…
Foraco International SA, together with its subsidiaries, provides drilling services in North America, South America, the Asia Pacific, the Middle East, Africa, and Europe. It operates through two segments: Mining and Water. The company offers exploration, development, and production drilling services to the mining industry for energy transition and gold, as well as for mineral exploitation of precious and base metals, coking coal, iron ore, lithium, and diamonds; underground drilling services; and various geological sampling and testing techniques, including chips and cores, stabilized holes for blasting, logging, boreholes to be used for injection of water or acid, cold water injection, production boreholes, large diameter core, and dual tube rotary bulk samples. It also installs production pumps for dewatering purposes. In addition, the company drills wells for drinking, irrigation, and industrial water; undertakes a range of projects, including village water drilling programs, specialized drilling projects to access mineral water using sanitary protection methods for the bottled water industry, and large diameter well fields for residential supply in urban environments; and offers inspection, servicing, and rehabilitation services for existing wells. Further, it supplies drinking water; collects mineral water; controls, maintains, and renovates existing installations and dewatering for mining; and offers drilling services for the environmental and construction industry, such as geological exploration and geotechnical drilling. The company was founded in 1961 and is headquartered in Lunel, France.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Foraco International SA provides drilling services for groundwater, mineral exploration and geothermal projects across multiple international markets. Long-term growth may be supported by rising demand for water infrastructure, continued mineral exploration related to electrification, geothermal and other energy-transition projects. Investors may find the company attractive for its specialized technical capabilities, recurring service-based revenue and geographic diversification that could help smooth regional volatility.
The main investment risk is sensitivity to mining and infrastructure spending cycles combined with operational, regulatory and currency exposure in emerging markets that could amplify earnings volatility.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 20.97M | 34.67M | 46.58M | 34.59M | 48.99M |
| Minority interest | 0.75M | 1.73M | -5.20M | -6.02M | -3.52M |
| Net income | 15.84M | 27.81M | 28.71M | 19.76M | 35.49M |
| Selling general administrative | 19.35M | 20.95M | 27.15M | 23.11M | 21.32M |
| Gross profit | 44.58M | 63.06M | 93.86M | 71.27M | 46.82M |
| Reconciled depreciation | 18.14M | 17.43M | 19.59M | 19.83M | 18.68M |
| Ebit | 27.07M | 42.48M | 66.71M | 46.38M | 58.94M |
| Ebitda | 45.54M | 59.91M | 86.30M | 67.08M | 77.62M |
| Depreciation and amortization | 18.46M | 17.43M | 19.59M | 20.70M | 18.68M |
| Operating income | 27.07M | 42.55M | 66.71M | 46.38M | 58.94M |
| Other operating expenses | 235.64M | 250.91M | 303.38M | 284.17M | 245.56M |
| Interest expense | 6.58M | 7.88M | 21.81M | 12.67M | 9.95M |
| Tax provision | 5.79M | 8.58M | 12.66M | 8.80M | 9.98M |
| Interest income | 0.18M | 7.88M | 1.68M | 11.80M | 24.87M |
| Net interest income | -6.29M | -7.88M | -20.13M | -11.80M | 24.87M |
| Income tax expense | 5.89M | 8.58M | 12.66M | 8.80M | 9.98M |
| Total revenue | 262.71M | 293.45M | 370.09M | 330.56M | 269.69M |
| Total operating expenses | 17.51M | 20.51M | 27.15M | 24.89M | 22.69M |
| Cost of revenue | 218.13M | 230.40M | 276.23M | 259.28M | 222.87M |
| Total other income expense net | -6.10M | -7.88M | -20.13M | -11.80M | -9.95M |
| Net income from continuing ops | 14.82M | 26.09M | 33.92M | 25.78M | 39.01M |
| Net income applicable to common shares | - | 27.81M | 28.71M | 19.76M | 35.49M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 252.46M | 226.02M | 279.73M | 249.54M | 228.79M |
| Intangible assets | 0.36M | 0.39M | 0.51M | 0.47M | 0.33M |
| Other current assets | 1.99M | 0.00M | 2.04M | -0.00M | -0.00M |
| Total liab | 148.83M | 142.71M | 181.67M | 174.05M | 166.26M |
| Total stockholder equity | 98.60M | 77.50M | 85.92M | 65.19M | 55.98M |
| Other current liab | 21.93M | 0.00M | 41.85M | 35.36M | 24.19M |
| Common stock | 2.49M | - | 2.50M | 2.50M | 2.50M |
| Capital stock | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M |
| Retained earnings | 96.11M | - | 108.06M | 62.69M | 107.73M |
| Other liab | - | - | - | 2.86M | 3.05M |
| Good will | 61.54M | 55.63M | 65.62M | 64.06M | 63.50M |
| Other assets | - | - | 0.00M | 18.79M | 20.77M |
| Cash | 25.84M | 24.36M | 34.29M | 29.41M | 23.92M |
| Cash and equivalents | - | - | - | 5.38M | 4.76M |
| Total current liabilities | 80.14M | 73.36M | 95.30M | 83.15M | 64.43M |
| Current deferred revenue | 1.02M | - | 2.64M | 1.55M | 2.96M |
| Net debt | 72.34M | 56.01M | 65.20M | 76.16M | 85.74M |
| Short term debt | 31.18M | - | 16.29M | 17.52M | 10.88M |
| Short long term debt | 27.81M | 16.23M | 12.59M | 14.87M | 9.41M |
| Short long term debt total | 98.18M | - | 99.49M | 105.57M | 109.66M |
| Other stockholder equity | - | - | 11.19M | 62.69M | 122.00M |
| Property plant equipment | - | - | - | 39.54M | 39.68M |
| Total current assets | 108.99M | 102.67M | 142.28M | 126.11M | 104.40M |
| Long term investments | 0.00M | 0.11M | 0.11M | 0.11M | 0.10M |
| Net tangible assets | - | - | - | 0.66M | -7.86M |
| Short term investments | 1.41M | - | - | - | - |
| Net receivables | 45.18M | 33.84M | 60.36M | 50.93M | 40.84M |
| Long term debt | 60.40M | 64.14M | 77.19M | 84.25M | 94.10M |
| Inventory | 34.57M | 34.90M | 45.58M | 44.03M | 37.06M |
| Accounts payable | 26.01M | 25.38M | 34.51M | 28.72M | 26.40M |
| Accumulated other comprehensive income | - | - | -35.83M | - | -68.52M |
| Non currrent assets other | 0.64M | 0.69M | 0.29M | 0.47M | 0.42M |
| Non current assets total | 143.47M | 123.35M | 137.45M | 123.44M | 124.39M |
| Capital lease obligations | 10.15M | 4.94M | 9.71M | 6.45M | 6.27M |
| Long term debt total | - | - | - | 88.05M | 98.78M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -18.87M | -26.66M | -20.04M | -18.59M |
| Change to liabilities | - | - | - | 6.55M | 8.56M |
| Total cashflows from investing activities | -23.14M | -18.87M | -26.14M | -20.04M | -18.59M |
| Net borrowings | 1.88M | - | - | -7.93M | -5.47M |
| Total cash from financing activities | 0.32M | -18.75M | -23.94M | -10.68M | -7.80M |
| Net income | 15.84M | 26.09M | 33.92M | 25.78M | 39.01M |
| Change in cash | 1.41M | -9.93M | 4.88M | 5.49M | 2.96M |
| Begin period cash flow | 24.43M | 34.29M | 29.41M | 23.92M | 20.96M |
| End period cash flow | 25.84M | 24.36M | 34.29M | 29.41M | 23.92M |
| Total cash from operating activities | 24.76M | 29.23M | 55.22M | 37.43M | 29.02M |
| Depreciation | 18.46M | 17.43M | 19.59M | 19.83M | 18.68M |
| Dividends paid | 0.00M | 4.54M | 0.00M | 0.00M | 0.00M |
| Change to inventory | 0.48M | 0.23M | -1.66M | -7.76M | -6.99M |
| Change to account receivables | -0.13M | - | -9.67M | -8.54M | -5.63M |
| Sale purchase of stock | -1.59M | -1.23M | -1.48M | -1.03M | -0.55M |
| Other cashflows from financing activities | -3.50M | -2.41M | -2.04M | -1.71M | -1.78M |
| Change to netincome | - | - | - | 7.58M | -21.10M |
| Capital expenditures | 23.14M | 18.87M | 26.14M | 20.04M | 18.59M |
| Change in working capital | -0.61M | -31.25M | -5.04M | -9.75M | -4.05M |
| Stock based compensation | 0.62M | 0.50M | 0.37M | 0.33M | 0.23M |
| Other non cash items | -8.18M | 7.88M | -6.29M | -7.57M | -34.84M |
| Free cash flow | 1.62M | 10.36M | 29.08M | 17.39M | 10.43M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FAR Foraco International SA |
0.11 4.78% |
2.41 | 13.90 | 11.85 | 1.11 | 2.18 | 1.11 | 6.40 |
| TECK-B Teck Resources Limited |
3.08 3.56% |
89.53 | 12.14 | 9.12 | 1.91 | 0.97 | 2.53 | 6.34 |
| TECK-A Teck Resources Limited |
3.11 3.60% |
89.47 | 12.13 | 9.34 | 1.91 | 0.99 | 2.58 | 6.47 |
| IVN Ivanhoe Mines Ltd. |
-0.50 5.63% |
8.38 | 44.19 | 31.45 | 37.10 | 2.17 | 30.10 | 40.94 |
| NGEX NGEx Minerals Ltd. |
0.98 4.70% |
21.83 | - | - | - | 13.49 | - | -21.12 |
Foraco International SA, together with its subsidiaries, provides drilling services in North America, South America, the Asia Pacific, the Middle East, Africa, and Europe. It operates through two segments: Mining and Water. The company offers exploration, development, and production drilling services to the mining industry for energy transition and gold, as well as for mineral exploitation of precious and base metals, coking coal, iron ore, lithium, and diamonds; underground drilling services; and various geological sampling and testing techniques, including chips and cores, stabilized holes for blasting, logging, boreholes to be used for injection of water or acid, cold water injection, production boreholes, large diameter core, and dual tube rotary bulk samples. It also installs production pumps for dewatering purposes. In addition, the company drills wells for drinking, irrigation, and industrial water; undertakes a range of projects, including village water drilling programs, specialized drilling projects to access mineral water using sanitary protection methods for the bottled water industry, and large diameter well fields for residential supply in urban environments; and offers inspection, servicing, and rehabilitation services for existing wells. Further, it supplies drinking water; collects mineral water; controls, maintains, and renovates existing installations and dewatering for mining; and offers drilling services for the environmental and construction industry, such as geological exploration and geotechnical drilling. The company was founded in 1961 and is headquartered in Lunel, France.
| Name | Title | Year Born |
|---|---|---|
| Mr. Daniel Simoncini | Chairman & CEO | 1958 |
| Mr. Jean-Pierre Charmensat | Vice CEO, Acting CFO & Director | 1951 |
| Mr. Timothy Bremner | Sr. VP of North America | NA |
| Mr. Peter Jacobs | Sr. VP of Asia Pacific | NA |
| Mr. Olivier Demesy | VP of Brazil & Argentina | NA |
| Ms. Laurence Mahieux | Corp. Counsel | NA |
| Mr. Fabien Sevestre | Deputy Chief Financial Officer | NA |
| Mr. Philippe Violle | VP of Engineering & Technical Services | NA |
| Mr. Timothy Bremner | Chief Executive Officer | NA |
| Mr. Fabien Sevestre | Chief Financial Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.