Solitario Exploration & Royalty Corp

Basic Materials CA SLR

1.05CAD
-0.05(4.55%)

Last update at 2026-06-24T16:40:00Z

Day Range

1.051.10

LowHigh

52 Week Range

0.781.31

LowHigh

Fundamentals

Previous Close 1.10
Market Cap106.05M
Volume14890
P/E Ratio-
Dividend Yield-%
EBITDA-4.41300M
Revenue TTM-0.40800M
Revenue Per Share TTM-0.007
Gross Profit TTM 0.41M
Diluted EPS TTM-0.05

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Income before tax	-3.83300M	-5.36800M	-0.00375M	-3.92800M	-2.36700M
Minority interest	-	-	-	-	-
Net income	-3.83300M	-5.36800M	-0.00375M	-4.59100M	-2.49000M
Selling general administrative	1.57M	1.84M	0.00167M	1.36M	0.95M
Selling and marketing expenses	-	4.19M	0.00242M	-	-
Gross profit	-0.06000M	-0.02700M	-0.02500M	-2.31200M	-1.22500M
Reconciled depreciation	0.06M	0.07M	0.07M	0.07M	0.07M
Ebit	-4.43300M	-6.05400M	-0.02909M	-3.26500M	-1.86400M
Ebitda	-4.37300M	-6.02700M	-0.00409M	-3.19600M	-1.79700M
Depreciation and amortization	0.06M	0.03M	0.03M	0.07M	0.07M
Non operating income net other	-	-	-	-	-
Operating income	-4.43300M	-6.02700M	-0.00411M	-3.26500M	-1.86400M
Other operating expenses	4.43M	6.03M	0.00394M	3.67M	2.18M
Interest expense	-	-	-	0.66M	0.12M
Tax provision	-	-	-	-	-
Interest income	0.26M	0.37M	0.19M	0.13M	0.08M
Net interest income	0.26M	0.37M	0.19M	0.13M	0.12M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-	-0.16787M	0.66M	0.12M
Total revenue	0.00000M	0.00000M	0.00000M	0.00000M	0.00000M
Total operating expenses	4.37M	6.03M	0.00394M	1.36M	0.95M
Cost of revenue	0.06M	0.03M	0.03M	2.31M	1.23M
Total other income expense net	0.60M	0.66M	0.00036M	-0.66300M	-0.50300M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-3.83300M	-5.36800M	-3.75400M	-3.92800M	-2.36700M
Net income applicable to common shares	-	-	-	-3.92800M	-2.36700M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Total assets	25.03M	23.04M	26.76M	22.03M	23.62M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	0.06M	0.07M	0.27M	0.04M	0.30M
Total liab	0.36M	0.52M	0.81M	0.39M	0.44M
Total stockholder equity	24.67M	22.52M	25.95M	21.65M	23.18M
Deferred long term liab	-	-	-	-	-
Other current liab	0.21M	0.07M	0.00004M	-	-
Common stock	0.91M	-	0.80M	0.65M	0.62M
Capital stock	0.91M	0.82M	0.80M	0.65M	0.62M
Retained earnings	-66.84300M	-63.01000M	-57.64200M	-53.88800M	-49.96000M
Other liab	-	-	-	0.12M	0.12M
Good will	-	-	-	-	-
Other assets	-	-	-	0.00400M	0.00700M
Cash	0.08M	0.08M	0.20M	0.32M	0.46M
Cash and equivalents	-	-	-	0.32M	0.46M
Total current liabilities	0.21M	0.37M	0.63M	0.26M	0.28M
Current deferred revenue	-	-	-0.00004M	-	-
Net debt	-0.07500M	-	-0.11100M	-0.28100M	-0.39000M
Short term debt	0.00700M	-	0.04M	0.04M	0.04M
Short long term debt	-	-	-	-	-
Short long term debt total	0.00700M	-	0.09M	0.04M	0.07M
Other stockholder equity	90.60M	-	82.80M	74.89M	72.52M
Property plant equipment	-	-	-	16.78M	16.45M
Total current assets	8.01M	5.99M	9.94M	5.25M	7.16M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	-	21.65M	23.18M
Short term investments	7.87M	5.84M	9.47M	4.90M	6.39M
Net receivables	-	-	-	-	-
Long term debt	-	-	-	-	-
Inventory	-	-	-	-	-
Accounts payable	0.21M	0.26M	0.59M	0.23M	0.24M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	0.00000M	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	0.00400M	0.23M	0.00400M	0.00400M	0.00700M
Deferred long term asset charges	-	-	-	-	-
Non current assets total	17.02M	17.05M	16.82M	16.78M	16.46M
Capital lease obligations	0.00700M	0.05M	0.09M	0.04M	0.07M
Long term debt total	-	-	-	0.00000M	0.00000M

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Investments	-1.74500M	3.94M	-4.40900M	0.70M	0.76M
Change to liabilities	-	-	-	-0.05100M	-0.01700M
Total cashflows from investing activities	-1.77600M	3.94M	-4.40900M	0.70M	0.09M
Net borrowings	-	-	-	-	-
Total cash from financing activities	5.35M	1.27M	7.56M	2.05M	1.92M
Change to operating activities	-	-	-	0.27M	-0.27700M
Net income	-3.83300M	-5.36800M	-3.75400M	-3.92800M	-2.36700M
Change in cash	-0.00288M	0.11M	-0.11600M	-0.14600M	-0.14300M
Begin period cash flow	0.08M	0.20M	0.32M	0.46M	0.60M
End period cash flow	0.08M	0.31M	0.20M	0.32M	0.46M
Total cash from operating activities	-3.57000M	-5.09900M	-3.26300M	-2.90000M	-2.15700M
Issuance of capital stock	5.14M	1.22M	7.10M	2.02M	1.84M
Depreciation	0.06M	0.07M	0.07M	0.07M	0.07M
Other cashflows from investing activities	-0.40300M	-0.01200M	-0.01100M	1.09M	-0.03100M
Dividends paid	-	-	-	-	-
Change to inventory	-	-	-	-	-
Change to account receivables	-	-	-	-	-
Sale purchase of stock	-	1.27M	7.56M	2.05M	1.92M
Other cashflows from financing activities	-	0.05M	0.46M	0.03M	0.08M
Change to netincome	-	-	-	0.74M	0.42M
Capital expenditures	0.03M	0.06M	0.01M	0.34M	0.64M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	-0.08900M	-0.17200M	0.35M	0.21M	-0.29400M
Stock based compensation	0.58M	0.67M	0.25M	0.34M	0.12M
Other non cash items	0.29M	-0.29400M	-0.17000M	0.41M	0.31M
Free cash flow	-3.60100M	-5.15400M	-3.26300M	-3.24000M	-2.79200M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
SLR Solitario Exploration & Royalty Corp	-0.05 4.55%	1.05	-	-	29.07	3.34	12.08	-16.9762
TECK-B Teck Resources Limited	-2.87 3.39%	81.86	12.14	9.12	1.91	0.97	2.53	6.34
TECK-A Teck Resources Limited	-2.6 3.06%	82.40	12.13	9.34	1.91	0.99	2.58	6.47
IVN Ivanhoe Mines Ltd.	-0.58 5.26%	10.45	44.19	31.45	37.10	2.17	30.10	40.94
AII Almonty Industries Inc	-1.53 5.93%	24.28	-	68.03	260.31	25.14	273.42	-189.0938

Reports Covered

View All

Profile

Solitario Resources Corp., an exploration stage company, engages in the acquisition and exploration of precious metal, zinc, and other base metal properties in North and South America. The company also explores for gold deposits. It holds 100% interest in the Golden Crest gold project covering an area of approximately 33,000 acres of mining claims located in western South Dakota, Lawrence County; and 85% interest in the Chambara project, which consists of 12 concessions covering an area of approximately 9,880 hectares located in Peru. It also holds 100% interest in the Cat Creek project located in south-central Colorado and Bright Angel Gold-Copper Project located in North-Central Colorado. The company was formerly known as Solitario Zinc Corp. and changed its name to Solitario Resources Corp. in July 2023. Solitario Resources Corp. was incorporated in 1984 and is based in Wheat Ridge, Colorado.

Solitario Exploration & Royalty Corp

4251 Kipling Street, Wheat Ridge, CO, United States, 80033

303 534 1030
https://solitarioxr.com
Employees : 3

Key Executives

Name	Title	Year Born
Mr. Christopher Engle Herald M.Sc.	Pres, CEO & Director	1954
Mr. James R. Maronick	CFO, Sec. & Treasurer	1956
Mr. Walter H. Hunt	Chief Operating Officer	1951
Mr. Christopher Engle Herald M.Sc.	President, CEO & Director	1954
Mr. James R. Maronick	CFO, Secretary & Treasurer	1956

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.