Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
3.87 USD 0.14 ( 3.75%)
Last update at 2026-11-05T20:35:00Z
VOLUME
16960
Market Cap
89323.26M
P/E
19.29

Momentum Score

…

Xiaomi Corporation, an investment holding company, engages in the development and sales of smartphones in Mainland China and internationally. It operates through Smartphones, IoT and Lifestyle Products, Internet Services, and smart electric vehicles segments. The company also offers internet of things (IoT) and lifestyle products comprising smart large home appliances, smart TVs, tablets, wearables and other IoT and lifestyle products; hardware repairment services for products; installation services for certain IoT products; and sale of materials. In addition, it provides internet services, such as advertising, online game, and fintech services; and development, manufacture, and sales of smart electric vehicles. Further, the company in the wholesale and retail of smartphones and ecosystem partners' products; investment activities; sales of smart hardware; software and hardware development; procurement and sales of smartphones, ecosystem partners' products and spare parts, and raw materials; operation of retail stores; and commercial factoring and e-commerce business. Additionally, it provides intra-group capital supervision, collection, remittance, credit guarantee, and interest rate risk management; customer; software related; promotion; electronic payment technology; and technical services. Xiaomi Corporation was incorporated in 2010 and is headquartered in Beijing, the People's Republic of China.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
3.86
Low
3.95
High
52 Week Price Range
2.52
Low
7.86
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
3.73
Dividend Yield
-
Revenue TTM
438100.49M
Revenue Per Share
16.96
Gross Profit TTM
93718.02M
Debt / Equity
0.16
ROE
12.63%
Net Debt
10328.98M
ROCE
8.88%
Diluted EPS TTM
0.18

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 48365.69M 28126.65M 22011.05M 3933.96M 24417.03M
Minority interest 76.95M 79.68M 6.55M -28.54M 56.09M
Net income 40568.75M 23658.13M 17475.17M 2474.03M 19339.32M
Selling general administrative 6653.03M 5601.25M 5126.80M 5113.88M 4738.92M
Selling and marketing expenses 33214.34M 25389.63M 19226.54M 21323.32M 20980.76M
Gross profit 99178.66M 76560.19M 57476.24M 47577.19M 58260.94M
Reconciled depreciation 8756.75M 6318.27M 4836.29M 3707.39M 3061.65M
Ebit 28062.91M 29458.80M 23567.02M 7049.95M 26028.66M
Ebitda 36593.68M 35777.07M 28403.30M 10757.34M 24275.58M
Depreciation and amortization 8530.77M 6318.27M 4836.29M 3707.39M -1753.09M
Operating income 28062.91M 24502.90M 20008.67M 7049.95M 26028.66M
Other operating expenses 417423.10M 341403.45M 250961.47M 273921.90M 308277.80M
Interest expense 3540.94M 1332.14M 1555.97M 1130.35M 2841.46M
Tax provision 8080.43M 4548.20M 4224.94M 1431.39M 5133.80M
Interest income 5380.68M 4955.90M 3647.99M 2247.80M 1229.83M
Net interest income 1745.94M 3623.76M 1809.64M 1117.46M -1611.63M
Income tax expense 7871.90M 4548.20M 4536.85M 1431.39M 5133.80M
Total revenue 445486.02M 365906.35M 270970.14M 280044.02M 328309.15M
Total operating expenses 71115.75M 52057.30M 37467.57M 41455.07M 38229.60M
Cost of revenue 346307.36M 289346.16M 213493.90M 232466.83M 270048.20M
Total other income expense net 20302.77M 3623.76M 2002.38M -3115.99M -1611.63M
Net income from continuing ops 41566.44M 23578.45M 15892.40M 2502.57M 19283.24M
Net income applicable to common shares - - - 2474.03M 19339.32M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 508352.62M 403155.29M 324247.44M 273507.21M 292891.87M
Intangible assets 14952.18M 14274.70M 6932.10M 3191.60M 11519.99M
Other current assets 33743.00M 21812.88M 34519.83M 5846.61M 47280.11M
Total liab 241894.82M 213950.17M 159985.67M 129584.15M 155459.37M
Total stockholder equity 266353.13M 188737.78M 163995.49M 143658.46M 137212.91M
Other current liab 47176.50M 55614.59M 31140.73M 33164.23M 32872.37M
Common stock 0.43M 0.41M 0.41M 0.41M 0.41M
Capital stock 0.43M 0.41M 0.41M 0.41M 0.41M
Retained earnings 152371.77M 115232.91M 91574.78M 71414.55M 71625.58M
Other liab - - - 16998.62M 17263.58M
Good will 1696.64M 1696.64M 1696.64M 1696.64M 1696.64M
Other assets - - - 7853.65M 8314.01M
Cash 31508.92M 33661.44M 33631.31M 27607.26M 23511.58M
Total current liabilities 192502.67M 175384.99M 115587.60M 89627.53M 115727.47M
Current deferred revenue 19282.51M 2270.68M 13614.76M - -
Net debt 10328.98M 2349.93M -3805.80M -1279.50M 7168.83M
Short term debt 15288.26M 15566.14M 6895.39M 3369.76M 8212.09M
Short long term debt 13202.23M 13327.30M 6183.38M 2422.37M 5527.05M
Short long term debt total 41837.90M 36011.37M 29825.51M 26327.76M 30680.41M
Other stockholder equity 97168.41M 60082.98M 60340.00M 72243.50M 137212.50M
Property plant equipment - - - 19503.21M 16256.06M
Total current assets 254939.50M 225708.77M 199052.70M 160414.80M 185851.40M
Net tangible assets - - - 139028.78M 131633.75M
Short term investments 80823.02M 68111.04M 74202.13M 40169.73M 62661.76M
Net receivables 27834.20M 39613.72M 12276.59M 11795.07M 40068.31M
Long term debt 22921.43M 17275.72M 21673.97M 21493.26M 20719.79M
Inventory 81030.36M 62509.68M 44422.84M 50437.89M 52397.95M
Accounts payable 110755.39M 98280.59M 62098.50M 53093.54M 74643.01M
Accumulated other comprehensive income 16686.47M 13421.48M 12080.30M - -
Non currrent assets other 12463.98M 72212.97M 4798.57M 45486.64M 67754.92M
Non current assets total 253413.12M 177446.52M 125194.74M 113092.42M 107040.47M
Capital lease obligations 5714.24M 5408.36M 1968.17M 2412.13M 3281.15M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -62738.69M -35386.39M -30029.71M 15548.77M -38933.70M
Change to liabilities - - - -20514.29M 2456.42M
Total cashflows from investing activities -71678.73M -35386.39M -35169.05M 15548.77M -45007.94M
Net borrowings 5297.34M 6732.58M 4843.66M -4978.04M 8111.48M
Total cash from financing activities 30765.86M -3998.98M -504.97M -7854.80M 4498.69M
Change to operating activities - - - 361.55M 3113.87M
Net income 49646.86M 28126.65M 22011.05M 3933.96M 24417.03M
Change in cash -6747.06M 30.13M 6024.05M 4095.68M -31240.86M
Begin period cash flow 33661.44M 33631.31M 27607.26M 23511.58M 54752.44M
End period cash flow 26914.38M 33661.44M 33631.31M 27607.26M 23511.58M
Total cash from operating activities 34142.38M 39295.50M 41300.50M -4389.73M 9785.29M
Issuance of capital stock 39396.93M 83.88M 69.92M 80.67M 83.01M
Depreciation 8756.75M 6318.27M 4836.29M 3707.39M 3061.65M
Other cashflows from investing activities 3659.80M 5976.56M 4351.09M 1929.14M 2146.18M
Dividends paid - - - - -20752.73M
Change to inventory -26065.76M -24131.97M 2173.80M -5448.99M -13746.70M
Change to account receivables -217.62M -10954.35M -3636.35M 4346.87M -7548.69M
Sale purchase of stock -6172.55M -4047.88M -1356.83M -2386.14M -7006.82M
Other cashflows from financing activities -7755.85M -6767.56M -2947.16M 17099.86M 45476.46M
Change to netincome - - - 10683.70M 3109.41M
Capital expenditures 12769.16M 7297.31M 6268.90M 5799.57M 7169.31M
Change in working capital -14220.49M 3994.61M 17319.47M -21254.85M -15725.09M
Stock based compensation 5365.07M 3726.09M 3378.67M 2497.36M 2035.57M
Other non cash items -15405.82M -2870.12M -6244.98M 6726.41M 2020.89M
Free cash flow 21373.22M 31998.19M 35031.60M -10189.30M 2615.97M

Peer Comparison*

Sector: Technology Industry: Consumer Electronics

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
XIACF
Xiaomi Corp
0.14
3.75%
3.87 19.29 19.38 0.20 2.19 1.18 11.99
AAPL
Apple Inc.
-5.34
1.53%
344.17 34.61 31.15 8.98 44.31 9.02 25.71
SSNLF
Samsung Electronics Co Ltd
-
-%
65.21 19.52 12.97 0.00 1.05 0.89 2.87
SNEJF
Sony Corp
2.26
9.07%
27.15 21.47 16.47 0.01 2.65 1.72 8.01
SONY
Sony Group Corp
1.59
6.13%
27.54 19.93 16.18 0.01 2.60 1.72 8.01

Profile*

Xiaomi Corp

Xiaomi Corporation, an investment holding company, engages in the development and sales of smartphones in Mainland China and internationally. It operates through Smartphones, IoT and Lifestyle Products, Internet Services, and smart electric vehicles segments. The company also offers internet of things (IoT) and lifestyle products comprising smart large home appliances, smart TVs, tablets, wearables and other IoT and lifestyle products; hardware repairment services for products; installation services for certain IoT products; and sale of materials. In addition, it provides internet services, such as advertising, online game, and fintech services; and development, manufacture, and sales of smart electric vehicles. Further, the company in the wholesale and retail of smartphones and ecosystem partners' products; investment activities; sales of smart hardware; software and hardware development; procurement and sales of smartphones, ecosystem partners' products and spare parts, and raw materials; operation of retail stores; and commercial factoring and e-commerce business. Additionally, it provides intra-group capital supervision, collection, remittance, credit guarantee, and interest rate risk management; customer; software related; promotion; electronic payment technology; and technical services. Xiaomi Corporation was incorporated in 2010 and is headquartered in Beijing, the People's Republic of China.

Xiaomi Campus, Beijing, China

86 83 3942 6648

52876

Name Title Year Born
Mr. Jun Lei Founder, Chairman & CEO 1969
Mr. Bin Lin Co-Founder & Vice Chairman 1968
Mr. Xiang Wang Pres & Partner 1961
Mr. Feng Hong Co-Founder & Sr. VP 1977
Mr. De Liu Co-Founder, Sr. VP, Head of Organization Department & Exec. Director 1974
Mr. Chuan Wang Co-founder, Sr. VP & Chief Strategy Officer 1970
Yan Luo Gen. Mang. NA
Mr. Wanqiang Li Co-founder, Sr. VP & Brand Strategy Officer 1977
Mr. Sai Wai Lam VP & CFO 1974
Anita Chan Head of Investor Relations & Corp. Fin. NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…