Roxmore Resources Inc.

Financial Services CA RM

3.38CAD
-0.06(1.74%)

Last update at 2026-06-22T20:00:00Z

Day Range

3.383.45

LowHigh

52 Week Range

2.405.70

LowHigh

Fundamentals

Previous Close 3.44
Market Cap368.41M
Volume43805
P/E Ratio-
Dividend Yield-%
EBITDA-13.43838M
Revenue TTM0.00000M
Revenue Per Share TTM-
Gross Profit TTM 0.00000M
Diluted EPS TTM-0.48

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Income before tax	-15.64061M	-4.36555M	-1.71717M	-0.90120M	-0.75095M
Minority interest	-	-	-	-	-
Net income	-15.64061M	-4.36555M	-1.71717M	-0.90120M	-0.75095M
Selling general administrative	12.27M	3.23M	0.44M	0.33M	0.89M
Selling and marketing expenses	-	-	-	-	-
Gross profit	-0.50233M	0.00000M	-	-	-
Reconciled depreciation	-	-	0.00000M	0.00000M	0.00023M
Ebit	-	-	-	-	-
Ebitda	-	-	-	-	-
Depreciation and amortization	-	-	-	-	-
Non operating income net other	-	-	-	-	-
Operating income	-13.58230M	-3.91844M	-0.48126M	-0.29197M	-0.59145M
Other operating expenses	-	-	-	-	-
Interest expense	0.88M	0.00000M	0.00181M	0.00140M	-
Tax provision	-	-	-	-	-
Interest income	0.10M	0.04M	0.01M	0.51M	0.16M
Net interest income	-0.78643M	0.04M	0.01M	0.02M	0.05M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-	-	-	-
Total revenue	0.00000M	0.00000M	0.00000M	0.00000M	0.00000M
Total operating expenses	13.58M	3.92M	0.48M	0.29M	0.59M
Cost of revenue	0.50M	0.00000M	-	-	-
Total other income expense net	-1.27188M	-0.48898M	-1.24664M	-0.59060M	0.09M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-15.64061M	-4.36555M	-1.71717M	-0.90120M	-0.75095M
Net income applicable to common shares	-	-	-	-0.90120M	-0.75095M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Total assets	50.99M	17.16M	1.23M	2.71M	2.17M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	-	-	-	-	-
Total liab	8.20M	0.94M	0.48M	0.24M	0.45M
Total stockholder equity	42.79M	16.21M	0.75M	2.47M	1.72M
Deferred long term liab	-	-	-	-	-
Other current liab	-	-	-	-	0.00000M
Common stock	-	29.36M	23.83M	-	-
Capital stock	82.98M	29.36M	23.83M	23.83M	22.35M
Retained earnings	-49.00913M	-13.90770M	-23.84000M	-27.28580M	-26.38460M
Other liab	-	-	-	-	-
Good will	-	-	-	-	-
Other assets	-	-	-	-	-
Cash	11.40M	11.85M	0.11M	0.21M	0.83M
Cash and equivalents	-	-	0.11M	-	-
Total current liabilities	4.02M	0.94M	0.48M	0.24M	0.45M
Current deferred revenue	-	-	-	-	-
Net debt	-	-	-	-	-
Short term debt	-	0.25M	0.00000M	-	-
Short long term debt	0.07M	0.25M	-	-	-
Short long term debt total	-	-	-	-	-
Other stockholder equity	-	-	-	-	-
Property plant equipment	-	2.30M	-	-	-
Total current assets	12.40M	13.40M	0.52M	1.04M	0.83M
Long term investments	0.16M	1.45M	0.71M	1.25M	0.83M
Net tangible assets	-	-	-	-	-
Short term investments	-	-	-	-	-
Net receivables	-	-	-	-	-
Long term debt	-	-	-	-	-
Inventory	-	-	-	-	-
Accounts payable	1.12M	0.64M	0.43M	0.10M	0.25M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-	-	-	-	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	38.59M	3.75M	0.71M	1.67M	1.34M
Capital lease obligations	-	-	-	-	-
Long term debt total	-	0.00000M	0.00000M	-	-

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Investments	0.87M	0.74M	-	-	1.89M
Change to liabilities	-	-	-	-	-
Total cashflows from investing activities	-	-1.39089M	-0.54792M	-1.04928M	-
Net borrowings	-0.25000M	0.25M	0.00000M	-	-
Total cash from financing activities	21.96M	18.57M	0.00000M	1.65M	0.00000M
Change to operating activities	-	-	-	-	-
Net income	-15.64061M	-4.36556M	-1.71717M	-0.90120M	-0.75095M
Change in cash	-0.45006M	11.74M	-0.09820M	-0.62105M	0.66M
Begin period cash flow	11.85M	0.11M	0.21M	0.83M	0.16M
End period cash flow	11.40M	11.85M	0.11M	0.21M	0.83M
Total cash from operating activities	-9.01015M	-5.43483M	0.45M	-1.22471M	-0.72205M
Issuance of capital stock	21.27M	4.35M	0.00000M	1.65M	0.00000M
Depreciation	-	-	-	0.00000M	0.00023M
Other cashflows from investing activities	-	-0.26673M	-0.54792M	-1.04928M	-
Dividends paid	-	-	-	-	-
Change to inventory	-	-	-	-	-
Change to account receivables	-	-	-	-	-
Sale purchase of stock	-	18.32M	0.00000M	1.65M	-
Other cashflows from financing activities	-	0.25M	-	-	-
Change to netincome	-	-	-	-	-
Capital expenditures	9.17M	1.12M	0.00000M	0.00000M	0.00000M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	-0.04817M	-1.27731M	0.96M	-0.92619M	-0.17369M
Stock based compensation	4.11M	0.33M	0.00000M	-	-
Other non cash items	1.43M	-0.04190M	1.85M	0.07M	-0.01268M
Free cash flow	-18.18342M	-6.55900M	0.45M	-1.22470M	-0.72205M

Peer Comparison

Sector: Financial Services Industry: Shell Companies

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
RM Roxmore Resources Inc.	-0.06 1.74%	3.38	-	-	0.09	8.61	0.04	-1.2919

Reports Covered

View All

Profile

Roxmore Resources Inc., an investment company, engages in investing in life sciences, mining, industrial, and technology industries. The company holds a 100% interest in the Carlyle's Newton Gold Project, located approximately 100 km west of the city of Williams Lake in central British Columbia, Canada, Converse Gold Project, an undeveloped gold deposit located within the Battle Mountain trend., and Rattlesnake Hills Gold Project, located in Central Wyoming approximately 100 kilometres southwest of Casper on the western side of Natrona County. The company was formerly known as Axcap Ventures Inc. and changed its name to Roxmore Resources Inc. in November 2025. The company was incorporated in 1987 and is headquartered in Vancouver, Canada.

Roxmore Resources Inc.

1030 West Georgia Street, Vancouver, BC, Canada, V6E 2Y3

https://roxmoreresources.com

Key Executives

Name	Title	Year Born
Mr. John Andrew Dorward ACSA, BComm (Hons), CFA, GradDipAppFin	CEO & Executive Chair	1972
Ms. Zeenat Lokhandwala CPA	CFO & Corporate Secretary	1990
Mr. Blake Mclaughlin P.Geo.	Executive Vice President of Development	NA
Mr. Vance Spalding B.Sc., CPG	Executive Vice President of Exploration	NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.