DNA Brands Inc

Consumer Defensive US DNAX

0.0001USD
0.00(0%)

Last update at 2026-06-18T13:30:00Z

Day Range

0.00010.0001

LowHigh

52 Week Range

-0.0002

LowHigh

Fundamentals

Previous Close 0.0001
Market Cap0.34M
Volume0
P/E Ratio-
Dividend Yield-%
EBITDA-0.23966M
Revenue TTM0.25M
Revenue Per Share TTM0.06
Gross Profit TTM 0.25M
Diluted EPS TTM-

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Income before tax	-0.52300M	-0.70300M	-0.37500M	-0.30400M	-
Minority interest	-	-	-	-	-
Net income	-0.52300M	-0.70300M	-0.37500M	-0.30400M	-
Selling general administrative	-	-	-	-	-
Selling and marketing expenses	-	-	-	-	-
Gross profit	-	-	-	0.46M	-
Reconciled depreciation	-	-	-	-	-
Ebit	-	-0.15200M	-0.56649M	-0.30353M	-0.24353M
Ebitda	-0.25000M	0.02M	-0.33800M	-0.30000M	-
Depreciation and amortization	-	0.17M	0.23M	0.00353M	-
Non operating income net other	-	-	-	-	-
Operating income	-0.25000M	-0.29100M	-0.33800M	-0.30400M	-
Other operating expenses	0.25M	0.29M	0.34M	0.76M	-
Interest expense	0.27M	0.55M	0.03M	-	0.00000M
Tax provision	-	-	-	-	-
Interest income	-	-	-	-	-
Net interest income	-	-	-	-	-
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-0.16800M	-0.22800M	-0.00000M	-
Total revenue	-	-	-	0.46M	-
Total operating expenses	0.25M	0.29M	0.34M	0.76M	-
Cost of revenue	-	-	-	0.00353M	-
Total other income expense net	-0.27300M	-0.41300M	-0.03734M	0.00000M	-
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-	-	-	-	-
Net income applicable to common shares	-	-	-	-	-1.24547M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Total assets	0.26M	0.26M	0.26M	1.11M	-
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	0.03M	0.03M	0.03M	0.03M	0.03M
Total liab	5.15M	3.64M	2.84M	2.60M	-
Total stockholder equity	-4.89279M	-3.38030M	-2.58626M	-1.49198M	-
Deferred long term liab	-	-	-	-	-
Other current liab	2.09M	0.83M	0.50M	0.48M	0.48M
Common stock	0.03M	0.00678M	0.00534M	5.09M	5.08M
Capital stock	-	-	-	-	-
Retained earnings	-35.46351M	-33.95102M	-33.24757M	-32.87264M	-32.56871M
Other liab	-	-	-	-	-
Good will	-	-	-	-	-
Other assets	-	-	-	-	-
Cash	0.00032M	0.00036M	0.00171M	0.07M	-
Cash and equivalents	-	-	-	-	-
Total current liabilities	5.15M	3.64M	2.84M	2.60M	2.73M
Current deferred revenue	-	-0.00034M	-	-	-
Net debt	3.06M	2.81M	2.21M	1.94M	-
Short term debt	3.06M	2.81M	2.21M	2.01M	-
Short long term debt	-	-	-	-	-
Short long term debt total	3.06M	2.81M	2.21M	2.01M	-
Other stockholder equity	30.09M	30.12M	30.21M	30.93M	-
Property plant equipment	-	-	-	-	0.01M
Total current assets	0.03M	0.03M	0.03M	0.09M	0.04M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	-	-	-4.12895M
Short term investments	-	-	-	-	-
Net receivables	-	-	-	-	-
Long term debt	-	-	-	-	-
Inventory	-	-	-	-	-
Accounts payable	-	0.00034M	0.13M	0.11M	0.11M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-0.00678M	-0.00534M	-5.08896M	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-0.00000M	-	-	-	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	0.23M	0.23M	0.23M	1.02M	-
Capital lease obligations	-	-	-	-	-
Long term debt total	-	-	-	-	-

Breakdown	2024-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31
Investments	-	-	-	1.00M	1.00M
Change to liabilities	-	-	-	0.00000M	0.00000M
Total cashflows from investing activities	-	-	-	1.00M	-0.02760M
Net borrowings	-	-	-	-	-
Total cash from financing activities	0.01M	0.36M	0.49M	0.11M	0.11M
Change to operating activities	-	-	-	0.15M	0.14M
Net income	-0.52292M	-0.37493M	-0.30393M	-1.24547M	-0.18062M
Change in cash	-0.00004M	-0.06497M	0.05M	0.01M	-0.06166M
Begin period cash flow	0.00036M	0.07M	0.01M	-	-
End period cash flow	0.00032M	0.00171M	0.07M	-	-
Total cash from operating activities	-0.01204M	-0.42127M	-0.43450M	-1.09546M	-0.03406M
Issuance of capital stock	-	-	-	-	-
Depreciation	-	-	0.00353M	0.00386M	0.00506M
Other cashflows from investing activities	-	-	-	-	-
Dividends paid	-	-	-	-	-
Change to inventory	-	-	-	-	-
Change to account receivables	-	-	-	-	-
Sale purchase of stock	-	-	-	-	-
Other cashflows from financing activities	-	0.36M	0.49M	0.11M	0.11M
Change to netincome	-	-	-	-	-
Capital expenditures	0.00000M	0.00000M	0.00000M	0.00000M	0.03M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	0.51M	-0.04634M	-0.13410M	-	-
Stock based compensation	-	-	-	-	-
Other non cash items	-	-	0.00706M	-	-
Free cash flow	-0.01204M	-0.42127M	-0.43450M	-	-

Peer Comparison

Sector: Consumer Defensive Industry: Beverages - Non-Alcoholic

Company	Change (USD)	Price (USD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to EBITDA (x)
DNAX DNA Brands Inc	- -%	0.0001	-	-	1.36	-	-6.7767
KO The Coca-Cola Company	0.14 0.18%	79.53	23.61	20.58	5.53	9.46	6.08	17.61
PEP PepsiCo Inc	-1.31 0.92%	140.71	26.80	20.62	2.53	12.49	2.90	16.87
NNFSF Nongfu Spring Co. Ltd	-0.15 2.73%	5.34	47.42	40.49	1.74	20.38	1.67	4.05
MNST Monster Beverage Corp	1.68 1.84%	93.02	32.69	30.03	7.81	6.68	7.32	26.73

Reports Covered

View All

Profile

DNA Brands, Inc. provides energy drinks. It offers products in various flavors, such as cellular citrus zero sugar, cellular citrus, cryo berry, and molecular melon. The company markets its products for retailers, restaurants, bars, and clubs. DNA Brands, Inc. also owns TokenTalk.io, an advisory firm for companies looking to raise money through an ICO. The company is based in Fort Lauderdale, Florida.

DNA Brands Inc

6245 N. Federal Highway, Fort Lauderdale, FL, United States, 33308

954-368-3272
https://www.dnabrandsinc.com
Employees : 1

Key Executives

Name	Title	Year Born
Mr. Adrian Mckenzie Patasar	Chief Exec. Officer	1976
Mr. Howard Ullman	Pres	1961
Mr. Andrew Ferrin	Chief Operating Officer	NA
Mr. Ralph D. Sabella	VP of Operations	1961
Mr. Adrian Mckenzie Patasar	Chief Executive Officer	1976
Mr. Howard Ullman	President	1961

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.