…
D-BOX Technologies Inc. designs, manufactures, and commercializes haptic motion systems intended for theatrical entertainment, sim racing and simulation, and training business in the United States, Canada, Europe, Asia, South America, Oceania, and Africa. The company produces haptic effects for movies, television series, computer games, and music, as well as virtual reality, and wellness and relaxation contents. It also sells or leases D-BOX hardware, including haptic actuators and haptic bases that are integrated by resellers, integrators, and equipment or seating manufacturers into chairs, recliners, seats, haptic controllers, and electronic interfaces or servers; markets the D-BOX technology under their own brands; and licenses D-BOX Haptic Code in theatres and entertainment centers equipped with the D-BOX haptic systems to play content encoded by D-BOX. In addition, the company provides haptic controllers, video game peripherals, gaming chairs, sim racing equipment, and virtual reality systems. It sells its products to OEMs, including integrators, resellers, and distributors. D-BOX Technologies Inc. is headquartered in Longueuil, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
D-Box Technologies makes haptic motion systems and software that synchronize physical motion with films, games, simulators and themed attractions, selling motion-enabled seats and licensing motion content. Long-term growth drivers include rising demand for immersive entertainment across cinemas, home and simulation markets and potential recurring revenue from content encoding and aftermarket services, which may appeal to investors.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | 3.88M | 1.10M | -0.92M | -1.87M | -6.23M |
| Net income | 3.86M | 1.09M | -0.94M | -2.23M | -6.19M |
| Selling general administrative | 6.41M | 6.73M | 13.35M | 4.97M | 3.44M |
| Selling and marketing expenses | 6.59M | 6.74M | - | 5.10M | 3.90M |
| Gross profit | 22.33M | 18.66M | 34.12M | 11.15M | 4.11M |
| Reconciled depreciation | 1.78M | 1.74M | 2.23M | 1.97M | 2.35M |
| Ebit | 4.41M | 1.65M | - | -1.28M | -5.67M |
| Ebitda | 6.19M | 3.39M | -0.94M | 0.70M | -3.33M |
| Depreciation and amortization | 1.78M | 1.74M | - | 1.97M | 2.35M |
| Operating income | 4.95M | 1.25M | -0.94M | -1.28M | -5.67M |
| Other operating expenses | 37.84M | 37.19M | - | 22.55M | 16.74M |
| Interest expense | 0.53M | 0.58M | 0.94M | 0.36M | 0.47M |
| Tax provision | 0.03M | 0.01M | 0.02M | 0.00M | -0.03M |
| Interest income | 0.34M | 0.01M | 0.42M | 0.01M | 0.01M |
| Net interest income | -0.45M | -0.57M | -0.50M | -0.40M | -0.48M |
| Income tax expense | 0.03M | 0.01M | 0.94M | 0.36M | -0.03M |
| Total revenue | 42.79M | 39.60M | 34.12M | 21.31M | 11.08M |
| Total operating expenses | 17.38M | 17.41M | 34.79M | 12.39M | 9.77M |
| Cost of revenue | 20.46M | 20.94M | 17.91M | 10.17M | 6.97M |
| Total other income expense net | -1.07M | -0.15M | 0.26M | -0.59M | -0.55M |
| Net income from continuing ops | 3.86M | 1.09M | -0.94M | -1.87M | -6.19M |
| Net income applicable to common shares | 3.86M | 1.06M | -0.94M | -1.87M | -6.19M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 28.42M | 20.94M | 26.72M | 22.35M | 23.74M |
| Intangible assets | 1.35M | 1.56M | 1.83M | 2.16M | 2.23M |
| Other current assets | - | 0.65M | -0.05M | 0.72M | 0.78M |
| Total liab | 12.16M | 8.81M | 15.83M | 10.52M | 10.21M |
| Total stockholder equity | 16.27M | 12.13M | 10.89M | 11.83M | 13.53M |
| Other current liab | 0.48M | 3.20M | 0.16M | 2.43M | 4.77M |
| Common stock | - | 66.23M | - | 66.23M | 66.23M |
| Capital stock | 66.47M | 66.23M | 66.23M | 66.23M | 66.23M |
| Retained earnings | -50.56M | -54.67M | -55.88M | -56.83M | -56.13M |
| Other assets | - | - | - | 0.78M | 0.92M |
| Cash | 7.81M | 2.92M | 3.12M | 3.94M | 9.13M |
| Cash and equivalents | - | - | - | 3.94M | 7.37M |
| Total current liabilities | 7.66M | 6.82M | 13.33M | 7.18M | 7.86M |
| Current deferred revenue | - | 0.50M | - | 1.09M | 0.68M |
| Net debt | - | -0.14M | -3.12M | 1.35M | -3.16M |
| Short term debt | - | 0.79M | - | 1.96M | 3.63M |
| Short long term debt | 0.39M | 0.55M | 2.84M | 1.73M | 3.31M |
| Short long term debt total | - | 2.78M | - | 5.29M | 5.97M |
| Other stockholder equity | - | - | - | 2.58M | 3.54M |
| Property plant equipment | - | - | - | 3.05M | 3.76M |
| Total current assets | 21.08M | 16.81M | 3.12M | 16.36M | 16.83M |
| Net tangible assets | - | - | - | 9.67M | 11.30M |
| Short term investments | 0.11M | 0.21M | - | - | - |
| Net receivables | 5.70M | 5.84M | 7.43M | 6.54M | 2.37M |
| Long term debt | 0.92M | 1.96M | 2.25M | 2.85M | 1.64M |
| Inventory | 5.61M | 7.19M | 9.97M | 5.16M | 4.55M |
| Accounts payable | 2.03M | 2.33M | 3.70M | 1.70M | 1.17M |
| Accumulated other comprehensive income | - | 0.57M | - | -0.14M | -0.12M |
| Non currrent assets other | - | 1.56M | 0.02M | 0.78M | 0.92M |
| Non current assets total | 7.34M | 4.13M | 4.97M | 5.99M | 6.91M |
| Capital lease obligations | 3.83M | 0.27M | 0.48M | 0.71M | 1.02M |
| Long term debt total | - | - | - | 3.33M | 2.34M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | -1.17M | -0.39M | -1.27M | -1.12M | -0.42M |
| Change to liabilities | - | - | - | 1.04M | -0.70M |
| Total cashflows from investing activities | -1.17M | -0.39M | -1.27M | -1.12M | -0.42M |
| Net borrowings | -1.56M | -2.93M | - | -0.74M | 0.54M |
| Total cash from financing activities | -1.41M | -2.93M | 0.21M | -0.74M | 5.71M |
| Change to operating activities | - | - | - | 0.05M | -0.06M |
| Net income | 3.86M | 1.09M | -0.94M | -1.87M | -6.19M |
| Change in cash | 4.90M | -0.20M | -0.82M | -5.20M | 5.02M |
| Begin period cash flow | 2.92M | 3.12M | 3.94M | 9.13M | 4.12M |
| End period cash flow | 7.81M | 2.92M | 3.12M | 3.94M | 9.13M |
| Total cash from operating activities | 7.33M | 3.12M | 0.26M | -3.32M | -0.31M |
| Depreciation | 1.78M | 1.74M | 1.23M | 1.97M | 2.35M |
| Other cashflows from investing activities | -0.22M | 0.15M | 0.12M | 0.25M | 0.06M |
| Change to inventory | 1.58M | 2.78M | -4.80M | -0.62M | 1.98M |
| Change to account receivables | -1.10M | 2.22M | - | -4.11M | 2.92M |
| Sale purchase of stock | 0.15M | - | - | - | - |
| Other cashflows from financing activities | - | -1.16M | - | 1.77M | 11.12M |
| Change to netincome | - | - | - | 0.17M | -0.56M |
| Capital expenditures | 1.29M | 1.00M | 1.39M | 1.38M | 0.48M |
| Change in working capital | 1.10M | 0.61M | -0.78M | -3.64M | 4.15M |
| Stock based compensation | 0.20M | 0.06M | 0.23M | 0.19M | 0.15M |
| Other non cash items | 0.38M | -0.39M | 0.03M | 0.02M | -0.77M |
| Free cash flow | 6.03M | 2.13M | -1.13M | -4.70M | -0.79M |
Sector: Technology Industry: Consumer Electronics
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DBO D-Box Technologies Inc. |
0.02 1.85% |
1.10 | 11.71 | 27.47 | 3.55 | 5.67 | 3.31 | 14.15 |
| AAPL Apple CDR (CAD Hedged) |
2.83 6.08% |
49.39 | 32.71 | 30.21 | 12.46 | 42.97 | 9.02 | 25.71 |
D-BOX Technologies Inc. designs, manufactures, and commercializes haptic motion systems intended for theatrical entertainment, sim racing and simulation, and training business in the United States, Canada, Europe, Asia, South America, Oceania, and Africa. The company produces haptic effects for movies, television series, computer games, and music, as well as virtual reality, and wellness and relaxation contents. It also sells or leases D-BOX hardware, including haptic actuators and haptic bases that are integrated by resellers, integrators, and equipment or seating manufacturers into chairs, recliners, seats, haptic controllers, and electronic interfaces or servers; markets the D-BOX technology under their own brands; and licenses D-BOX Haptic Code in theatres and entertainment centers equipped with the D-BOX haptic systems to play content encoded by D-BOX. In addition, the company provides haptic controllers, video game peripherals, gaming chairs, sim racing equipment, and virtual reality systems. It sells its products to OEMs, including integrators, resellers, and distributors. D-BOX Technologies Inc. is headquartered in Longueuil, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Sebastien Mailhot | Pres, CEO & Director | NA |
| Mr. David Montpetit | Chief Financial Officer | 1970 |
| Mr. Sebastien Boire-Lavigne | Vice-Pres of Technology | NA |
| Mr. Steve Li | VP of Investor Relations & Corp. Strategy | NA |
| Mr. Daniel Le Blanc | VP of Legal Affairs & Corp. Sec. | NA |
| Violaine Boucher | Communications Director | NA |
| Ms. Karen Mendoza | Vice-Pres of Sales | NA |
| Mr. Sebastien Cote | Vice-Pres of HR | NA |
| Mr. Michel Paquette | VP of Corp. Affairs | NA |
| Mr. Sebastien Mailhot | President, CEO & Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.