Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesCrew Energy Inc

Crew Energy Inc

Energy Oil & Gas E&P
PortfolioPortfolio WatchlistWatchlist
Company price
7.45 CAD 0.19 ( 2.62%)
Last update at 2024-10-03T19:43:00Z
VOLUME
235476
Market Cap
660.97M
P/E
4.60

Momentum Score

…

Crew Energy Inc. engages in the acquisition, exploration, development, and production of crude oil, natural gas, and natural gas liquids (NGL) in Canada. Its principal properties include Montney oil and liquids-rich natural gas assets comprising Septimus, West Septimus, Groundbirch, and Tower in northeast British Columbia. The company was incorporated in 2003 and is headquartered in Calgary, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
7.26
Low
7.50
High
52 Week Price Range
4.13
Low
6.61
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
7.26
Dividend Yield
-
Revenue TTM
341.20M
Revenue Per Share
2.22
Gross Profit TTM
455.49M
Debt / Equity
0.15
ROE
12.72%
Net Debt
118.46M
ROCE
19.23%
Diluted EPS TTM
0.93

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 355.88M 255.33M -256.74M 12.84M 23.17M
Net income 264.36M 205.30M -203.18M 12.07M 12.80M
Selling general administrative 63.40M 50.97M 39.86M 39.78M 35.17M
Selling and marketing expenses - - - 0.41M 2.91M
Gross profit 448.58M 239.29M 61.93M 114.75M 137.88M
Reconciled depreciation 99.79M 73.21M 71.05M 75.78M 77.37M
Ebit 294.53M 141.63M -26.52M 19.21M 45.41M
Ebitda 435.81M 214.84M 44.54M 94.96M 122.78M
Depreciation and amortization 141.28M 73.21M 71.05M 75.75M 77.37M
Operating income 294.53M 141.63M -26.52M 19.21M 38.84M
Other operating expenses 271.77M 194.45M 166.13M 185.12M 190.88M
Interest expense 19.52M 23.52M 22.33M 23.52M 22.23M
Tax provision 91.52M 50.03M -53.56M 0.77M 10.37M
Interest income 20.38M 24.50M 23.31M 24.50M 23.26M
Net interest income -20.38M -24.50M -23.31M -24.49M -23.26M
Income tax expense 91.52M 50.03M -53.56M 0.77M 10.37M
Total revenue 607.90M 335.57M 139.46M 205.28M 230.37M
Total operating expenses 112.44M 98.17M 88.61M 94.58M 98.39M
Cost of revenue 159.32M 96.28M 77.52M 90.53M 92.50M
Total other income expense net 61.35M 113.70M -230.23M -6.38M -15.67M
Net income from continuing ops 264.36M 205.30M -203.18M 12.07M 12.80M
Net income applicable to common shares 264.36M 205.30M -203.18M 12.07M 12.80M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1631.51M 1490.66M 1189.57M 1451.65M 1451.92M
Other current assets 26.60M 0.00M 4.72M 23.02M 8.38M
Total liab 445.37M 571.50M 476.05M 537.99M 555.57M
Total stockholder equity 1186.14M 919.15M 713.52M 913.66M 896.35M
Other current liab 100.12M 93.00M 47.21M 46.69M -
Common stock 1467.21M 1481.45M 1482.92M 1478.29M 1468.99M
Capital stock 1467.21M 1481.45M 1482.92M 1478.29M 1468.99M
Retained earnings -369.80M -634.16M -839.46M -636.28M -648.35M
Other liab 172.06M 102.98M 93.18M 140.59M 142.25M
Other assets 0.00M 0.28M 3.68M - 0.00M
Cash 54.74M -2.62M -2.81M -2.71M -
Cash and equivalents 54.74M - - - -
Total current liabilities 100.12M 93.00M 47.21M 46.69M 58.54M
Net debt 118.46M 378.14M 338.47M 353.42M 354.79M
Short term debt 0.00M 0.00M 0.00M 0.00M 0.00M
Short long term debt total 173.20M 375.52M 335.66M 350.71M 354.79M
Other stockholder equity 88.73M 71.86M 70.05M 71.64M 75.72M
Property plant equipment 1487.28M 1448.52M 1159.03M 1401.63M 1373.02M
Total current assets 144.24M 41.86M 26.85M 50.02M 78.90M
Net tangible assets 1186.14M 919.15M 713.52M 913.66M 896.35M
Short term investments - - - - 12.00M
Net receivables 62.90M 41.86M 22.14M 26.99M 71.00M
Long term debt 171.30M 372.90M 332.85M 348.00M 354.79M
Accounts payable 95.18M 74.79M 46.60M 45.76M 58.54M
Accumulated other comprehensive income - - -1560.96M -1224.45M -1150.96M
Common stock total equity - - 1482.92M 1478.29M 1468.99M
Non currrent assets other - 0.28M 3.68M 1401.63M 1373.02M
Non current assets total 1487.28M 1448.80M 1162.71M 1401.63M 1373.02M
Capital lease obligations 1.90M 2.62M 2.81M 2.71M -
Long term debt total 173.20M 375.52M 335.66M 350.71M 354.79M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -38.95M -149.83M -20.24M -67.56M -127.09M
Change to liabilities 0.00M 0.00M 0.00M 0.00M 0.00M
Total cashflows from investing activities -38.95M -149.83M -20.24M -67.56M -127.09M
Net borrowings -204.75M 39.07M -16.33M -8.84M 37.93M
Total cash from financing activities -223.65M 30.68M -17.75M -13.84M 37.93M
Change to operating activities -8.33M -8.84M -2.17M 3.30M -2.66M
Net income 264.36M 205.30M -203.18M 12.07M 12.80M
Change in cash 54.74M 54.74M 54.74M 54.74M 37.93M
Begin period cash flow 0.00M 0.00M 0.00M 0.00M 0.00M
End period cash flow 54.74M 0.00M 0.00M 0.00M 0.00M
Total cash from operating activities 317.34M 119.16M 37.99M 81.39M 89.16M
Depreciation 99.79M 73.21M 273.21M 75.78M 77.37M
Other cashflows from investing activities 137.67M 17.31M 7.87M 27.45M -35.02M
Sale purchase of stock -18.90M -8.40M -1.00M -5.00M 0.00M
Other cashflows from financing activities -38.95M 39.07M -0.42M -67.56M 37.93M
Change to netincome -40.62M -152.87M 170.08M -12.63M -1.33M
Capital expenditures 176.62M 177.92M 98.05M 115.66M 102.08M
Change in working capital -8.33M -8.84M -2.17M 3.30M -2.66M
Stock based compensation 6.32M 2.48M 2.27M 5.34M 7.08M
Other non cash items -136.31M -203.02M 294.63M -15.85M -15.79M
Free cash flow 140.72M -58.77M -60.06M -34.27M -12.92M

Peer Comparison*

Sector: Energy Industry: Oil & Gas E&P

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
CR
Crew Energy Inc		 0.19
2.62%		 7.45 4.60 5.60 1.94 0.52 1.85 2.34
CNQ
Canadian Natural Resources Ltd		 -0.05
0.07%		 69.15 11.45 12.38 3.26 2.78 3.15 6.36
OXY
Occidental Petroleum CDR (CAD Hedged)		 -0.32
1.34%		 23.48 42.29 13.11 2.65 2.04 3.96 7.33
TOU
Tourmaline Oil Corp.		 -0.09
0.14%		 62.91 87.74 15.80 5.03 1.50 3.97 7.33
OVV
Ovintiv Inc		 -1.86
2.12%		 85.81 11.06 7.80 2.46 1.34 2.39 6.40

Profile*

Crew Energy Inc

Crew Energy Inc. engages in the acquisition, exploration, development, and production of crude oil, natural gas, and natural gas liquids (NGL) in Canada. Its principal properties include Montney oil and liquids-rich natural gas assets comprising Septimus, West Septimus, Groundbirch, and Tower in northeast British Columbia. The company was incorporated in 2003 and is headquartered in Calgary, Canada.

32, rue Blanche, Paris, France, 75009

33 1 40 40 22 90

https://www.criteo.com

52

Name Title Year Born
Ms. Megan Clarken CEO & Director 1967
Ms. Sarah J. S. Glickman CFO & Principal Accounting Officer 1970
Mr. Ryan Damon Exec. VP and Chief Legal & Corp. Affairs Officer 1973
Mr. Diarmuid Gill Chief Technology Officer NA
Ms. Melanie Dambre Investor Relations Director NA
Mr. Brendan McCarthy Chief Marketing Officer NA
Ms. Manuela Montagnana Chief People Officer NA
Mr. Nathalie Bellaiche Liscia Deputy Managing Director for Publisher Relations NA
Mr. Edouard Lassalle Sr. VP of Market Relations & Capital Markets NA
Mr. Todd Parsons Chief Product Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

DHT-U
CAD 13.53
+16.44%
LIF
CAD 22.04
+8.62%
TOI
CAD 103.80
+7.09%
CRON
CAD 5.26
+6.69%
CIA
CAD 2.04
+6.25%
ITH
CAD 1.61
-34.02%
IFOS
CAD 1.65
-22.90%
TNZ
CAD 49.70
-19.58%
KEEL
CAD 2.36
-19.45%
GIL
CAD 49.36
-18.33%

Equity Sectors*

  • Basic Materials

    -2.18%

  • Communication Services

    +0.95%

  • Consumer Cyclical

    -2.25%

  • Consumer Defensive

    -0.68%

  • Energy

    -2.93%

  • Financial Services

    -2.26%

  • Healthcare

    -0.46%

  • Industrials

    -3.70%

  • Real Estate

    -0.06%

  • Technology

    -3.32%

  • Utilities

    -0.50%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…