…
Stingray Group Inc. operates as a music, media, and technology company worldwide. The company offers Stingray Music, a multiplatform music service that gives listeners free access to curated music channels on television (TV), web, and mobile; Stingray Naturescape, a channel in 4K resolution; Stingray Now 4K, a curated 4K TV channel; and Stingray Festival 4K, a television channel that broadcasts exclusively in native 4K and Dolby Digital audio. It also provides Qello Concerts by Stingray, an over-the-top streaming service on TV, mobile, and the web; Calm Radio, a music site for relaxation; Calm Christian, that offers Christian worship music; Stingray Classica, a TV channel dedicated to classical music, including operas, ballets, concerts, and documentaries; Stingray iConcerts, a source for various live concerts; and Stingray DJAZZ, a TV channel dedicated to jazz and jazz-related genres, such as soul, blues, funk, gospel, hip-hop, fusion, reggae, Latin, swing, and bebop. In addition, the company offers karaoke services comprising Yokee Piano, Stingray Kids' Karaoke, and Yokee Music, as well as Stingray Karaoke, a video on demand and TV app. Further, it provides music videos TV channels that include Stingray Country, Stingray cmusic, PalmarèsADISQ par Stingray, Stingray Hits!, Stingray Vibe, Stingray Loud, Stingray Retro, Stingray LiteTV, and Stingray Juicebox; and operates approximately 100 radio stations across Canada, as well as offers advertising solutions. The company distributes its products and services through various platforms that include digital cable TV, satellite TV, IPTV, OTT, the internet, mobile devices, game consoles, and connected cars. It serves cable and telecom companies, retailers, small and medium businesses, and directly to consumers. The company was formerly known as Stingray Digital Group Inc. and changed its name to Stingray Group Inc. in December 2018. Stingray Group Inc. was founded in 2007 and is headquartered in Montreal, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Income before tax | 39.66M | 42.30M | 61.06M | 15.66M | -15.22M |
| Net income | 30.12M | 33.29M | 45.10M | 13.97M | -11.99M |
| Selling general administrative | 3.67M | 2.50M | 0.62M | 19.54M | 2.10M |
| Gross profit | 323.94M | 282.63M | 249.47M | 306.72M | - |
| Reconciled depreciation | 32.98M | 35.54M | 38.69M | 43.20M | 33.02M |
| Ebit | 73.29M | 52.98M | 64.42M | 53.60M | -4.92M |
| Ebitda | 106.27M | 88.52M | 103.11M | 96.80M | 28.10M |
| Depreciation and amortization | 32.98M | 35.54M | 38.69M | 43.20M | 33.02M |
| Operating income | 73.29M | 52.98M | 64.42M | 53.60M | 36.54M |
| Other operating expenses | 248.93M | 228.00M | 181.80M | 250.22M | 176.11M |
| Interest expense | 22.80M | 14.30M | 17.78M | 17.46M | 10.29M |
| Tax provision | 9.54M | 9.01M | 15.96M | 1.69M | -3.23M |
| Net interest income | -24.52M | -15.94M | -21.03M | -20.36M | -12.18M |
| Income tax expense | 9.54M | 9.01M | 15.96M | 1.69M | -3.23M |
| Total revenue | 323.94M | 282.63M | 249.47M | 306.72M | 212.65M |
| Total operating expenses | 248.93M | 228.00M | 181.80M | 250.22M | 176.11M |
| Total other income expense net | -33.63M | -10.68M | -3.35M | -37.94M | -39.58M |
| Net income from continuing ops | 30.12M | 33.29M | 45.10M | 13.97M | -11.99M |
| Net income applicable to common shares | 30.12M | 33.29M | 45.10M | 13.97M | -11.99M |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Total assets | 895.20M | 883.70M | 822.84M | 867.99M | 835.06M |
| Intangible assets | 341.81M | 349.23M | 314.87M | 327.80M | 335.67M |
| Other current assets | 17.72M | 13.39M | 13.44M | 10.11M | 9.03M |
| Total liab | 608.93M | 610.17M | 548.14M | 594.10M | 547.53M |
| Total stockholder equity | 286.27M | 273.53M | 274.69M | 273.90M | 287.54M |
| Other current liab | 99.99M | 79.97M | 68.35M | 65.64M | 67.89M |
| Common stock | 297.90M | 302.33M | 313.95M | 322.37M | 337.71M |
| Capital stock | 297.90M | 302.33M | 313.95M | 322.37M | 337.71M |
| Retained earnings | -21.73M | -31.10M | -40.17M | -56.41M | -53.32M |
| Other liab | 73.19M | 94.92M | 93.94M | 114.01M | 96.03M |
| Good will | 360.90M | 354.30M | 337.90M | 337.77M | 332.13M |
| Other assets | 6.15M | 7.95M | 6.00M | 11.78M | 12.04M |
| Cash | 15.45M | 14.56M | 9.04M | 2.51M | 4.67M |
| Total current liabilities | 135.18M | 114.96M | 120.49M | 104.89M | 103.11M |
| Current deferred revenue | 7.47M | 4.94M | 4.97M | 1.75M | 1.63M |
| Net debt | 396.79M | 397.40M | 356.62M | 392.10M | 357.82M |
| Short term debt | 11.68M | 11.67M | 31.94M | 19.52M | 14.09M |
| Short long term debt | 7.50M | 7.50M | 27.46M | 15.00M | 14.09M |
| Short long term debt total | 412.24M | 411.96M | 365.66M | 394.62M | 362.49M |
| Other stockholder equity | 6.16M | 5.75M | 5.18M | 4.62M | 4.34M |
| Property plant equipment | 62.06M | 65.88M | 70.41M | 75.19M | 50.33M |
| Total current assets | 115.98M | 99.91M | 90.61M | 89.72M | 86.16M |
| Long term investments | 8.29M | 6.43M | 3.05M | 25.73M | 18.74M |
| Net tangible assets | -416.44M | -430.00M | -378.08M | -391.33M | -379.90M |
| Net receivables | 77.11M | 66.76M | 64.92M | 73.77M | 69.83M |
| Long term debt | 379.03M | 376.14M | 307.98M | 348.76M | 348.41M |
| Inventory | 5.70M | 5.20M | 3.21M | 3.34M | 2.62M |
| Accounts payable | 16.04M | 18.37M | 15.23M | 17.98M | 13.33M |
| Accumulated other comprehensive income | 3.94M | -3.44M | -4.27M | 3.32M | -1.21M |
| Non currrent assets other | 3.94M | 5.14M | 1.33M | 1.09M | 1.37M |
| Non current assets total | 779.22M | 783.79M | 732.23M | 778.27M | 748.90M |
| Capital lease obligations | 25.71M | 28.32M | 30.21M | 30.85M | - |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Investments | -20.61M | -3.21M | 18.86M | -0.45M | -0.90M |
| Change to liabilities | 0.00M | 0.81M | -15.14M | 3.21M | -12.18M |
| Total cashflows from investing activities | -20.61M | -18.63M | 5.43M | -17.95M | -483.58M |
| Net borrowings | -2.02M | 42.44M | -34.91M | -4.64M | 326.54M |
| Total cash from financing activities | -65.45M | -59.51M | -103.15M | -72.36M | 450.14M |
| Change to operating activities | -7.48M | 0.51M | 0.51M | 3.24M | 7.11M |
| Net income | 30.12M | 33.29M | 45.10M | 13.97M | -11.99M |
| Change in cash | 0.89M | 5.52M | 6.53M | -2.16M | 1.31M |
| Begin period cash flow | 14.56M | 9.04M | 2.51M | 4.67M | 3.36M |
| End period cash flow | 15.45M | 14.56M | 9.04M | 2.51M | 4.67M |
| Total cash from operating activities | 86.95M | 83.66M | 104.25M | 88.14M | 34.75M |
| Issuance of capital stock | - | - | - | 0.00M | 165.68M |
| Depreciation | 32.98M | 35.54M | 38.69M | 43.20M | 33.02M |
| Dividends paid | 20.88M | 21.25M | 21.97M | 21.22M | 16.01M |
| Change to inventory | -0.54M | -1.95M | -0.07M | -0.61M | 0.30M |
| Change to account receivables | - | 2.03M | 4.58M | 2.63M | 1.32M |
| Sale purchase of stock | -4.40M | -15.08M | -10.19M | -17.62M | - |
| Other cashflows from financing activities | -35.74M | -11.96M | -36.08M | -28.65M | 300.47M |
| Change to netincome | 31.33M | 15.40M | 31.87M | 32.31M | 29.86M |
| Capital expenditures | 15.46M | 17.05M | 13.43M | 14.38M | 20.56M |
| Change in working capital | -7.48M | -0.02M | -10.63M | 2.17M | -4.06M |
| Stock based compensation | 2.47M | 6.60M | 7.29M | 1.75M | 2.46M |
| Other non cash items | 19.32M | -0.75M | 7.83M | 25.37M | 18.55M |
| Free cash flow | 71.49M | 66.61M | 90.81M | 73.77M | 14.20M |
Sector: Communication Services Industry: Broadcasting
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| RAY Stingray Group Inc. |
0.08 0.49% |
16.53 | 25.86 | 8.90 | 2.58 | 3.89 | 3.76 | 14.70 |
| TVA-B TVA Group Inc |
0.20 7.91% |
2.73 | - | 15.67 | 0.11 | 0.17 | 0.14 | -7.03 |
Stingray Group Inc. operates as a music, media, and technology company worldwide. The company offers Stingray Music, a multiplatform music service that gives listeners free access to curated music channels on television (TV), web, and mobile; Stingray Naturescape, a channel in 4K resolution; Stingray Now 4K, a curated 4K TV channel; and Stingray Festival 4K, a television channel that broadcasts exclusively in native 4K and Dolby Digital audio. It also provides Qello Concerts by Stingray, an over-the-top streaming service on TV, mobile, and the web; Calm Radio, a music site for relaxation; Calm Christian, that offers Christian worship music; Stingray Classica, a TV channel dedicated to classical music, including operas, ballets, concerts, and documentaries; Stingray iConcerts, a source for various live concerts; and Stingray DJAZZ, a TV channel dedicated to jazz and jazz-related genres, such as soul, blues, funk, gospel, hip-hop, fusion, reggae, Latin, swing, and bebop. In addition, the company offers karaoke services comprising Yokee Piano, Stingray Kids' Karaoke, and Yokee Music, as well as Stingray Karaoke, a video on demand and TV app. Further, it provides music videos TV channels that include Stingray Country, Stingray cmusic, PalmarèsADISQ par Stingray, Stingray Hits!, Stingray Vibe, Stingray Loud, Stingray Retro, Stingray LiteTV, and Stingray Juicebox; and operates approximately 100 radio stations across Canada, as well as offers advertising solutions. The company distributes its products and services through various platforms that include digital cable TV, satellite TV, IPTV, OTT, the internet, mobile devices, game consoles, and connected cars. It serves cable and telecom companies, retailers, small and medium businesses, and directly to consumers. The company was formerly known as Stingray Digital Group Inc. and changed its name to Stingray Group Inc. in December 2018. Stingray Group Inc. was founded in 2007 and is headquartered in Montreal, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Eric Boyko CPA, CGA | Co-Founder, Pres, CEO & Non-Independent Director | 1970 |
| Mr. Jean-Pierre Trahan C.A., CPA | Chief Financial Officer | NA |
| Mr. Mario DuBois | Sr. VP & CTO | NA |
| Mr. Lloyd Perry Feldman | Sr. VP, Gen. Counsel & Corp. Sec. | NA |
| Mr. Mathieu Peloquin | Sr. VP of Marketing & Communications | 1971 |
| Mr. Ian S. Lurie | Pres of Radio Operations | NA |
| Mr. Sebastien Cote | VP of HR | NA |
| Mr. Rick Bergan | Head of Content Distribution - United States | NA |
| Mr. David Purdy | Chief Revenue Officer | 1966 |
| Mr. Ryan Fuss | Sr. Vice-Pres of Advter. Sales | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.