Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
0.0 USD 0.00(0%)
Last update at 2026-11-05T21:00:00Z
VOLUME
100
Market Cap
0.00M

Momentum Score

…

BC Craft Supply Co. Ltd. engages in development and acquisition of nutritional product formulae and cannabinoid brands. It is involved in licensing and marketing of Grizzlers and Roll Model branded pre-rolls. The company was formerly known as Pasha Brands Ltd. and changed its name to BC Craft Supply Co. Ltd. in May 2020. BC Craft Supply Co. Ltd. is based in Vancouver, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
-
Low
0.00
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

BC Craft Supply Co. Ltd (CRFTF) is an OTC Pink–listed microcap with sparse public disclosure, and available sources do not clearly describe its core operations. Long-term growth drivers are therefore unverified; if the firm operates in craft retailing, hobby participation and e-commerce adoption could support revenue growth, and investors may find potential upside if management delivers transparent reporting and scalable execution.
Key investment risks include very low liquidity, OTC Pink listing regulatory and market constraints, high execution and operational risk typical of microcaps, and the possibility that the company's activities or financials cannot be substantiated, which could lead to significant investor loss.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
0.07M
Revenue Per Share
0.03
Gross Profit TTM
0.00M
Debt / Equity
-0.78
ROE
-2604.88%
Net Debt
7.66M
ROCE
19.60%
Diluted EPS TTM
-0.28

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Income before tax -2.18M -16.71M -35.59M -54.22M -0.14M
Net income -2.18M -16.71M -35.59M -54.22M -0.14M
Selling general administrative 1.11M 3.30M 7.67M 29.13M 0.07M
Selling and marketing expenses 0.00M 0.28M 0.08M 1.83M 0.03M
Gross profit 0.00M 0.08M 0.03M -0.43M -0.13M
Reconciled depreciation 0.00M 0.07M 0.23M 0.00M -
Ebit -1.78M -15.59M -11.70M -34.68M 0.00M
Ebitda -1.56M -15.53M -11.47M -34.68M 0.00M
Depreciation and amortization 0.23M 0.07M 0.23M 24.42M 0.90M
Operating income -1.78M -3.60M -8.39M -34.68M 0.00M
Other operating expenses 1.87M 4.76M 8.17M 29.29M 0.07M
Interest expense 0.62M 1.12M 2.35M 1.66M 0.00M
Net interest income -0.62M -1.12M -2.35M -1.73M -0.00M
Income tax expense 0.39M 8.96M -1.48M -28.09M -0.09M
Total revenue 0.08M 1.08M 0.30M 0.00M 0.00M
Total operating expenses 1.79M 3.76M 7.90M 29.29M 0.07M
Cost of revenue 0.08M 1.00M 0.27M 0.43M 0.13M
Total other income expense net -0.40M -13.11M -27.20M -23.21M -0.07M
Net income from continuing ops -2.18M -16.71M -35.59M -54.22M -0.14M
Net income applicable to common shares -2.18M -16.71M -35.59M -54.22M -1.90M
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Total assets 0.16M 0.80M 9.48M 36.47M 0.89M
Intangible assets - 0.37M 7.20M 33.85M 3.74M
Other current assets 0.03M -0.00M 0.21M 0.28M 0.01M
Total liab 10.02M 8.48M 18.05M 27.10M 0.02M
Total stockholder equity -9.86M -7.68M -8.57M 9.36M 0.87M
Deferred long term liab - - 0.63M 0.55M 0.50M
Other current liab 0.55M 0.35M 9.40M 12.04M 0.00M
Common stock 84.12M 84.12M 73.18M 57.37M 1.94M
Capital stock 84.12M 84.12M 73.18M 57.37M 1.94M
Retained earnings -109.66M -107.48M -90.76M -55.18M -1.29M
Other liab - -0.00M - - -
Other assets - - 0.63M 1.22M 0.50M
Cash 0.02M 0.02M 0.19M 0.11M 0.88M
Total current liabilities 9.25M 8.24M 17.65M 27.10M 0.02M
Current deferred revenue 0.52M 0.32M 0.03M 0.23M -
Net debt 7.66M 6.63M 5.87M 13.91M -0.88M
Short term debt 6.92M 6.42M 5.66M 14.02M -
Short long term debt 6.76M 6.21M 5.42M 14.02M -
Short long term debt total 7.68M 6.66M 6.06M 14.02M -
Other stockholder equity 15.68M 15.68M 9.01M 7.17M 0.22M
Property plant equipment - - 0.63M 0.67M -
Total current assets 0.16M 0.43M 1.01M 0.72M 0.89M
Net tangible assets -9.86M -8.05M -15.78M -24.49M 0.48M
Net receivables 0.11M 0.13M 0.59M 0.29M 0.00M
Long term debt 0.63M - - - -
Inventory - 0.27M 0.09M - -
Accounts payable 1.79M 1.47M 2.56M 0.82M 0.01M
Accumulated other comprehensive income 15.68M 15.68M - - -
Non currrent assets other - - - 0.67M -
Non current assets total 0.00M 0.37M 8.46M 35.75M 0.00M
Capital lease obligations 0.29M 0.45M 0.63M - -
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Investments 0.00M 0.53M 0.49M -8.43M -1.00M
Change to liabilities 0.33M 0.58M 2.75M 0.99M 0.26M
Total cashflows from investing activities - 0.53M 0.49M -8.43M -1.18M
Net borrowings 0.59M -0.47M 1.43M 14.28M 14.28M
Total cash from financing activities 0.59M 0.74M 3.13M 20.54M 0.51M
Change to operating activities 0.21M 0.47M -0.14M -1.20M 0.47M
Net income -2.18M -16.71M -35.59M -54.22M -0.14M
Change in cash -0.01M -0.17M 0.08M -0.64M 0.44M
Begin period cash flow 0.02M 0.19M 0.11M 0.76M 0.44M
End period cash flow 0.02M 0.02M 0.19M 0.11M 0.88M
Total cash from operating activities -0.60M -1.43M -3.54M -12.75M -0.07M
Issuance of capital stock 0.00M 0.50M 1.70M 6.93M 0.00M
Depreciation 0.00M 0.07M 0.23M 0.23M 0.23M
Other cashflows from investing activities - 0.53M 0.00M -0.67M -1.00M
Dividends paid - - 0.00M 0.00M -
Change to inventory -0.33M -0.61M -0.14M 0.23M -
Change to account receivables 0.05M 0.07M -0.23M -0.23M 0.00M
Other cashflows from financing activities - 0.31M 0.49M -0.68M 2.86M
Change to netincome 0.98M 14.10M 29.44M 41.68M 1.00M
Capital expenditures 0.00M 0.00M 0.08M 0.73M 0.01M
Change in working capital 0.59M 1.12M 2.37M -0.21M 0.01M
Stock based compensation 0.00M 1.21M 1.83M 11.61M -
Other non cash items 0.98M 4.49M 6.24M 30.08M 0.07M
Free cash flow -0.60M -1.43M -3.62M -13.49M -0.07M

Peer Comparison*

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
MKKGY
Merck KGaA ADR
-0.22
0.66%
33.17 21.25 14.93 3.10 2.14 3.60 12.98
MKGAF
MERCK Kommanditgesellschaft auf Aktien
-2.76
1.62%
167.12 24.86 15.11 3.13 1.98 3.08 18.89
TAK
Takeda Pharmaceutical Co Ltd ADR
-0.17
0.80%
21.02 - 10.96 0.01 1.20 2.94 23.11
TKPHF
Takeda Pharmaceutical Co. Ltd.
-
-%
41.85 - 10.66 0.01 1.16 2.94 23.11

Profile*

BC Craft Supply Co. Ltd

BC Craft Supply Co. Ltd. engages in development and acquisition of nutritional product formulae and cannabinoid brands. It is involved in licensing and marketing of Grizzlers and Roll Model branded pre-rolls. The company was formerly known as Pasha Brands Ltd. and changed its name to BC Craft Supply Co. Ltd. in May 2020. BC Craft Supply Co. Ltd. is based in Vancouver, Canada.

789 West Pender Street, Vancouver, BC, Canada, V6C 2V6

604 687 2038

Name Title Year Born
Mr. Matthew Watters CEO & Director NA
Mr. Bradley Macauley Co-Founder NA
Ms. Elissa Bradley Co-Founder NA
Mr. Anthony Laud Chief Financial Officer NA
Ms. Jamie Shaw Chief Communications & Culture Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…