Aviation segment offers airport services, such as landing, parking, and passengers; check-in and boarding counters, baggage handling facilities, de-icing facilities, and the supplying of electricity to aircraft; and security and airport safety services, including security checkpoints and screening systems, aircraft rescue, and fire-fighting services. Its Retail and Services segment is involved in retail activities in terminals comprising retail shops, bars and restaurants, banks and currency exchange offices, and car rentals; commercial distribution; advertising; car parks; production and supply of heat, drinking water, and access to the chilled distribution networks; tourism; luxury passenger services; and construction of metro station. The Real Estate segment engages in property leasing services; construction, commercialization, and lease management of office buildings, logistic buildings, and freight terminals; and rental of serviced land. Its International and Airport Developments segment designs and operates airport activities. The Other Activities segment offers telecom and cybersecurity services. Aeroports de Paris SA was incorporated in 1945 and is headquartered in Tremblay-en-France, France.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Aéroports de Paris SA (Groupe ADP) operates Paris's major airports and manages airport services, retail, real estate and international concessions. Long-term growth may be driven by passenger-traffic recovery, non-aeronautical revenue expansion and international development; the company appears positioned to benefit from its hub role and long-term concession contracts.
Major risks include regulatory and government influence on tariffs and strategy, exposure to travel cyclicality and exogenous shocks, high capital intensity and concession renewal risk, and environmental and labor-related operational disruption.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 790.52M | 842.00M | 1016.00M | 764.00M | -238.00M |
| Minority interest | -44.00M | -174.00M | -153.00M | -75.00M | 0.00M |
| Net income | 365.96M | 342.00M | 631.00M | 516.00M | -248.00M |
| Selling general administrative | 74.00M | 34.00M | 28.00M | 712.00M | 508.00M |
| Selling and marketing expenses | - | 70.00M | 42.00M | 25.00M | 16.00M |
| Gross profit | 3223.55M | 3078.00M | 2399.00M | 2163.00M | 895.00M |
| Reconciled depreciation | 982.00M | 745.00M | 793.00M | 620.00M | 676.00M |
| Ebit | 1266.94M | 1128.00M | 1294.00M | 584.00M | 102.00M |
| Ebitda | 2230.36M | 1873.00M | 2087.00M | 1204.00M | 778.00M |
| Depreciation and amortization | 963.41M | 745.00M | 793.00M | 620.00M | 676.00M |
| Operating income | 1266.94M | 994.00M | 1243.00M | 988.00M | -20.00M |
| Other operating expenses | 5172.47M | 5164.00M | 4252.00M | 3746.00M | 2735.00M |
| Interest expense | 636.83M | 286.00M | 334.00M | 248.00M | 263.00M |
| Tax provision | 398.00M | 326.00M | 232.00M | 172.00M | 9.00M |
| Interest income | 107.00M | 121.00M | 888.00M | 32.00M | 5.00M |
| Net interest income | -248.00M | -164.00M | -227.00M | -261.00M | -173.00M |
| Income tax expense | 382.29M | 326.00M | 232.00M | 172.00M | 9.00M |
| Total revenue | 6439.41M | 6158.00M | 5495.00M | 4688.00M | 2777.00M |
| Total operating expenses | 1956.61M | 2084.00M | 1156.00M | 1221.00M | 853.00M |
| Cost of revenue | 3215.86M | 3080.00M | 3096.00M | 2525.00M | 1882.00M |
| Total other income expense net | -476.42M | -152.00M | -227.00M | -224.00M | -218.00M |
| Discontinued operations | - | - | - | -1.00M | -1.00M |
| Net income from continuing ops | 425.00M | 516.00M | 784.00M | 592.00M | -247.00M |
| Net income applicable to common shares | - | - | - | 516.00M | -248.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 20258.37M | 20179.00M | 19660.00M | 18845.00M | 18362.00M |
| Intangible assets | 3058.70M | 2752.00M | 2644.00M | 2783.00M | 2786.00M |
| Other current assets | 533.97M | 393.00M | 523.00M | 97.00M | 91.00M |
| Total liab | 14724.73M | 14667.00M | 14363.00M | 13990.00M | 14186.00M |
| Total stockholder equity | 4344.15M | 4415.00M | 4363.00M | 4025.00M | 3516.00M |
| Other current liab | 1581.32M | 1812.00M | 1877.00M | 1250.00M | 1186.00M |
| Common stock | 296.87M | 297.00M | 297.00M | 297.00M | 297.00M |
| Capital stock | 297.00M | 297.00M | 297.00M | 297.00M | 297.00M |
| Retained earnings | 3887.34M | 3813.00M | 3806.00M | 3408.00M | 2936.00M |
| Other liab | - | - | - | 1835.00M | 1902.00M |
| Good will | 432.82M | 462.00M | 218.00M | 221.00M | 221.00M |
| Other assets | - | - | - | 935.00M | 998.00M |
| Cash | 1891.19M | 1886.00M | 2237.00M | 2631.00M | 2379.00M |
| Total current liabilities | 4155.23M | 4002.00M | 4225.00M | 3392.00M | 3140.00M |
| Current deferred revenue | - | - | 3.00M | 963.00M | 1015.00M |
| Net debt | 8691.30M | 8256.00M | 7585.00M | 7364.00M | 7896.00M |
| Short term debt | 1762.26M | 1255.00M | 1311.00M | 1233.00M | 1169.00M |
| Short long term debt | 1264.00M | 1236.00M | 1297.00M | 1224.00M | 1159.00M |
| Short long term debt total | 10582.49M | 10142.00M | 9822.00M | 9995.00M | 10275.00M |
| Other stockholder equity | 159.93M | 305.00M | 513.00M | 320.00M | 283.00M |
| Property plant equipment | - | - | - | 8253.00M | 8181.00M |
| Total current assets | 3713.42M | 3787.00M | 4113.00M | 4378.00M | 3979.00M |
| Net tangible assets | - | - | - | 1021.00M | 509.00M |
| Short term investments | 131.00M | 209.00M | 203.00M | 190.00M | 193.00M |
| Net receivables | 1157.51M | 1162.00M | 1035.00M | 938.00M | 1271.00M |
| Long term debt | 8499.00M | 8738.00M | 8414.00M | 8681.00M | 9016.00M |
| Inventory | 147.94M | 137.00M | 115.00M | 133.00M | 84.00M |
| Accounts payable | 811.65M | 790.00M | 1021.00M | 909.00M | 785.00M |
| Accumulated other comprehensive income | - | - | -253.00M | - | - |
| Non currrent assets other | 34.99M | 2061.00M | 1847.00M | 1139.00M | 1614.00M |
| Non current assets total | 16544.96M | 16392.00M | 15547.00M | 14467.00M | 14383.00M |
| Capital lease obligations | 225.00M | 168.00M | 111.00M | 90.00M | 100.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 74.00M | -1461.00M | -1145.00M | -701.00M | -153.00M |
| Change to liabilities | - | - | - | 179.00M | 157.00M |
| Total cashflows from investing activities | -1060.43M | -1461.00M | -1145.00M | -701.00M | -1055.00M |
| Net borrowings | -116.00M | 172.00M | -222.00M | -353.00M | -357.00M |
| Total cash from financing activities | -438.00M | -458.00M | -721.00M | -605.00M | -782.00M |
| Change to operating activities | - | - | - | - | -88.00M |
| Net income | 365.96M | 994.00M | 631.00M | 988.00M | -20.00M |
| Change in cash | 165.58M | -386.00M | -289.00M | 252.00M | -1080.00M |
| Begin period cash flow | 1725.61M | 2341.00M | 2630.00M | 2378.00M | 3458.00M |
| End period cash flow | 1891.19M | 1955.00M | 2341.00M | 2630.00M | 2378.00M |
| Total cash from operating activities | 1461.93M | 1524.00M | 1587.00M | 1553.00M | 757.00M |
| Issuance of capital stock | - | - | 0.00M | 19.00M | 1.00M |
| Depreciation | 963.41M | 745.00M | 858.00M | 620.00M | 676.00M |
| Other cashflows from investing activities | 45.15M | -434.00M | 239.00M | 28.00M | -16.00M |
| Dividends paid | 284.32M | 377.00M | 309.00M | -172.00M | -12.00M |
| Change to inventory | -16.00M | -20.00M | -3.00M | -41.00M | -41.00M |
| Change to account receivables | - | -48.00M | -107.00M | -83.00M | -245.00M |
| Sale purchase of stock | -8.64M | 0.00M | 0.00M | -34.00M | -1.00M |
| Other cashflows from financing activities | -33.62M | -253.00M | -190.00M | 180.00M | -204.00M |
| Change to netincome | - | - | - | 108.00M | 371.00M |
| Capital expenditures | 1215.07M | 1089.00M | 1009.00M | 695.00M | 583.00M |
| Change in working capital | -210.36M | -139.00M | -62.00M | 55.00M | -88.00M |
| Other non cash items | 342.91M | -76.00M | 160.00M | -110.00M | 189.00M |
| Free cash flow | 246.86M | 435.00M | 578.00M | 858.00M | 174.00M |
Sector: Industrials Industry: Airports & Air Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ARRPY Aeroports de Paris SA |
- -% |
11.58 | 29.67 | 19.76 | 1.97 | 2.63 | 2.86 | 9.09 |
| ANNSF Aena S.M.E. S.A |
- -% |
31.24 | 18.56 | 17.54 | 7.50 | 4.50 | 6.76 | 10.89 |
| ANYYY Aena S.M.E. S.A |
-0.20 1.26% |
15.65 | 18.48 | 17.04 | 7.39 | 4.37 | 6.81 | 10.96 |
| AIPUY Airports of Thailand PCL ADR |
1.35 6.94% |
20.80 | 45.18 | 36.50 | 0.38 | 5.15 | 12.23 | 21.86 |
| APTPF Airports of Thailand Public Company Limited |
- -% |
1.78 | 28.25 | 38.17 | 0.28 | 5.39 | 12.18 | 21.76 |
Aeroports de Paris SA, together with its subsidiaries, operates and designs airports in France, Turkey, Kazakhstan, Jordan, Georgia, and internationally. It operates in five segments: Aviation; Retail and Services; Real Estate; International and Airport Developments; and Other Activities. The Aviation segment offers airport services, such as landing, parking, and passengers; check-in and boarding counters, baggage handling facilities, de-icing facilities, and the supplying of electricity to aircraft; and security and airport safety services, including security checkpoints and screening systems, aircraft rescue, and fire-fighting services. Its Retail and Services segment is involved in retail activities in terminals comprising retail shops, bars and restaurants, banks and currency exchange offices, and car rentals; commercial distribution; advertising; car parks; production and supply of heat, drinking water, and access to the chilled distribution networks; tourism; luxury passenger services; and construction of metro station. The Real Estate segment engages in property leasing services; construction, commercialization, and lease management of office buildings, logistic buildings, and freight terminals; and rental of serviced land. Its International and Airport Developments segment designs and operates airport activities. The Other Activities segment offers telecom and cybersecurity services. Aeroports de Paris SA was incorporated in 1945 and is headquartered in Tremblay-en-France, France.
1 Rue de France, Tremblay-en-France, France, 93290
33 1 74 25 67 00
26055
| Name | Title | Year Born |
|---|---|---|
| Mr. Augustin Pascal Pierre Louis Marie de Romanet de Beaune | Chairman & CEO | 1961 |
| Mr. Philippe Pascal | Deputy Exec. Officer of Fin., Strategy & Admin. | 1971 |
| Mr. David Krieff | Chief Information Systems Officer | 1977 |
| Audrey Arnoux | Head of Investor Relations | NA |
| Mr. Loic Aubouin | Gen. Counsel & Chief Insurance Officer | 1978 |
| Mr. Bertrand Sirven | Chief Communications Officer | 1979 |
| Mr. Laurent Gasse | Chief HR Officer | 1971 |
| Mr. Edward Rodolphe Paul Arkwright | Deputy Chief Exec. Officer | 1974 |
| Mr. Guillaume Sauvé | Member of Exec. Committee & Director of Engineering & Devel. | 1972 |
| Mr. Serge Grzybowski | Real Estate Director & Member of Exec. Committee | 1958 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.