0
Signin
countryflagCA

888-969-2592

RY 139.14 0.5492% TD 75.13 0.4412% SHOP 105.68 3.7502% CNR 172.48 2.0773% ENB 50.14 0.8245% CP 111.43 2.145% BMO 127.18 1.9152% TRI 228.41 1.3714% CNQ 103.87 1.7336% BN 59.7 2.3838% ATD 75.25 0.3467% CSU 3750.01 3.0786% BNS 64.82 1.0759% CM 66.11 0.9159% SU 53.13 1.6648% TRP 51.39 -0.0972% NGT 56.61 1.7434% WCN 227.64 1.3355% MFC 33.42 1.7042% BCE 45.86 -0.2176%

Advantage Oil & Gas Ltd.

Energy CA AAV

10.95CAD
0.28(2.62%)

Last update at 2024-05-06T20:00:00Z

Day Range

10.6511.10
LowHigh

52 Week Range

6.7910.50
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 442.90M 532.45M -367.31500M -44.53300M 16.96M
Minority interest 0.91M 0.17M - - -
Net income 338.67M 411.52M -284.04500M -24.65400M 11.12M
Selling general administrative 117.90M 94.35M 72.41M 73.81M 64.73M
Selling and marketing expenses - - - - -
Gross profit 719.44M 357.72M 123.72M 125.61M 101.82M
Reconciled depreciation 133.92M 106.79M 110.90M 119.47M 119.04M
Ebit 536.68M 217.45M 9.94M 18.93M 8.66M
Ebitda 670.59M 324.24M 120.84M 138.40M 127.70M
Depreciation and amortization 133.92M 106.79M 110.90M 119.47M 119.04M
Non operating income net other - - - - -
Operating income 536.68M 217.45M 9.94M 18.93M 8.66M
Other operating expenses 427.10M 273.65M 233.97M 232.30M 217.91M
Interest expense 19.84M 20.08M 17.80M 13.27M 10.92M
Tax provision 105.14M 121.09M -83.27000M -19.87900M 5.84M
Interest income 87.18M 16.92M 11.74M 63.46M 8.30M
Net interest income -20.42700M -21.01800M -18.97000M -14.20400M -11.95200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 105.14M 121.09M -83.27000M -19.87900M 5.84M
Total revenue 964.37M 492.04M 245.09M 252.14M 227.41M
Total operating expenses 182.17M 139.33M 112.61M 105.78M 92.32M
Cost of revenue 244.93M 134.32M 121.37M 126.53M 125.59M
Total other income expense net -93.77700M 314.99M -377.25500M -63.45900M 8.30M
Discontinued operations - - - - -
Net income from continuing ops 337.76M 411.35M -284.04500M -24.65400M 11.12M
Net income applicable to common shares 338.67M 411.52M -284.04500M -24.65400M 11.12M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 2216.96M 1994.99M 1533.71M 1818.45M 1771.20M
Intangible assets 4.01M 2.99M - - -
Earning assets - - - - -
Other current assets 36.97M 3.77M 6.86M 2.02M 31.77M
Total liab 652.28M 534.87M 493.55M 502.36M 439.00M
Total stockholder equity 1563.25M 1457.79M 1040.16M 1316.10M 1332.19M
Deferred long term liab - - - - -
Other current liab 107.80M 95.39M 56.76M 64.36M 38.89M
Common stock 2105.01M 2370.72M 2360.65M 2349.70M 2342.69M
Capital stock 2105.01M 2370.72M 2360.65M 2349.70M 2342.69M
Retained earnings -684.57700M -1023.24400M -1434.76700M -1150.72200M -1126.06800M
Other liab 259.42M 180.54M 187.40M 139.84M 129.19M
Good will - - - - -
Other assets 93.99M 57.70M 28.95M 0.00000M 12.94M
Cash 48.94M 25.24M 3.28M 13.10M 6.36M
Cash and equivalents 48.94M 25.24M 3.28M 13.10M 6.36M
Total current liabilities 107.80M 95.39M 57.02M 64.62M 38.89M
Current deferred revenue - - - - -
Net debt 143.96M 142.11M 246.10M 285.06M 264.56M
Short term debt 0.00000M 0.00000M 0.26M 0.27M 0.00000M
Short long term debt - - - - -
Short long term debt total 192.90M 167.34M 249.38M 298.16M 270.92M
Other stockholder equity 142.82M 110.31M 114.28M 117.12M 115.57M
Property plant equipment 1940.23M 1850.53M 1464.11M 1772.53M 1691.77M
Total current assets 178.73M 83.77M 40.65M 45.93M 66.48M
Long term investments - - - - -
Net tangible assets 1559.24M 1454.80M 1040.16M 1316.10M 1332.19M
Short term investments - - - - -
Net receivables 92.82M 54.77M 28.49M 29.32M 28.35M
Long term debt 192.90M 167.34M 247.10M 295.62M 270.92M
Inventory - - - - -
Accounts payable 78.28M 76.62M 37.01M 50.69M 38.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -1376.98400M -905.08800M -786.03600M
Additional paid in capital - - - - -
Common stock total equity - - 2360.65M 2349.70M 2342.69M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 93.99M 57.70M 4.14M 1772.53M 12.94M
Deferred long term asset charges - - - - -
Non current assets total 2038.23M 1911.22M 1493.06M 1772.53M 1704.72M
Capital lease obligations - - 2.28M 2.54M -
Long term debt total 194.62M 169.15M 249.13M 297.89M 270.92M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -292.97500M -269.58500M -117.78200M -158.62100M -173.64000M
Change to liabilities - 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities - -269.58500M -117.78200M -158.62100M -173.64000M
Net borrowings - 30.66M -80.03500M -48.77700M 24.32M
Total cash from financing activities -67.86100M -209.09100M -83.41100M 48.09M 24.32M
Change to operating activities - -12.19700M -10.63900M -2.86700M 2.79M
Net income 174.53M 442.90M 532.45M -367.31500M -44.53300M
Change in cash -13.98100M 23.70M 21.96M -9.82000M 6.74M
Begin period cash flow 55.16M 25.24M 3.28M 13.10M 6.36M
End period cash flow 41.18M 48.94M 25.24M 3.28M 13.10M
Total cash from operating activities 346.86M 502.38M 223.15M 100.71M 156.06M
Issuance of capital stock - - - - 0.00000M
Depreciation 137.50M 133.92M 106.79M 110.90M 119.47M
Other cashflows from investing activities - -27.79500M 20.06M 20.06M 20.06M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -189.36400M -240.96700M 0.00000M - 0.00000M
Other cashflows from financing activities - 32.23M -3.37600M 48.34M 24.71M
Change to netincome - 40.57M -285.62600M 275.93M 57.51M
Capital expenditures 292.55M 241.79M 137.84M 158.62M 173.64M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -5.36300M -12.19700M -10.63900M -3.94700M 0.88M
Stock based compensation 6.12M 5.52M 4.05M 5.28M 5.40M
Other non cash items -1.06200M -67.76500M -409.49400M 355.80M 74.84M
Free cash flow 54.31M 260.59M 85.31M -57.90700M -17.57700M

Fundamentals

  • Previous Close 10.67
  • Market Cap1395.13M
  • Volume229345
  • P/E Ratio8.88
  • Dividend Yield-%
  • EBITDA401.09M
  • Revenue TTM569.24M
  • Revenue Per Share TTM3.34
  • Gross Profit TTM 698.99M
  • Diluted EPS TTM0.95

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AAV
Advantage Oil & Gas Ltd.		 0.28 2.62% 10.95 8.88 12.69 2.45 0.90 2.59 4.14
CNQ
Canadian Natural Resources Ltd		 1.77 1.73% 103.87 13.07 12.21 2.55 2.32 2.53 6.23
TOU
Tourmaline Oil Corp.		 2.13 3.29% 66.91 19.76 8.47 3.71 1.50 2.85 7.84
OVV
Ovintiv Inc		 1.19 1.69% 71.63 4.08 5.32 1.36 1.16 2.25 5.56
ARX
ARC Resources Ltd.		 0.83 3.37% 25.45 7.00 8.55 1.92 1.74 2.00 3.74

Reports Covered

Stock Research & News

View All

Profile

Advantage Energy Ltd., together with its subsidiaries, engages in the acquisition, exploitation, development, and production natural gas, crude oil, and natural gas liquids (NGLs) in the Province of Alberta, Canada. The company's assets are located approximately 4 to 80 km northwest of the city of Grande Prairie, Alberta. It provides natural gas, oil, and NGLs primarily through marketing companies. The company was formerly known as Advantage Oil & Gas Ltd. and changed its name to Advantage Energy Ltd. in May 2021. Advantage Energy Ltd. was founded in 2001 and is headquartered in Calgary, Canada.

Advantage Oil & Gas Ltd.

Millennium Tower, Calgary, AB, Canada, T2P 5E9

Key Executives

Name Title Year Born
Mr. Michael E. Belenkie B.Sc., P. Eng. Pres, CEO & Director NA
Mr. Craig Blackwood Chief Financial Officer 1969
Mr. David Sterna VP of Marketing & Commercial NA
Mr. Neil G. Bokenfohr B.Sc, P.Eng. Sr. VP NA
Mr. Geoff Keyser VP of Corp. Devel. NA
Mr. Anthony B. Coombs Controller NA
Mr. Jay Patrick Reid Corp. Sec. 1964

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).