Future Mineral Resources Inc.

Basic Materials CA FMR

0.32CAD
0.04(14.29%)

Last update at 2026-06-22T19:38:00Z

Day Range

0.300.32

LowHigh

52 Week Range

0.150.46

LowHigh

Fundamentals

Previous Close 0.28
Market Cap4.59M
Volume17333
P/E Ratio-
Dividend Yield-%
Revenue TTM0.00000M
Revenue Per Share TTM-
Gross Profit TTM -0.00545M
Diluted EPS TTM-0.04

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-07-31	2024-07-31	2023-07-31	2022-07-31	2021-07-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-07-31	2024-07-31	2023-07-31	2022-07-31	2021-07-31
Income before tax	-2.61478M	-2.72651M	-5.68232M	-12.05800M	-1.95100M
Minority interest	-	-	-	-	-
Net income	-2.61478M	-2.60908M	-5.68232M	-12.05800M	-1.95100M
Selling general administrative	1.30M	1.52M	1.64M	4.98M	1.38M
Selling and marketing expenses	-	-	-	-	-
Gross profit	-	-	-	-0.00021M	-0.11311M
Reconciled depreciation	-	-	-	-	-
Ebit	-	-	-	-12.05800M	-1.95100M
Ebitda	-	-	-	-1.48400M	-0.22800M
Depreciation and amortization	-	-	-	10.57M	1.72M
Non operating income net other	-	-	-	-	-
Operating income	-1.42951M	-1.98723M	-1.88330M	-10.57400M	-1.60948M
Other operating expenses	-	-	-	10.57M	1.72M
Interest expense	-	-	-	0.03M	0.02M
Tax provision	-	-	-	-	-
Interest income	1.20M	0.78M	3.54M	-	-
Net interest income	-	-	-	-	-
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-	-	-0.02640M	0.04M
Total revenue	0.00000M	0.00000M	0.00000M	-	-
Total operating expenses	1.43M	1.99M	1.88M	10.57M	1.61M
Cost of revenue	-	-	-	0.00021M	0.11M
Total other income expense net	-	-	-	-1.48400M	-0.34132M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-	-	-	-	-
Net income applicable to common shares	-2.61478M	-2.60908M	-5.68232M	-	-
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2025-07-31	2024-07-31	2023-07-31	2022-07-31	2021-07-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-07-31	2024-07-31	2023-07-31	2022-07-31	2021-07-31
Total assets	0.83M	2.39M	3.47M	9.11M	12.53M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	-	-	-	0.12M	0.04M
Total liab	3.09M	2.08M	0.76M	0.72M	0.52M
Total stockholder equity	-2.26238M	0.31M	2.71M	8.39M	12.01M
Deferred long term liab	-	-	-	-	-
Other current liab	-	-	-	0.00052M	0.52M
Common stock	35.33M	35.33M	35.25M	35.25M	28.31M
Capital stock	-	-	-	-	-
Retained earnings	-37.59473M	-35.01742M	-32.54477M	-28.97910M	-16.92127M
Other liab	-	-	-	-	-
Good will	-	-	-	-	-
Other assets	-	-	-	-	-
Cash	-	-	-	0.16M	0.20M
Cash and equivalents	0.09M	0.06M	0.04M	-	-
Total current liabilities	2.82M	2.08M	0.76M	0.72M	0.52M
Current deferred revenue	-	-	-	-0.00052M	-
Net debt	-	-	-	0.04M	-0.20123M
Short term debt	0.00000M	0.15M	0.09M	0.20M	-
Short long term debt	-	-	-	-	-
Short long term debt total	-	-	-	0.20M	-
Other stockholder equity	-	-	-	-	0.88M
Property plant equipment	-	-	-	-	-
Total current assets	0.83M	2.39M	3.47M	9.11M	12.53M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	-	-	-
Short term investments	0.63M	1.99M	3.32M	8.04M	11.71M
Net receivables	0.05M	0.29M	0.02M	0.79M	0.58M
Long term debt	0.27M	-	-	-	-
Inventory	-	-	-	-	-
Accounts payable	-	-	-	0.52M	0.52M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	2.12M	0.62M
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-	-	-	-	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	-	-	-	-	1.12M
Capital lease obligations	-	-	-	-	-
Long term debt total	0.27M	0.00000M	0.00000M	-	-

Breakdown	2025-07-31	2024-07-31	2023-07-31	2022-07-31	2021-07-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-07-31	2024-07-31	2023-07-31	2022-07-31	2021-07-31
Investments	-	-	-	-	-
Change to liabilities	-	-	-	-	-
Total cashflows from investing activities	0.18M	0.47M	1.16M	2.25M	2.10M
Net borrowings	-	-	-	-	-
Total cash from financing activities	0.10M	0.04M	0.09M	3.40M	-
Change to operating activities	-	-	-	-	-
Net income	-2.61478M	-2.60908M	-5.68232M	-12.05783M	-1.72146M
Change in cash	0.03M	0.02M	-0.12808M	-0.03807M	-0.00378M
Begin period cash flow	-	-	-	0.20M	0.21M
End period cash flow	-	-	-	0.16M	0.20M
Total cash from operating activities	-0.25439M	-0.49373M	-1.38038M	-5.69066M	-2.09975M
Issuance of capital stock	-	-	-	-	-
Depreciation	-	-	-	-	0.02M
Other cashflows from investing activities	0.18M	0.47M	1.16M	0.10M	-1.80198M
Dividends paid	-	-	-	-	-
Change to inventory	-	-	-	-	-
Change to account receivables	-	-	-	-0.34832M	-0.07816M
Sale purchase of stock	-	-	0.00000M	-	-
Other cashflows from financing activities	-	-	0.00000M	-0.05235M	-
Change to netincome	-	-	-	-	-
Capital expenditures	0.00000M	0.00000M	0.00000M	0.00000M	0.34M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	1.15M	1.24M	0.56M	-0.15063M	-0.57219M
Stock based compensation	-	-	-	0.44M	0.00225M
Other non cash items	-	-	-	6.08M	0.19M
Free cash flow	-	-	-	-5.69066M	-2.44210M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to EBITDA (x)
FMR Future Mineral Resources Inc.	0.04 14.29%	0.32	-	-	-	1.90	0.37
TECK-B Teck Resources Limited	1.05 1.18%	89.98	12.14	9.12	1.91	0.97	2.53	6.34
TECK-A Teck Resources Limited	0.63 0.71%	89.29	12.13	9.34	1.91	0.99	2.58	6.47
IVN Ivanhoe Mines Ltd.	0.01 0.09%	11.65	44.19	31.45	37.10	2.17	30.10	40.94
AII Almonty Industries Inc	-0.29 1.09%	26.38	-	68.03	260.31	25.14	273.42	-189.0938

Reports Covered

View All

Profile

Future Mineral Resources Inc. engages in the acquisition and development of mining projects in the Americas, Australia, Africa, and Europe. It primarily explores for gold, uranium, and lithium. The company was formerly known as Sulliden Mining Capital Inc. and changed its name to Future Mineral Resources Inc. in September 2025. Future Mineral Resources Inc. was incorporated in 2014 and is based in Toronto, Canada.

Future Mineral Resources Inc.

198 Davenport Avenue, Toronto, ON, Canada, M5R 1J2

416 861 2267
https://www.futuremineralresources.com
Employees : 9

Key Executives

Name	Title	Year Born
Mr. Peter Michel C.A., CPA	Chief Financial Officer	NA
Mr. Fred Leigh	CEO, President & Director	1956
Mr. Rémi Charbonneau Ph.D.	Geologist	NA
Ms. Wanda Roque	Corporate Secretary	1975
Mr. Fred Leigh	CEO, President & Director	1957

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.