
Last update at 2026-06-22T19:51:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
| Income before tax | 21067.00M | 19936.00M | 1889.00M | 16444.00M |
| Minority interest | - | - | - | - |
| Net income | 18254.00M | 17117.00M | 365.00M | 14519.00M |
| Selling general administrative | 10610.00M | 10733.00M | 10382.00M | 9948.00M |
| Selling and marketing expenses | - | - | - | - |
| Gross profit | 52984.00M | 49470.00M | 44200.00M | 42077.00M |
| Reconciled depreciation | - | - | - | - |
| Ebit | - | - | - | - |
| Ebitda | - | - | - | - |
| Depreciation and amortization | - | - | - | - |
| Non operating income net other | - | - | - | - |
| Operating income | 21221.00M | 19912.00M | 1782.50M | 17945.00M |
| Other operating expenses | - | - | - | - |
| Interest expense | - | - | - | - |
| Tax provision | 2804.00M | 2803.00M | 1512.00M | 1918.00M |
| Interest income | -663.00000M | 1069.00M | 811.00M | 2461.00M |
| Net interest income | - | - | - | - |
| Extraordinary items | - | - | 0.00000M | 0.00000M |
| Non recurring | - | - | - | - |
| Other items | - | - | - | - |
| Income tax expense | - | - | - | - |
| Total revenue | 65011.00M | 64168.00M | 60115.00M | 59283.00M |
| Total operating expenses | 43790.00M | 44256.00M | 58332.50M | 41338.00M |
| Cost of revenue | 12027.00M | 14698.00M | 15915.00M | 17206.00M |
| Total other income expense net | - | - | - | - |
| Discontinued operations | - | - | - | - |
| Net income from continuing ops | - | - | - | - |
| Net income applicable to common shares | 18254.00M | 17117.00M | 365.00M | 14519.00M |
| Preferred stock and other adjustments | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
| Total assets | 136866.00M | 117106.00M | 106675.00M | 109160.00M |
| Intangible assets | 26681.00M | 16370.00M | 18011.00M | 20269.00M |
| Earning assets | - | - | - | - |
| Other current assets | 10518.00M | 7865.00M | 7645.00M | 6509.00M |
| Total liab | 84204.00M | 70793.00M | 69094.00M | 63169.00M |
| Total stockholder equity | 52606.00M | 46313.00M | 37581.00M | 45991.00M |
| Deferred long term liab | - | - | - | - |
| Other current liab | - | - | - | - |
| Common stock | - | 1788.00M | 1788.00M | 1788.00M |
| Capital stock | 1788.00M | - | - | - |
| Retained earnings | 73075.00M | 63069.00M | 53895.00M | 61081.00M |
| Other liab | - | - | - | - |
| Good will | 21579.00M | 21668.00M | 21197.00M | 21204.00M |
| Other assets | - | 13544.00M | 9310.00M | 6752.00M |
| Cash | 14565.00M | - | - | - |
| Cash and equivalents | - | 13242.00M | 6841.00M | 12694.00M |
| Total current liabilities | 28327.00M | 28420.00M | 25694.00M | 24239.00M |
| Current deferred revenue | - | - | - | - |
| Net debt | 34774.00M | - | - | - |
| Short term debt | - | 0.00000M | 0.00000M | 0.00000M |
| Short long term debt | 2589.00M | - | - | - |
| Short long term debt total | - | - | - | - |
| Other stockholder equity | - | -4945.00000M | -5161.00000M | -4768.00000M |
| Property plant equipment | - | 25149.00M | 24488.00M | 22768.00M |
| Total current assets | 43516.00M | 38782.00M | 32168.00M | 35722.00M |
| Long term investments | 956.00M | - | - | - |
| Net tangible assets | - | - | - | - |
| Short term investments | 0.00000M | 447.00M | 252.00M | 498.00M |
| Net receivables | 11775.00M | 10278.00M | 10349.00M | 9450.00M |
| Long term debt | 46750.00M | 34462.00M | 33683.00M | 28745.00M |
| Inventory | 6658.00M | 6109.00M | 6358.00M | 5911.00M |
| Accounts payable | 4404.00M | - | - | - |
| Total permanent equity | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - |
| Additional paid in capital | - | - | - | - |
| Common stock total equity | - | - | - | - |
| Preferred stock total equity | - | - | - | - |
| Retained earnings total equity | - | - | - | - |
| Treasury stock | - | - | - | - |
| Accumulated amortization | - | - | - | - |
| Non currrent assets other | 18818.00M | - | - | - |
| Deferred long term asset charges | - | - | - | - |
| Non current assets total | 93350.00M | - | - | - |
| Capital lease obligations | - | - | - | - |
| Long term debt total | - | 34462.00M | 33683.00M | 28745.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
| Investments | 471.00M | - | - | - |
| Change to liabilities | - | - | - | - |
| Total cashflows from investing activities | - | -7734.00000M | -14083.00000M | -4960.00000M |
| Net borrowings | 11377.00M | - | - | - |
| Total cash from financing activities | -1922.00000M | -7032.00000M | -4810.00000M | -9119.00000M |
| Change to operating activities | - | - | - | - |
| Net income | 18254.00M | 17133.00M | 377.00M | 14526.00M |
| Change in cash | 1372.00M | 6409.00M | -5864.00000M | 4606.00M |
| Begin period cash flow | 13318.00M | - | - | - |
| End period cash flow | 14690.00M | - | - | - |
| Total cash from operating activities | 16472.00M | 21468.00M | 13006.00M | 19095.00M |
| Issuance of capital stock | - | - | - | - |
| Depreciation | 5838.00M | 2104.00M | 1828.00M | 1824.00M |
| Other cashflows from investing activities | - | -4362.00000M | -10220.00000M | -572.00000M |
| Dividends paid | -8176.00000M | 7840.00M | 7445.00M | 7012.00M |
| Change to inventory | -1180.00000M | - | - | - |
| Change to account receivables | -1090.00000M | - | - | - |
| Sale purchase of stock | -5084.00000M | -1129.00000M | -1221.00000M | 384.00M |
| Other cashflows from financing activities | - | -372.00000M | -328.00000M | -240.00000M |
| Change to netincome | - | - | - | - |
| Capital expenditures | 4112.00M | 3372.00M | 3863.00M | 4388.00M |
| Change receivables | - | - | - | - |
| Cash flows other operating | - | - | - | - |
| Exchange rate changes | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - |
| Change in working capital | -6976.00000M | -3667.00000M | -2205.00000M | -2782.00000M |
| Stock based compensation | 820.00M | - | - | - |
| Other non cash items | 511.00M | - | - | - |
| Free cash flow | 12360.00M | - | - | - |
Sector: Healthcare Industry: Drug Manufacturers - General
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MRK Merck CDR (CAD Hedged) |
0.16 0.62% | 25.84 | 15.70 | 22.32 | 4.40 | 5.36 | 4.81 | 11.07 |
| NOVO Novo Nordisk CDR (CAD Hedged) |
0.70 3.68% | 19.70 | 3.31 | 3.54 | 1.10 | 1.74 | 3.88 | 7.66 |
| AMGN Amgen CDR (CAD Hedged) |
0.24 0.95% | 25.54 | 24.19 | 15.65 | 5.06 | 21.36 | 6.30 | 13.69 |
| GILD Gilead Sciences CDR (CAD Hedged) |
-0.25 0.98% | 25.30 | 19.51 | 15.04 | 5.62 | 7.21 | 6.14 | 13.31 |
| SNY Sanofi CDR (CAD Hedged) |
0.12 0.64% | 18.92 | 3.25 | 1.53 | 0.34 | 0.22 | 2.33 | 8.73 |
Merck & Co., Inc. operates as a healthcare company worldwide. The company offers human health pharmaceutical for various areas under the Keytruda, Welireg, Gardasil, ProQuad, M-M-R II, Varivax, Vaxneuvance, RotaTeq, Pneumovax 23, Bridion, Dificid, Zerbaxa, Noxafil, Winrevair, Adempas, Verquvo, Lagevrio, Isentress/Isentress HD, Delstrigo, Pifeltro, Belsomra, Januvia, and Janumet brands. It also provides veterinary pharmaceuticals, vaccines and health management solutions and services, such as livestock products under the Nuflor, Bovilis/Vista, Bovilis Cryptium, Banamine, Estrumate, Matrix, Resflor, Zuprevo, Revalor, Safe-Guard, M+Pac, Porcilis, Circumvent, Nobilis/Innovax, Paracox and Coccivac, Exzolt, Slice, Imvixa, Clynav, Aquavac/Norvax, Aquaflor, Flexolt brands; Allflex Livestock Intelligence solutions; and companion animal products under the Bravecto One-Month, Bravecto Injectable/Quantum, Bravecto Plus, Sentinel Spectrum, Sentinel Flavor Tabs, Optimmune, Nobivac NXT, GilvetMab, Otomax, Mometamax, Mometamax Ultra, Posatex, Caninsulin/Vetsulin, Panacur, Regumate, Prestige, Scalibor/Exspot, Sure Petcare, and Home Again brands. The company has development and commercialization agreement for three of Daiichi Sankyo's deruxtecan ADC candidates; AstraZeneca PLC to co-development and co-commercialize AstraZeneca's Lynparza products for multiple cancer types, and Koselugo for multiple indications; licensed to develop, manufacture and commercialize LM-299, a novel investigational PD-1/VEGF bispecific antibody from LaNova; and collaboration agreement with Eisai Co., Ltd., Bayer AG, and Ridgeback Biotherapeutics LP, as well Moderna, Inc. It has a collaboration agreement with Antengene Corporation Limited to evaluate the combination of ATG-022, a CLDN18.2-targeting antibody-drug conjugate, and anti-PD-1 therapy, as well as KEYTRUDA (pembrolizumab) in patients with advanced solid tumors. Merck & Co., Inc. was founded in 1891 and is headquartered in Rahway, New Jersey.
126 East Lincoln Avenue, Rahway, NJ, United States, 07065
| Name | Title | Year Born |
|---|---|---|
| Mr. Robert M. Davis J.D. | Chairman, President & CEO | 1967 |
| Ms. Caroline A. Litchfield | Executive VP & CFO | 1969 |
| Ms. Betty D. Larson | Executive VP & Chief Human Resources Officer | 1976 |
| Mr. Richard R. DeLuca Jr. | Executive VP & President of Merck Animal Health | 1963 |
| Dr. Dean Y. Li M.D., Ph.D. | Executive VP & President of Merck Research Laboratories | 1963 |
| Mr. Dalton E. Smart III | Senior VP of Finance, Principal Accounting Officer & Global Controller | 1967 |
| Mr. David Michael Williams | Executive VP and Chief Information & Digital Officer | 1969 |
| Mr. Peter Dannenbaum | Vice President of Investor Relations | NA |
| Ms. Jennifer L. Zachary J.D. | Executive VP & General Counsel | 1978 |
| Mr. Sanat Chattopadhyay | Executive VP & President of Merck Manufacturing Division | 1960 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.