…
Haivision Systems Inc. provides mission-critical, real-time video networking, and visual collaboration solutions in Canada, the United States, and internationally. The company offers Haivision Command 360, a video wall solution for situational awareness and real-time decision-making in mission-critical environments; Haivision Media Platform that manages, shares, and delivers secure corporate communications, real-time video feeds, and broadcast IPTV; Haivision Play Pro, a free app for securely playing or streaming live SRT feeds from anywhere over the internet; Haivision Play Set-Top Boxes, a high quality viewing solution; Makito X H.264 that encodes high quality video at low latency with secure and reliable SRT streaming; Haivision StreamHub that receives, decodes, and distributes live video streams from any Haivision mobile transmitter; Haivision SRT Gateway, a broadcast solution for secure routing of live video streams across different types of IP networks; and SRT Open Source Protocol that delivers secure, high quality, and low latency video across the public internet. It provides intelligence, surveillance, reconnaissance (ISR) video solutions, including Makito X4, a low latency encoder for live broadcast and mission-critical video; Kraken, a video transcoder for mission-critical applications; Makito X4 Rugged, a video encoder for military-grade video encoding appliance; Haivision Play ISR, a free software application designed for defense and ISR; Makito X1 Rugged, a low latency for ISR and situational awareness video encoder; Makito FX, a real-time encoding for mission-critical video; and Haivision EMS, an element management system for centrally managing and monitoring encoders and decoders. The company was formerly known as Hajtek Vision Inc. and changed its name to Haivision Systems Inc. in June 2004. Haivision Systems Inc. was incorporated in 2004 and is headquartered in Montreal, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Haivision Systems Inc supplies low-latency video encoding, streaming and workflow software for broadcasters, enterprises and government users. Long-term growth could be supported by rising live-streaming and remote-production demand, cloud migration and broader adoption of its SRT-based secure transport, making it attractive for investors seeking exposure to video infrastructure and recurring software services.
Material risks include strong competition from large hardware and cloud providers, fast technological change that could erode differentiation, cyclical media and enterprise capital spending, and execution risk in scaling SaaS and services revenue.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
| Income before tax | -2.02M | 4.53M | -0.51M | -6.30M | -5.88M |
| Net income | 0.11M | 4.70M | -1.27M | -6.19M | -8.78M |
| Selling general administrative | 20.06M | 18.47M | 21.06M | 17.49M | 29.49M |
| Selling and marketing expenses | 30.31M | 27.33M | 30.32M | 30.01M | 21.20M |
| Gross profit | 91.97M | 94.69M | 98.58M | 86.33M | 69.33M |
| Reconciled depreciation | 8.82M | 9.71M | 9.84M | 8.23M | 2.74M |
| Ebit | -0.93M | 5.58M | 1.23M | -2.84M | -5.49M |
| Ebitda | 7.89M | 15.30M | 11.07M | 5.39M | -2.67M |
| Depreciation and amortization | 8.82M | 9.71M | 9.84M | 8.23M | 2.82M |
| Operating income | 0.53M | 5.48M | 1.23M | -2.84M | -5.49M |
| Other operating expenses | 137.10M | 124.06M | 138.63M | 128.55M | 98.08M |
| Interest expense | 1.09M | 1.05M | 1.74M | 1.13M | 0.47M |
| Tax provision | -2.13M | -0.17M | 0.76M | -0.11M | 2.90M |
| Interest income | 0.83M | 0.95M | 1.74M | 1.11M | 0.39M |
| Net interest income | -0.83M | -0.95M | -1.74M | -1.11M | -0.39M |
| Income tax expense | -2.13M | -0.17M | 0.76M | -0.11M | 2.90M |
| Total revenue | 137.64M | 129.54M | 139.86M | 125.70M | 92.59M |
| Total operating expenses | 91.44M | 89.21M | 97.36M | 89.19M | 74.81M |
| Cost of revenue | 45.66M | 34.85M | 41.27M | 39.37M | 23.27M |
| Total other income expense net | -2.55M | -0.95M | -1.74M | -3.46M | -0.39M |
| Net income from continuing ops | 0.11M | 4.70M | -1.27M | -6.19M | -8.78M |
| Net income applicable to common shares | 0.11M | 4.70M | -1.27M | -6.19M | -8.78M |
| Breakdown | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
| Total assets | 145.04M | 141.32M | 144.09M | 148.60M | 122.48M |
| Intangible assets | 6.51M | 11.24M | 17.67M | 23.50M | 17.53M |
| Other current assets | 4.15M | - | - | 5.12M | 3.23M |
| Total liab | 47.46M | 44.52M | 49.94M | 58.35M | 33.56M |
| Total stockholder equity | 97.58M | 96.80M | 94.15M | 90.25M | 88.92M |
| Other current liab | 10.63M | - | - | 11.13M | 17.33M |
| Common stock | 85.93M | - | - | 90.18M | 89.79M |
| Capital stock | 85.93M | 88.74M | 90.90M | 90.18M | 89.79M |
| Retained earnings | -7.24M | -6.11M | -10.00M | -9.19M | -3.00M |
| Other liab | - | - | - | 2.59M | 1.59M |
| Good will | 47.93M | 46.72M | 46.22M | 44.60M | 30.08M |
| Other assets | 9.83M | - | - | 2.78M | 4.71M |
| Cash | 17.20M | 16.47M | 8.29M | 5.77M | 26.84M |
| Total current liabilities | 39.01M | 36.00M | 38.08M | 44.88M | 24.38M |
| Current deferred revenue | 13.37M | - | - | 9.25M | 7.91M |
| Net debt | -7.22M | - | - | 19.20M | -18.25M |
| Short term debt | 5.39M | - | - | 14.10M | 1.00M |
| Short long term debt | 3.76M | 3.38M | 5.65M | 12.56M | - |
| Short long term debt total | 9.98M | - | - | 24.97M | 8.59M |
| Other stockholder equity | 11.31M | - | - | 4.56M | 2.68M |
| Property plant equipment | 8.22M | - | - | 12.76M | 9.77M |
| Total current assets | 60.61M | 61.22M | 59.61M | 61.67M | 60.38M |
| Net tangible assets | - | - | - | 22.15M | 41.31M |
| Net receivables | 25.99M | 23.84M | 26.11M | 29.71M | 21.48M |
| Long term debt | 1.30M | 1.46M | 2.10M | 2.62M | 0.00M |
| Inventory | 13.28M | 14.93M | 18.93M | 21.06M | 8.84M |
| Accounts payable | 9.62M | 10.91M | 8.84M | 10.41M | 6.80M |
| Accumulated other comprehensive income | 18.89M | - | - | 4.70M | -0.55M |
| Non currrent assets other | 8.52M | - | - | 3.30M | 2.53M |
| Non current assets total | 84.43M | 80.10M | 84.48M | 86.93M | 62.10M |
| Capital lease obligations | 4.93M | 5.43M | 8.43M | 9.80M | 8.59M |
| Long term debt total | 4.59M | - | - | 10.87M | 7.59M |
| Breakdown | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
| Investments | - | -2.20M | -3.07M | -25.76M | -20.32M |
| Change to liabilities | - | - | - | 3.93M | -2.52M |
| Total cashflows from investing activities | -1.75M | -2.20M | -3.07M | -25.76M | -20.32M |
| Net borrowings | -1.82M | -5.02M | -9.88M | 8.58M | -3.08M |
| Total cash from financing activities | -6.69M | -9.18M | -9.88M | 8.58M | 30.23M |
| Change to operating activities | - | - | - | 0.60M | -1.61M |
| Net income | 0.11M | 4.70M | -1.27M | -6.19M | -8.78M |
| Change in cash | 0.73M | 8.19M | 2.51M | -21.07M | 11.12M |
| Begin period cash flow | 16.47M | 8.29M | 5.77M | 26.84M | 15.72M |
| End period cash flow | 17.20M | 16.47M | 8.29M | 5.77M | 26.84M |
| Total cash from operating activities | 8.71M | 19.49M | 15.25M | -5.08M | 2.22M |
| Issuance of capital stock | - | - | - | 0.00M | 34.50M |
| Depreciation | 8.82M | 9.71M | 9.84M | 8.23M | 2.74M |
| Other cashflows from investing activities | 0.00M | -0.20M | -1.78M | -24.71M | -19.55M |
| Dividends paid | - | - | - | 0.00M | 1.53M |
| Change to inventory | 1.65M | 4.00M | 2.13M | -8.63M | -0.31M |
| Change to account receivables | -3.52M | 2.57M | 1.36M | -1.61M | -3.41M |
| Sale purchase of stock | -4.40M | -3.66M | -0.24M | 0.00M | 4.85M |
| Other cashflows from financing activities | -0.47M | -0.50M | -2.12M | 11.17M | 0.34M |
| Change to netincome | - | - | - | -1.41M | 16.11M |
| Capital expenditures | 1.75M | 2.00M | 1.29M | 1.04M | 0.78M |
| Change in working capital | 1.86M | 7.31M | 6.12M | -5.71M | -7.85M |
| Stock based compensation | 3.49M | 2.29M | 2.16M | 2.70M | 16.83M |
| Other non cash items | -1.44M | -3.43M | -0.07M | -3.24M | -4.96M |
| Free cash flow | 6.96M | 17.49M | 14.20M | -6.12M | 1.44M |
Sector: Technology Industry: Software - Infrastructure
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HAI Haivision Systems Inc |
0.07 2.03% |
3.52 | 226.00 | 38.76 | 1.29 | 2.03 | 1.29 | 19.02 |
| MSFT Microsoft CDR (CAD Hedged) |
-1.56 4.03% |
37.16 | 25.56 | 20.83 | 14.17 | 7.60 | 10.06 | 16.32 |
| XNDU Xanadu Quantum Technologies Limited |
-0.25 6.83% |
3.41 | - | - | 2760.69 | - | 2465.78 | - |
| BB BlackBerry Ltd |
-0.37 3.03% |
11.84 | 63.58 | 31.95 | 8.20 | 4.29 | 5.59 | 37.10 |
| CVO Coveo Solutions Inc |
0.02 0.43% |
4.64 | - | 238.10 | 3.10 | 4.58 | 3.20 | -48.29 |
Haivision Systems Inc. provides mission-critical, real-time video networking, and visual collaboration solutions in Canada, the United States, and internationally. The company offers Haivision Command 360, a video wall solution for situational awareness and real-time decision-making in mission-critical environments; Haivision Media Platform that manages, shares, and delivers secure corporate communications, real-time video feeds, and broadcast IPTV; Haivision Play Pro, a free app for securely playing or streaming live SRT feeds from anywhere over the internet; Haivision Play Set-Top Boxes, a high quality viewing solution; Makito X H.264 that encodes high quality video at low latency with secure and reliable SRT streaming; Haivision StreamHub that receives, decodes, and distributes live video streams from any Haivision mobile transmitter; Haivision SRT Gateway, a broadcast solution for secure routing of live video streams across different types of IP networks; and SRT Open Source Protocol that delivers secure, high quality, and low latency video across the public internet. It provides intelligence, surveillance, reconnaissance (ISR) video solutions, including Makito X4, a low latency encoder for live broadcast and mission-critical video; Kraken, a video transcoder for mission-critical applications; Makito X4 Rugged, a video encoder for military-grade video encoding appliance; Haivision Play ISR, a free software application designed for defense and ISR; Makito X1 Rugged, a low latency for ISR and situational awareness video encoder; Makito FX, a real-time encoding for mission-critical video; and Haivision EMS, an element management system for centrally managing and monitoring encoders and decoders. The company was formerly known as Hajtek Vision Inc. and changed its name to Haivision Systems Inc. in June 2004. Haivision Systems Inc. was incorporated in 2004 and is headquartered in Montreal, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Miroslav Wicha | Chairman, Pres & CEO | NA |
| Mr. Dan Rabinowitz | CFO, Sec. & EVP of Operations | NA |
| Mr. Peter Maag M.B.A. | Chief Strategy Officer & Exec. VP of Strategic Partnerships | NA |
| Mr. Leo Bull | Sr. VP of Global Accounts | NA |
| Mr. Marcus Schioler B.Sc. | VP of Marketing | NA |
| Ms. Jill Ram | VP of HR | NA |
| Mr. Jean-Phiippe Demers | Sr. VP of Operations | NA |
| Mr. Brian Henry | Chief Revenue Officer of MCS | NA |
| Mr. Miguel Serrano | Sr. VP of Cloud | NA |
| Mr. Blake Wenzel | Sr. VP of Products | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.