…
Ryohin Keikaku Co., Ltd. engages in the retail of household goods, and food items in Japan and internationally. The company conducts programs regarding disaster prevention into daily life using familiar daily products and initiatives with developing countries; engages in video production, home sales, renewable energy business, and product development and production management. It also engages in the sales of mobile; sells native products through online stores; farmland and mountain foothills conservation; production, consulting, and design of residential, offices, and public spaces; design of office fixtures and related products; construction of large-scale wooden structures; distributes and sells vegetables; and sales of detached houses and apartment renovations. In addition, it operates MUJI to GO offers travel products; MUJI and ReMUJI sells reuse and recycling of some products; MUJI STAY, an accommodation service under MUJI HOTEL, MUJI BASE, MUJI room, and MUJI Camp names; MUJI 500 offers fundamental and daily life product shop dedicated mainly to products priced at 500 yen or less; Café&Meal provides meals, desserts, and drinks; IDÉE, an interior brand offers furniture and accessories, textiles and green products, vintage items, music, and books; healthcare center; develops school gardens into plots to lease as a space for huts with vegetable gardens unders MUJI HUT name; operates campsites; and MUJI HOUSE, one room space solution. Ryohin Keikaku Co., Ltd. was incorporated in 1979 and is headquartered in Tokyo, Japan.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2023-02-28 | 2022-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2023-02-28 | 2022-08-31 |
| Income before tax | 65957.00M | 59914.00M | 33767.00M | 33204.00M | 33204.00M |
| Minority interest | -26.00M | -270.00M | -274.00M | -220.00M | -220.00M |
| Net income | 50846.00M | 41566.00M | 22052.00M | 24558.00M | 24558.00M |
| Gross profit | 402975.00M | 336410.00M | 271549.00M | 234357.00M | 234356.00M |
| Reconciled depreciation | 32304.00M | 28974.00M | 26070.00M | 23286.00M | 23286.00M |
| Ebit | 68723.00M | 62140.00M | 35430.00M | 32773.00M | 34556.00M |
| Ebitda | 101027.00M | 91114.00M | 61500.00M | 61848.00M | 57842.00M |
| Depreciation and amortization | 32304.00M | 28974.00M | 26070.00M | 29075.00M | 23286.00M |
| Operating income | 73840.00M | 56135.00M | 33137.00M | 32773.00M | 32773.00M |
| Other operating expenses | 710789.00M | 605542.00M | 548275.00M | 463396.00M | 463398.00M |
| Interest expense | 2766.00M | 2226.00M | 1663.00M | 1352.00M | 1352.00M |
| Tax provision | 15085.00M | 18077.00M | 11441.00M | 8426.00M | 8426.00M |
| Interest income | 627.00M | 691.00M | 382.00M | 187.00M | 187.00M |
| Net interest income | -2139.00M | -1535.00M | -1281.00M | -1165.00M | -1165.00M |
| Income tax expense | 15085.00M | 18077.00M | 11441.00M | 8426.00M | 8426.00M |
| Total revenue | 784629.00M | 661677.00M | 581412.00M | 496171.00M | 496171.00M |
| Total operating expenses | 329136.00M | 280275.00M | 238413.00M | 201582.00M | 201584.00M |
| Cost of revenue | 381653.00M | 325267.00M | 309862.00M | 261814.00M | 261814.00M |
| Total other income expense net | -7883.00M | 3779.00M | 630.00M | 431.00M | 431.00M |
| Net income from continuing ops | 50873.00M | 41837.00M | 22326.00M | 24778.00M | 24778.00M |
| Net income applicable to common shares | - | - | - | 24558.00M | 24558.00M |
| Breakdown | 2025-08-31 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-08-31 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 |
| Total assets | 562749.00M | 509551.00M | 453715.00M | 453715.00M | 399324.00M |
| Intangible assets | 42028.00M | 34620.00M | 28796.00M | 28796.00M | 27860.00M |
| Other current assets | 24456.00M | 39404.00M | 19861.00M | 19861.00M | 16389.00M |
| Total liab | 226830.00M | 212548.00M | 186271.00M | 186271.00M | 154474.00M |
| Total stockholder equity | 332091.00M | 293299.00M | 267444.00M | 264228.00M | 242218.00M |
| Other current liab | 49402.00M | 35086.00M | 38650.00M | -4919.00M | 26324.00M |
| Common stock | 6766.00M | 6766.00M | 6766.00M | 6766.00M | 6766.00M |
| Capital stock | 6766.00M | 6766.00M | - | 6766.00M | 6766.00M |
| Retained earnings | 300771.00M | 260789.00M | 230541.00M | 230541.00M | 219534.00M |
| Other liab | - | - | - | - | 15238.00M |
| Good will | 173.00M | 223.00M | 759.00M | 759.00M | 1767.00M |
| Other assets | 4.00M | 5.00M | 4.00M | 4.00M | 4.00M |
| Cash | 134926.00M | 125225.00M | 115038.00M | 115038.00M | 90162.00M |
| Total current liabilities | 134689.00M | 121024.00M | 123470.00M | 123470.00M | 78923.00M |
| Current deferred revenue | - | - | 31635.00M | 31635.00M | - |
| Net debt | -32800.00M | -33156.00M | -19382.00M | -19382.00M | -13713.00M |
| Short term debt | 28885.00M | 17602.00M | 49663.00M | 49663.00M | 16137.00M |
| Short long term debt | 14914.00M | 5446.00M | - | 37320.00M | 6134.00M |
| Short long term debt total | 102126.00M | 92069.00M | 95656.00M | 95656.00M | 76449.00M |
| Other stockholder equity | 1306.00M | 25744.00M | 26921.00M | 26921.00M | 15918.00M |
| Property plant equipment | - | - | - | - | 73082.00M |
| Total current assets | 367068.00M | 335447.00M | 293412.00M | 293412.00M | 262206.00M |
| Net tangible assets | - | - | - | - | 212592.00M |
| Short term investments | 0.45M | - | - | - | - |
| Net receivables | 37703.00M | 16798.00M | 25217.00M | 25217.00M | 26097.00M |
| Long term debt | 31824.00M | 40000.00M | - | 11171.00M | 31906.00M |
| Inventory | 169983.00M | 154020.00M | 133296.00M | 133296.00M | 129558.00M |
| Accounts payable | 56402.00M | 59168.00M | 35157.00M | 35157.00M | 36462.00M |
| Accumulated other comprehensive income | 23250.00M | - | - | - | - |
| Non currrent assets other | 40706.00M | 43531.00M | 44340.00M | 44340.00M | 31521.00M |
| Non current assets total | 195677.00M | 174099.00M | 160299.00M | 160299.00M | 137114.00M |
| Capital lease obligations | 55388.00M | 46623.00M | - | 47165.00M | 38409.00M |
| Breakdown | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2023-02-28 | 2022-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2023-02-28 | 2022-08-31 |
| Investments | -42.00M | -27654.00M | -22106.00M | -16683.00M | -16683.00M |
| Change to liabilities | - | - | - | 6708.00M | 6708.00M |
| Total cashflows from investing activities | -40886.00M | -27654.00M | -22106.00M | -16683.00M | -16683.00M |
| Net borrowings | 1458.00M | -1268.00M | 9918.00M | -39196.00M | -39196.00M |
| Total cash from financing activities | -22165.00M | -23412.00M | -11232.00M | -58647.00M | -58647.00M |
| Change to operating activities | - | - | - | -8731.00M | -8731.00M |
| Net income | 50846.00M | 59914.00M | 33767.00M | 33204.00M | 33204.00M |
| Change in cash | 9832.00M | 10343.00M | 24953.00M | -44788.00M | -44788.00M |
| Begin period cash flow | 125527.00M | 115184.00M | 90231.00M | 135019.00M | 135019.00M |
| End period cash flow | 135359.00M | 125527.00M | 115184.00M | 90231.00M | 90231.00M |
| Total cash from operating activities | 73355.00M | 58504.00M | 56527.00M | 23350.00M | 23350.00M |
| Issuance of capital stock | 925.00M | 608.00M | 714.00M | 1072.00M | 1072.00M |
| Depreciation | 32304.00M | 28974.00M | 26070.00M | 23286.00M | 23286.00M |
| Other cashflows from investing activities | -40886.00M | -5055.00M | -9245.00M | 43.00M | 43.00M |
| Dividends paid | 11634.00M | 11045.00M | 11040.00M | -11029.00M | 11029.00M |
| Change to inventory | -15455.00M | -23022.00M | -2047.00M | -14253.00M | -14253.00M |
| Change to account receivables | 8399.00M | -18350.00M | - | -837.00M | -837.00M |
| Sale purchase of stock | - | - | -280.00M | - | - |
| Other cashflows from financing activities | -12914.00M | -11707.00M | -171.00M | 16954.00M | 16954.00M |
| Change to netincome | - | - | - | -16027.00M | -16027.00M |
| Capital expenditures | 23319.00M | 38933.00M | 26374.00M | 17679.00M | 17679.00M |
| Change in working capital | -9685.00M | -8273.00M | -1314.00M | -12953.00M | -12953.00M |
| Other non cash items | 32194.00M | -22543.00M | -1996.00M | -20187.00M | -20187.00M |
| Free cash flow | 50036.00M | 19571.00M | 30153.00M | 5671.00M | 5671.00M |
Sector: Consumer Cyclical Industry: Department Stores
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| RYKKY Ryohin Keikaku Co Ltd |
-1.10 6.75% |
15.20 | 37.11 | 17.86 | 0.02 | 5.61 | 2.47 | 17.47 |
| AONNF Aeon Co. Ltd |
- -% |
8.39 | 70.65 | - | 0.00 | 4.32 | 0.62 | 10.31 |
| AONNY Aeon Co Ltd ADR |
0.44 5.70% |
8.16 | 63.29 | 5.93 | 0.00 | 3.86 | 0.62 | 10.31 |
| SVTMF SM Investments Corporation |
- -% |
8.59 | 7.32 | 6.56 | 0.02 | 0.97 | 1.72 | 5.65 |
| MAKSY Marks & Spencer Group Plc |
0.17 1.47% |
11.70 | 30.82 | 14.31 | 0.60 | 2.57 | 0.59 | 7.83 |
Ryohin Keikaku Co., Ltd. engages in the retail of household goods, and food items in Japan and internationally. The company conducts programs regarding disaster prevention into daily life using familiar daily products and initiatives with developing countries; engages in video production, home sales, renewable energy business, and product development and production management. It also engages in the sales of mobile; sells native products through online stores; farmland and mountain foothills conservation; production, consulting, and design of residential, offices, and public spaces; design of office fixtures and related products; construction of large-scale wooden structures; distributes and sells vegetables; and sales of detached houses and apartment renovations. In addition, it operates MUJI to GO offers travel products; MUJI and ReMUJI sells reuse and recycling of some products; MUJI STAY, an accommodation service under MUJI HOTEL, MUJI BASE, MUJI room, and MUJI Camp names; MUJI 500 offers fundamental and daily life product shop dedicated mainly to products priced at 500 yen or less; Café&Meal provides meals, desserts, and drinks; IDÉE, an interior brand offers furniture and accessories, textiles and green products, vintage items, music, and books; healthcare center; develops school gardens into plots to lease as a space for huts with vegetable gardens unders MUJI HUT name; operates campsites; and MUJI HOUSE, one room space solution. Ryohin Keikaku Co., Ltd. was incorporated in 1979 and is headquartered in Tokyo, Japan.
| Name | Title | Year Born |
|---|---|---|
| Nobuo Domae | Pres & Representative Director | NA |
| Mr. Naoto Watanabe | Gen. Mang. of Accounting & Bus. Support Center and Gen. Mang.Admin. division | NA |
| Kei Suzuki | Exec. Officer, Mang. of Household Goods Department & Internal Corp. Auditor | 1964 |
| Satoshi Okazaki | Sr. Exec. Officer of Apparel, Household Merchandising, Devel. & Production | NA |
| Satoshi Shimizu | Exec. VP & Director | NA |
| Asako Shimazaki | Sr. Exec. Officer of Household Merchandising | NA |
| Jun Yokohama | Sr. Exec. Officer of Bus. Admin. | NA |
| Hirotaka Takahashi | Sr. Exec. Officer of Food Merchandising | NA |
| Naoki Kadoike | Exec. Officer | NA |
| Chia Liang Yi | Exec. Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.