…
Stingray Group Inc. operates as a music, media, and technology company in Canada, the United States, and internationally. It operates through Broadcasting and Commercial Music and Radio segments. The company offers music, digital, and advertising services to enterprise brands, including audio and video channels, radio stations, subscription video-on-demand content, free and ad-supported TV (FAST) channels, karaoke products and music apps, and in-car and on-board infotainment content. It also provides commercial solutions in music, in-store advertising solutions, digital signage, and AI-driven consumer insights and feedback, as well as delivers digital audio messaging and audio advertising. In addition, the company offers subscription video on demand, such as Qello Concerts by Stingray, Stingray Classica, Stingray DJAZZ, Stingray Karaoke, Stingray Naturescape, ZenLIFE by Stingray, and The Coda Collection. It also offers FAST channels, including Stingray Music, Qello Concerts by Stingray, Stingray Classica, Stingray DJAZZ, Stingray CMusic, Stingray Karaoke, Stingray Naturescape, Stingray Holidayscapes, ZenLIFE by Stingray, Ultimate Trivia by Stingray, Stingray Cozy Café, Stingray Stargaze, Stingray Cityscapes, Movie Music by Stingray, Loupe Art, and EarthDay 365. The company distributes its products and services through various platforms, including digital cable TV, satellite TV, IPTV, OTT, the internet, mobile devices, game consoles, and connected cars. It serves cable and telecom companies, retailers, and small and medium businesses, as well as direct consumers. The company was formerly known as Stingray Digital Group Inc. and changed its name to Stingray Group Inc. in December 2018. Stingray Group Inc. was founded in 2007 and is headquartered in Montreal, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Stingray Group Inc. provides curated music and media channels and licensing to operators, businesses (retail, hospitality) and consumers via apps and platforms. Growth may be supported by streaming adoption, expansion of in-store business services, digital advertising and recurring licensing revenue, making it appealing for investors seeking diversified B2B/B2C media exposure.
Principal risks include competition from large streaming platforms, rising content-licensing costs, reliance on distribution partners and advertising demand, and execution risk from international expansion.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | 47.42M | 2.29M | 39.66M | 42.30M | 61.06M |
| Net income | 36.44M | -13.74M | 30.12M | 33.29M | 45.10M |
| Selling general administrative | 4.08M | 0.10M | 3.67M | 2.50M | 0.62M |
| Gross profit | 100.83M | 87.95M | 89.66M | 68.82M | 76.64M |
| Reconciled depreciation | 30.75M | 30.13M | 32.98M | 35.54M | - |
| Ebit | 71.33M | 30.15M | 79.47M | 57.67M | 69.08M |
| Ebitda | 102.08M | 60.28M | 111.67M | 92.67M | 106.98M |
| Depreciation and amortization | 30.75M | 30.13M | 32.21M | 35.00M | 37.90M |
| Operating income | 96.76M | 87.95M | 79.47M | 57.67M | 69.08M |
| Other operating expenses | 290.13M | 226.85M | 244.48M | 224.95M | 178.78M |
| Interest expense | 24.72M | 27.86M | 22.80M | 14.30M | 17.78M |
| Tax provision | 10.98M | 16.03M | 9.54M | 9.01M | - |
| Interest income | 43.70M | 28.30M | 23.72M | - | - |
| Net interest income | -24.72M | -29.02M | -24.52M | -15.94M | - |
| Income tax expense | 10.98M | 16.03M | 9.54M | 9.01M | 15.96M |
| Total revenue | 386.89M | 345.43M | 323.94M | 282.63M | 247.86M |
| Total operating expenses | 290.13M | -0.60M | 10.19M | 11.15M | 7.56M |
| Cost of revenue | 286.06M | 257.48M | 234.29M | 213.80M | 171.21M |
| Total other income expense net | -49.33M | -85.66M | -39.81M | -15.38M | -8.02M |
| Net income from continuing ops | 36.44M | -13.74M | 30.12M | 33.29M | - |
| Net income applicable to common shares | 36.44M | -13.74M | 30.12M | - | - |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 816.66M | 811.57M | 895.20M | 883.70M | 822.84M |
| Intangible assets | 326.84M | 331.05M | 341.81M | 349.23M | 314.87M |
| Other current assets | 13.60M | 17.37M | 17.72M | 13.39M | 13.44M |
| Total liab | 549.82M | 562.98M | 608.93M | 610.17M | 548.14M |
| Total stockholder equity | 266.83M | 248.58M | 286.27M | 273.53M | 274.69M |
| Other current liab | 74.70M | 67.20M | 89.34M | 67.44M | 55.39M |
| Common stock | 292.27M | 294.78M | 297.90M | 302.33M | 313.95M |
| Capital stock | 292.27M | 294.78M | 297.90M | 302.33M | - |
| Retained earnings | -42.75M | -55.92M | -21.73M | -31.10M | -40.17M |
| Good will | 309.69M | 304.60M | 360.90M | 354.30M | 337.90M |
| Other assets | 8.94M | 4.82M | 6.15M | - | - |
| Cash | 13.98M | 9.61M | 15.45M | 14.56M | 9.04M |
| Cash and equivalents | 13.98M | 9.61M | 15.45M | - | - |
| Total current liabilities | 113.19M | 115.02M | 135.18M | 114.96M | 120.49M |
| Current deferred revenue | 6.85M | 9.69M | 7.47M | 4.94M | 4.97M |
| Net debt | 346.18M | 377.09M | 396.79M | 394.79M | 356.62M |
| Short term debt | 3.92M | 11.70M | 11.68M | 11.67M | 31.94M |
| Short long term debt | - | 7.50M | 7.50M | 7.50M | - |
| Short long term debt total | 360.16M | 386.70M | 412.24M | 409.35M | 365.66M |
| Other stockholder equity | 5.67M | 6.39M | 6.16M | 5.75M | 5.18M |
| Property plant equipment | 51.95M | 57.34M | 62.06M | - | - |
| Total current assets | 113.42M | 104.09M | 115.98M | 99.91M | 90.61M |
| Long term investments | 5.81M | 9.66M | 8.29M | 6.43M | - |
| Net receivables | 83.35M | 72.79M | 77.11M | 66.76M | 64.92M |
| Long term debt | 341.37M | 356.79M | 379.03M | 376.14M | - |
| Inventory | 2.50M | 4.32M | 5.70M | 5.20M | 3.21M |
| Accounts payable | 16.46M | 11.66M | 16.04M | 18.37M | 15.23M |
| Accumulated other comprehensive income | 11.64M | 3.33M | 3.94M | -3.44M | -4.27M |
| Non currrent assets other | 3.60M | 3.17M | 3.94M | 5.14M | 1.33M |
| Non current assets total | 703.23M | 707.48M | 779.22M | 783.79M | 732.23M |
| Capital lease obligations | 18.80M | 22.41M | 25.71M | 28.32M | - |
| Long term debt total | 356.24M | 375.00M | 400.57M | - | - |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | -0.02M | -0.17M | -0.16M | -0.70M | - |
| Total cashflows from investing activities | -17.40M | -16.64M | -20.61M | -18.63M | 5.43M |
| Net borrowings | -27.02M | -26.64M | -2.02M | 42.44M | - |
| Total cash from financing activities | -83.36M | -107.72M | -65.45M | -59.51M | -103.15M |
| Net income | 36.44M | -13.74M | 30.12M | 33.29M | 45.10M |
| Change in cash | 4.38M | -5.85M | 0.89M | 5.52M | 6.53M |
| Begin period cash flow | 9.61M | 15.45M | 14.56M | 9.04M | 2.51M |
| End period cash flow | 13.98M | 9.61M | 15.45M | 14.56M | 9.04M |
| Total cash from operating activities | 105.04M | 118.53M | 86.95M | 83.66M | 104.25M |
| Depreciation | 30.75M | 30.63M | 32.98M | 35.54M | 38.69M |
| Other cashflows from investing activities | -2.34M | -8.66M | -5.15M | -22.01M | 11.12M |
| Dividends paid | 20.49M | 20.72M | 20.88M | 21.25M | 21.97M |
| Change to inventory | 2.72M | 1.35M | -0.54M | -1.95M | -0.07M |
| Change to account receivables | -9.86M | -0.99M | -4.87M | 2.03M | 10.24M |
| Sale purchase of stock | -9.15M | -3.23M | -4.72M | -15.51M | -10.53M |
| Other cashflows from financing activities | -26.70M | -57.13M | -37.83M | -65.48M | -36.08M |
| Capital expenditures | 15.06M | 14.04M | 15.46M | 17.05M | 13.43M |
| Change in working capital | -6.66M | -5.98M | -7.48M | -0.02M | -10.63M |
| Stock based compensation | 10.59M | 7.28M | 2.47M | 6.60M | 7.29M |
| Other non cash items | 22.94M | 84.31M | 19.32M | -0.75M | 7.83M |
| Free cash flow | 89.98M | 104.48M | 71.49M | 66.61M | 90.81M |
Sector: Communication Services Industry: Broadcasting
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| RAY Stingray Group Inc. |
- -% |
16.45 | 25.86 | 8.90 | 2.58 | 3.89 | 3.76 | 14.70 |
| TVA-B TVA Group Inc |
-0.02 0.78% |
2.53 | - | 15.67 | 0.11 | 0.17 | 0.14 | -7.03 |
Stingray Group Inc. operates as a music, media, and technology company in Canada, the United States, and internationally. It operates through Broadcasting and Commercial Music and Radio segments. The company offers music, digital, and advertising services to enterprise brands, including audio and video channels, radio stations, subscription video-on-demand content, free and ad-supported TV (FAST) channels, karaoke products and music apps, and in-car and on-board infotainment content. It also provides commercial solutions in music, in-store advertising solutions, digital signage, and AI-driven consumer insights and feedback, as well as delivers digital audio messaging and audio advertising. In addition, the company offers subscription video on demand, such as Qello Concerts by Stingray, Stingray Classica, Stingray DJAZZ, Stingray Karaoke, Stingray Naturescape, ZenLIFE by Stingray, and The Coda Collection. It also offers FAST channels, including Stingray Music, Qello Concerts by Stingray, Stingray Classica, Stingray DJAZZ, Stingray CMusic, Stingray Karaoke, Stingray Naturescape, Stingray Holidayscapes, ZenLIFE by Stingray, Ultimate Trivia by Stingray, Stingray Cozy Café, Stingray Stargaze, Stingray Cityscapes, Movie Music by Stingray, Loupe Art, and EarthDay 365. The company distributes its products and services through various platforms, including digital cable TV, satellite TV, IPTV, OTT, the internet, mobile devices, game consoles, and connected cars. It serves cable and telecom companies, retailers, and small and medium businesses, as well as direct consumers. The company was formerly known as Stingray Digital Group Inc. and changed its name to Stingray Group Inc. in December 2018. Stingray Group Inc. was founded in 2007 and is headquartered in Montreal, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Eric Boyko CPA, CGA | Co-Founder, Director, President & CEO | 1970 |
| Mr. Mario DuBois | Senior VP & CTO | NA |
| Mr. Lloyd Perry Feldman | Senior VP, General Counsel & Corporate Secretary | NA |
| Mr. Mathieu Peloquin | Senior Vice President of Marketing & Communications | 1972 |
| Mr. Jean-Pierre Trahan C.A., CPA | Chief Financial Officer (Leave of Absence) | NA |
| Mr. David Purdy | Chief Revenue Officer | 1966 |
| Ms. Marie-Helene Fournier | Interim CFO, VP of Mergers & Acquisitions, Human Resources & Investor Relations | NA |
| Mr. Rick Bergan | Head of Content Distribution - United States | NA |
| Mr. Ryan Fuss | Senior Vice-President of Advertising Sales | NA |
| Ms. Melanie McCool | Senior Vice President of Legal & Strategic Affairs, USA | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.