…
Rogers Communications Inc. operates as a communications and media company in North America. It operates through three segments: Wireless, Cable, and Media. The company offers mobile Internet access, wireless voice and enhanced voice, device financing, device protection, global voice and data roaming, wireless home phone, bridging landline, machine-to-machine and Internet of Things solutions, and advanced wireless solutions for businesses, as well as device shipping services; and postpaid and prepaid services under the Rogers, Fido, and chatr brands. It also provides internet and WiFi services; and smart home monitoring services, such as monitoring, security, automation, energy efficiency, and smart control through a smartphone app. In addition, the company offers local and network TV; on-demand television; cloud-based digital video recorders; voice-activated remote controls, and integrated apps; personal video recorders; linear and time-shifted programming; digital specialty channels; 4K television programming; and seasonal games through television, smartphones, tablets, personal computers, and other streaming devices, as well as operates Ignite TV and Ignite TV app. Further, it provides residential and small business local telephony services; calling features, such as voicemail, call waiting, and long distance; voice, data networking, Internet protocol, and Ethernet services; private networking, Internet, IP voice, and cloud solutions; optical wave and multi-protocol label switching services; information technology (IT) and network technologies; cable access network services; and telecommunications technical consulting services. Additionally, the company owns Toronto Blue Jays and the Rogers Centre event venue; and operates Sportsnet ONE, Sportsnet 360, Sportsnet World, Citytv, OMNI, FX (Canada), FXX (Canada), and OLN television networks, as well as 54 AM and FM radio stations. Rogers Communications Inc. was founded in 1960 and is headquartered in Toronto, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Rogers Communications Inc is a Canadian telecommunications and media company providing wireless, broadband, cable TV and enterprise connectivity. Long-term growth may be supported by 5G and fiber rollouts, rising mobile data and broadband demand, and recurring subscription revenues. The company appears positioned to generate stable cash flows from its scale and integrated offerings.
Key investment risks include high capital spending and leverage from network upgrades and acquisitions, regulatory and spectrum-policy uncertainty, intense competition from Bell and Telus, and operational vulnerabilities highlighted by a past nationwide outage.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 2289.00M | 2127.00M | 2172.00M | 2755.00M | 2817.00M |
| Net income | 1680.00M | 1558.00M | 1592.00M | 2043.00M | 2059.00M |
| Selling general administrative | - | 2181.00M | 1847.00M | 2005.00M | 14.00M |
| Gross profit | 6393.00M | 5887.00M | 5857.00M | 6212.00M | 5983.00M |
| Reconciled depreciation | 2637.00M | 2653.00M | 2695.00M | 2565.00M | 2269.00M |
| Ebit | 3770.00M | 3229.00M | 3211.00M | 3713.00M | 3520.00M |
| Ebitda | 6407.00M | 5882.00M | 5906.00M | 6278.00M | 5789.00M |
| Depreciation and amortization | 2637.00M | 2653.00M | 2695.00M | 2565.00M | 2269.00M |
| Operating income | 3770.00M | 3229.00M | 3211.00M | 3713.00M | 3772.00M |
| Other operating expenses | 11579.00M | 11353.00M | 10677.00M | 11349.00M | 11324.00M |
| Interest expense | 1170.00M | 816.00M | 844.00M | 799.00M | 703.00M |
| Tax provision | 609.00M | 569.00M | 580.00M | 712.00M | 758.00M |
| Interest income | 1.00M | - | - | - | - |
| Net interest income | -1232.00M | -845.00M | -871.00M | -820.00M | -724.00M |
| Income tax expense | 609.00M | 569.00M | 580.00M | 712.00M | 758.00M |
| Total revenue | 15396.00M | 14655.00M | 13916.00M | 15073.00M | 15096.00M |
| Total operating expenses | 2576.00M | 2585.00M | 2618.00M | 2488.00M | 2211.00M |
| Cost of revenue | 9003.00M | 8768.00M | 8059.00M | 8861.00M | 9113.00M |
| Total other income expense net | -1481.00M | -1102.00M | -1039.00M | -958.00M | -231.00M |
| Net income from continuing ops | 1680.00M | 1558.00M | 1592.00M | 2043.00M | 2059.00M |
| Net income applicable to common shares | 1680.00M | 1558.00M | 1592.00M | 2043.00M | 2059.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 55655.00M | 41963.00M | 38854.00M | 37019.00M | 31918.00M |
| Intangible assets | 12251.00M | 12281.00M | 8926.00M | 8905.00M | 7205.00M |
| Other current assets | 561.00M | 497.00M | 516.00M | 524.00M | 706.00M |
| Total liab | 45563.00M | 31431.00M | 29281.00M | 27603.00M | 23739.00M |
| Total stockholder equity | 10092.00M | 10532.00M | 9573.00M | 9416.00M | 8179.00M |
| Deferred long term liab | 109.00M | 93.00M | - | - | - |
| Other current liab | 252.00M | 722.00M | 587.00M | 239.00M | 219.00M |
| Common stock | 468.00M | 468.00M | 468.00M | 468.00M | 477.00M |
| Capital stock | 468.00M | 468.00M | 468.00M | 468.00M | 477.00M |
| Retained earnings | 9816.00M | 8912.00M | 7916.00M | 7419.00M | 7182.00M |
| Other liab | 4443.00M | 4054.00M | 4387.00M | 4177.00M | 3504.00M |
| Good will | 4031.00M | 4024.00M | 3973.00M | 3923.00M | 3905.00M |
| Other assets | 1567.00M | 1239.00M | 1094.00M | 832.00M | 667.00M |
| Cash | 463.00M | 715.00M | 2484.00M | 494.00M | 405.00M |
| Total current liabilities | 9549.00M | 8619.00M | 6586.00M | 5964.00M | 6836.00M |
| Current deferred revenue | 400.00M | 394.00M | 336.00M | 224.00M | 233.00M |
| Net debt | 36283.00M | 22130.00M | 18773.00M | 19436.00M | 16140.00M |
| Short term debt | 5175.00M | 4087.00M | 2949.00M | 2468.00M | 3155.00M |
| Short long term debt | 4813.00M | 3751.00M | 2671.00M | 2238.00M | 3155.00M |
| Short long term debt total | 36746.00M | 22845.00M | 21257.00M | 19930.00M | 16545.00M |
| Other stockholder equity | -192.00M | 1152.00M | 1189.00M | 1529.00M | 520.00M |
| Property plant equipment | 15574.00M | 14666.00M | 14018.00M | 13934.00M | 13261.00M |
| Total current assets | 19283.00M | 5829.00M | 6929.00M | 5117.00M | 4888.00M |
| Long term investments | 2088.00M | 2493.00M | 2536.00M | 2830.00M | 2134.00M |
| Net tangible assets | -6190.00M | -5773.00M | -3326.00M | -3412.00M | -2954.00M |
| Net receivables | 4295.00M | 3962.00M | 3389.00M | 3538.00M | 3311.00M |
| Long term debt | 29905.00M | 17137.00M | 16751.00M | 15967.00M | 13390.00M |
| Inventory | 438.00M | 535.00M | 479.00M | 460.00M | 466.00M |
| Accounts payable | 3722.00M | 3416.00M | 2714.00M | 3033.00M | 3052.00M |
| Accumulated other comprehensive income | -192.00M | 1152.00M | 1189.00M | 1529.00M | 520.00M |
| Non currrent assets other | 2428.00M | 2670.00M | 2472.00M | 2310.00M | 2006.00M |
| Non current assets total | 36372.00M | 36134.00M | 31925.00M | 31902.00M | 27030.00M |
| Capital lease obligations | 2028.00M | 1957.00M | 1835.00M | 1725.00M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -3263.00M | -6133.00M | -2558.00M | -4612.00M | -2944.00M |
| Change to liabilities | 80.00M | 581.00M | -149.00M | 70.00M | 56.00M |
| Total cashflows from investing activities | -3263.00M | -6133.00M | -2558.00M | -4612.00M | -2944.00M |
| Net borrowings | 13102.00M | 1252.00M | 1181.00M | 2047.00M | -315.00M |
| Total cash from financing activities | 11355.00M | 203.00M | 227.00M | 175.00M | -933.00M |
| Change to operating activities | -137.00M | -827.00M | -1790.00M | -161.00M | -6.00M |
| Net income | 1680.00M | 1558.00M | 1592.00M | 2043.00M | 2059.00M |
| Change in cash | 12585.00M | -1769.00M | 1990.00M | 89.00M | 411.00M |
| Begin period cash flow | 715.00M | 2484.00M | 494.00M | 405.00M | -6.00M |
| End period cash flow | 13300.00M | 715.00M | 2484.00M | 494.00M | 405.00M |
| Total cash from operating activities | 4493.00M | 4161.00M | 4321.00M | 4526.00M | 4288.00M |
| Issuance of capital stock | - | - | 0.00M | - | - |
| Depreciation | 2637.00M | 2653.00M | 2695.00M | 2565.00M | 2269.00M |
| Other cashflows from investing activities | -132.00M | 113.00M | -86.00M | -14.00M | -100.00M |
| Dividends paid | 1010.00M | 1010.00M | 1011.00M | 1016.00M | 988.00M |
| Change to inventory | 98.00M | -56.00M | -19.00M | 7.00M | -31.00M |
| Change to account receivables | -201.00M | -78.00M | 455.00M | -174.00M | -133.00M |
| Sale purchase of stock | - | - | 0.00M | -655.00M | - |
| Other cashflows from financing activities | 12681.00M | 1482.00M | 1451.00M | 2013.00M | 878.00M |
| Change to netincome | 328.00M | -87.00M | 367.00M | 380.00M | 74.00M |
| Capital expenditures | 3122.00M | 2842.00M | 2369.00M | 2867.00M | 2844.00M |
| Change in working capital | -152.00M | 37.00M | -333.00M | -138.00M | -468.00M |
| Stock based compensation | - | - | -1213.00M | -1254.00M | - |
| Other non cash items | -281.00M | -656.00M | -213.00M | -656.00M | -330.00M |
| Free cash flow | 1371.00M | 1319.00M | 1952.00M | 1659.00M | 1444.00M |
Sector: Communication Services Industry: Telecom Services
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| RCI-B Rogers Communications Inc |
-0.68 1.41% |
47.61 | 31.69 | 13.79 | 1.86 | 3.06 | 4.39 | 11.21 |
| VZ Verizon CDR (CAD Hedged) |
- -% |
19.30 | 11.03 | 9.11 | 1.37 | 1.79 | 2.58 | 7.46 |
| BCE-PT Bce Inc Pref T |
- -% |
22.65 | 5.52 | - | 2.83 | - | - | - |
| BCE-PL BCE Inc Pref AL |
- -% |
21.90 | 5.23 | - | 2.83 | - | - | - |
| BCE-PH Bce Inc Pref H |
-0.18 0.83% |
21.42 | 5.82 | - | 2.81 | - | - | - |
Rogers Communications Inc. operates as a communications and media company in North America. It operates through three segments: Wireless, Cable, and Media. The company offers mobile Internet access, wireless voice and enhanced voice, device financing, device protection, global voice and data roaming, wireless home phone, bridging landline, machine-to-machine and Internet of Things solutions, and advanced wireless solutions for businesses, as well as device shipping services; and postpaid and prepaid services under the Rogers, Fido, and chatr brands. It also provides internet and WiFi services; and smart home monitoring services, such as monitoring, security, automation, energy efficiency, and smart control through a smartphone app. In addition, the company offers local and network TV; on-demand television; cloud-based digital video recorders; voice-activated remote controls, and integrated apps; personal video recorders; linear and time-shifted programming; digital specialty channels; 4K television programming; and seasonal games through television, smartphones, tablets, personal computers, and other streaming devices, as well as operates Ignite TV and Ignite TV app. Further, it provides residential and small business local telephony services; calling features, such as voicemail, call waiting, and long distance; voice, data networking, Internet protocol, and Ethernet services; private networking, Internet, IP voice, and cloud solutions; optical wave and multi-protocol label switching services; information technology (IT) and network technologies; cable access network services; and telecommunications technical consulting services. Additionally, the company owns Toronto Blue Jays and the Rogers Centre event venue; and operates Sportsnet ONE, Sportsnet 360, Sportsnet World, Citytv, OMNI, FX (Canada), FXX (Canada), and OLN television networks, as well as 54 AM and FM radio stations. Rogers Communications Inc. was founded in 1960 and is headquartered in Toronto, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Anthony Staffieri F.C.A., FCA, FCPA | Pres, CEO & Director | 1965 |
| Mr. Robert Depatie | Pres & COO of Home and Bus. Division | 1959 |
| Ms. Paulina Molnar | Sr. VP of Controller & Risk Management | NA |
| Mr. Glenn A. Brandt | Chief Financial Officer | NA |
| Mr. Ronald E. McKenzie | Chief Technology & Information Officer | NA |
| Mr. Mahes S. Wickramasinghe | Chief Admin. Officer | 1958 |
| Mr. Paul Carpino | VP of Investor Relations | NA |
| Ms. Marisa L. Wyse | Chief Legal Officer & Corp. Sec. | NA |
| Mr. Bret D. Leech | Chief HR Officer | NA |
| Ms. Lisa L. Durocher | Exec. VP of Financial & Emerging Services | 1967 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.