…
Black Diamond Group Limited provides specialty rentals and industrial services in Canada, the United States, and Australia. It operates through two segments, Modular Space Solutions and Workforce Solutions. The Modular Space Solutions segment provides modular space rentals to customers in the construction, real estate development, education, manufacturing, health care, financial, government, and defense industries. Its products include mobile office units, large multi-unit office complexes, classroom facilities, lavatories, storage units, health care facilities, high security modular buildings, custom manufactured modular facilities, and blast resistant structures. This segment also sells new and used space rentals units; and provides delivery, installation, project management, and ancillary products, and services. The Workforce Solutions segment provides workforce housing solutions, including rental of accommodations and surface equipment; and turnkey lodging and travel management logistics services through online digital marketplace. It offers asset rental, catering, and hospitality services. This segment also provides associated services, such as installation, transportation, dismantlement, and sale of used fleet assets. Black Diamond Group Limited was founded in 2003 and is headquartered in Calgary, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public disclosures for Black Diamond Group Limited (BDI.TO) are limited, so the company's core operations are not clearly described in readily accessible materials. Because long-term growth drivers are not ascertainable from public information, investors should review regulatory filings and company presentations; if disclosures support a scalable business model and conservative balance sheet, the company may appeal to investors seeking small-cap opportunities.
Key risks include limited disclosure, company-specific execution and governance risk, and potential stock illiquidity typical of small-cap issuers.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 51.52M | 38.76M | 40.55M | 40.24M | 20.03M |
| Minority interest | -2.44M | -1.63M | -1.11M | -1.94M | -1.42M |
| Net income | 34.84M | 25.65M | 30.36M | 26.38M | 20.36M |
| Selling general administrative | 90.25M | 80.10M | 69.32M | 59.04M | 50.99M |
| Selling and marketing expenses | - | - | 6.32M | - | - |
| Gross profit | 163.85M | 183.77M | 174.45M | 138.14M | 111.62M |
| Reconciled depreciation | 52.56M | 48.99M | 44.18M | 35.18M | 35.17M |
| Ebit | 73.59M | 53.53M | 54.63M | 42.81M | 24.29M |
| Ebitda | 126.43M | 102.53M | 98.81M | 77.99M | 59.45M |
| Depreciation and amortization | 52.83M | 48.99M | 44.18M | 35.18M | 35.17M |
| Operating income | 73.59M | 54.79M | 98.81M | 42.81M | 24.29M |
| Other operating expenses | 383.32M | 348.20M | 294.69M | 280.89M | 314.21M |
| Interest expense | 14.36M | 15.42M | 13.76M | 7.73M | 4.85M |
| Tax provision | 14.24M | 11.47M | 9.08M | 11.91M | -1.75M |
| Interest income | - | 15.42M | 13.76M | 8.58M | 5.90M |
| Net interest income | -14.36M | -15.42M | -13.76M | -8.58M | -5.90M |
| Income tax expense | 14.24M | 11.47M | 9.08M | 11.91M | -1.75M |
| Total revenue | 456.92M | 403.00M | 393.50M | 324.54M | 339.55M |
| Total operating expenses | 90.25M | 128.98M | 75.64M | 94.49M | 86.29M |
| Cost of revenue | 293.07M | 219.23M | 219.05M | 186.40M | 227.93M |
| Total other income expense net | -22.08M | -16.04M | -58.26M | -2.57M | -4.26M |
| Net income from continuing ops | 37.27M | 27.28M | 31.47M | 28.33M | 21.78M |
| Net income applicable to common shares | - | 25.65M | 30.36M | 26.38M | 20.36M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1021.45M | 748.55M | 647.64M | 649.44M | 530.34M |
| Intangible assets | 61.02M | 13.99M | 15.08M | 15.67M | 11.02M |
| Other current assets | 16.15M | - | 11.47M | 14.32M | 13.18M |
| Total liab | 620.93M | 421.50M | 353.68M | 376.90M | 283.54M |
| Total stockholder equity | 397.45M | 323.19M | 290.08M | 268.53M | 234.46M |
| Other current liab | 50.02M | - | 36.15M | 29.54M | 29.60M |
| Common stock | 441.63M | - | 385.64M | 385.66M | 384.48M |
| Capital stock | 441.63M | 384.92M | 385.64M | 385.66M | 384.48M |
| Retained earnings | -88.43M | -113.62M | -131.63M | -156.54M | -179.06M |
| Other liab | - | - | - | 65.39M | 43.89M |
| Good will | 17.31M | 17.31M | 16.86M | 17.06M | 9.84M |
| Other assets | - | - | - | 9.09M | 392.76M |
| Cash | 24.70M | 13.32M | 6.51M | 8.31M | 4.56M |
| Cash and equivalents | - | - | - | 8.31M | 4.56M |
| Total current liabilities | 99.55M | 83.40M | 77.53M | 69.18M | 66.25M |
| Current deferred revenue | 28.22M | - | 24.40M | 23.01M | 19.13M |
| Net debt | 380.20M | 222.35M | 205.23M | 240.75M | 175.13M |
| Short term debt | 8.26M | - | 8.10M | 6.73M | 6.28M |
| Short long term debt total | 404.90M | - | 211.74M | 249.06M | 179.68M |
| Other stockholder equity | 25.57M | - | 22.32M | 20.20M | 19.35M |
| Property plant equipment | - | - | - | 508.27M | 40.76M |
| Total current assets | 141.23M | 108.60M | 85.04M | 99.35M | 75.97M |
| Long term investments | 0.00M | 0.09M | 1.43M | 2.87M | - |
| Net tangible assets | - | - | - | 235.80M | 213.60M |
| Net receivables | 93.44M | 71.82M | 62.57M | 72.23M | 58.23M |
| Long term debt | 351.83M | 235.67M | 190.44M | 226.91M | 155.64M |
| Inventory | 6.94M | 4.26M | 4.48M | 4.50M | - |
| Accounts payable | 13.06M | 10.45M | 8.88M | 9.90M | 11.24M |
| Accumulated other comprehensive income | 18.68M | - | 13.75M | 19.22M | 9.69M |
| Non currrent assets other | 5.86M | 4.25M | 2.64M | 17.58M | 19.61M |
| Non current assets total | 880.22M | 639.96M | 562.60M | 550.09M | 454.37M |
| Capital lease obligations | 30.66M | 26.98M | 21.30M | 22.15M | 24.05M |
| Long term debt total | - | - | - | 242.33M | 173.40M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -112.25M | -68.59M | -101.94M | -33.63M |
| Change to liabilities | - | - | - | 0.00M | 0.00M |
| Total cashflows from investing activities | -240.10M | -112.25M | -68.59M | -101.94M | -33.63M |
| Net borrowings | 108.88M | 35.15M | -43.83M | 58.15M | -26.06M |
| Total cash from financing activities | 134.89M | 7.53M | -65.88M | 34.51M | -36.56M |
| Change to operating activities | - | - | - | -20.15M | -5.47M |
| Net income | 34.84M | 25.65M | 30.36M | 26.38M | 20.36M |
| Change in cash | 11.38M | 6.81M | -1.79M | 3.75M | 0.88M |
| Begin period cash flow | 13.32M | 6.51M | 8.31M | 4.56M | 3.68M |
| End period cash flow | 24.70M | 13.32M | 6.51M | 8.31M | 4.56M |
| Total cash from operating activities | 116.98M | 111.36M | 133.00M | 70.79M | 71.14M |
| Issuance of capital stock | 40.53M | - | - | - | - |
| Depreciation | 52.83M | 48.99M | 44.18M | 35.18M | 35.17M |
| Other cashflows from investing activities | 0.83M | -6.56M | 0.49M | -47.70M | 1.97M |
| Dividends paid | 8.74M | -7.30M | -4.81M | 3.92M | 1.37M |
| Sale purchase of stock | -8.05M | -6.20M | -3.38M | -13.24M | -3.54M |
| Other cashflows from financing activities | -7.23M | -14.11M | -13.85M | 58.42M | -5.60M |
| Change to netincome | - | - | - | 28.91M | 20.71M |
| Capital expenditures | 100.67M | 109.22M | 69.09M | 54.24M | 37.88M |
| Change in working capital | 3.55M | -13.42M | 16.18M | -20.15M | -5.47M |
| Stock based compensation | 6.44M | 4.94M | 5.07M | 4.28M | 3.19M |
| Other non cash items | 14.16M | 34.83M | 28.29M | 13.64M | 19.73M |
| Free cash flow | 16.30M | 2.14M | 63.91M | 16.55M | 33.26M |
Sector: Industrials Industry: Rental & Leasing Services
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BDI Black Diamond Group Limited |
-0.18 0.81% |
22.09 | 30.85 | 24.04 | 2.47 | 2.91 | 3.37 | 13.14 |
| EFN Element Fleet Management Corp |
-2.28 10.17% |
20.14 | 34.40 | 16.69 | 5.54 | 3.45 | 8.17 | 15.80 |
Black Diamond Group Limited provides specialty rentals and industrial services in Canada, the United States, and Australia. It operates through two segments, Modular Space Solutions and Workforce Solutions. The Modular Space Solutions segment provides modular space rentals to customers in the construction, real estate development, education, manufacturing, health care, financial, government, and defense industries. Its products include mobile office units, large multi-unit office complexes, classroom facilities, lavatories, storage units, health care facilities, high security modular buildings, custom manufactured modular facilities, and blast resistant structures. This segment also sells new and used space rentals units; and provides delivery, installation, project management, and ancillary products, and services. The Workforce Solutions segment provides workforce housing solutions, including rental of accommodations and surface equipment; and turnkey lodging and travel management logistics services through online digital marketplace. It offers asset rental, catering, and hospitality services. This segment also provides associated services, such as installation, transportation, dismantlement, and sale of used fleet assets. Black Diamond Group Limited was founded in 2003 and is headquartered in Calgary, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Trevor Haynes | Chairman, Pres & CEO | 1967 |
| Mr. Toby Labrie | Exec. VP & CFO | NA |
| Mr. Patrick Melanson | Exec. VP & Chief Information Officer | NA |
| Mr. Michael Lenard Ridley | Exec. VP & COO of Workforce Solutions | 1963 |
| Mr. Edward J. Redmond M. ENG., MBA, P. ENG. | Exec. VP & COO of Modular Space Solutions | 1962 |
| Mr. Jason Alexander Zhang C.F.A. | Investor Relations Officer | NA |
| Mr. Trevor Haynes | Chairman, President & CEO | 1967 |
| Mr. Toby Labrie | Executive VP & CFO | NA |
| Mr. Michael Lenard Ridley | Executive VP & COO of Workforce Solutions | 1963 |
| Mr. Edward J. Redmond M. ENG., MBA, P. ENG. | Executive VP & COO of Modular Space Solutions | 1962 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.