…
StageZero Life Sciences Ltd., a vertically integrated healthcare company, develops and commercializes proprietary molecular diagnostic tests for the early detection of diseases and personalized health management with a primary focus on cancer-related indications in North America and Western Europe. Its proprietary platform technology is Sentinel Principle, which identifies RNA-based biomarkers from whole blood. The company's lead product is Aristotle, a mRNA-based multi-cancer panel test for for the detection of multiple discrete cancers from a single sample of blood. It also offers ColonSentry, a blood test to determine an individual's current risk for having colorectal cancer; Prostate Health Index, a screening test for prostate cancer; BreastSentry, a test to determine a woman's risk for developing breast cancer; and COVID-19 Tests. The company is based in Richmond Hill, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -11.42M | -7.48M | -6.86M | -3.48M | -3.94M |
| Net income | -14.71M | -6.64M | -9.71M | -1.05M | -2.40M |
| Selling general administrative | 5.91M | 6.98M | 4.02M | 4.18M | 3.29M |
| Selling and marketing expenses | 0.75M | 1.24M | - | - | - |
| Gross profit | -0.40M | 1.18M | 0.70M | -0.96M | -1.08M |
| Reconciled depreciation | 0.44M | 0.51M | 0.22M | 0.30M | 0.31M |
| Ebit | -7.75M | -8.13M | -3.70M | -5.11M | -4.36M |
| Ebitda | -7.46M | -7.62M | -3.48M | -4.81M | -4.04M |
| Depreciation and amortization | 0.29M | 0.51M | 0.22M | 0.30M | 0.31M |
| Operating income | -7.75M | -8.13M | -3.70M | -5.11M | -4.36M |
| Other operating expenses | 11.63M | 13.20M | 7.51M | 5.28M | 4.55M |
| Interest expense | 0.22M | 0.20M | 0.32M | 0.80M | 1.13M |
| Tax provision | 0.00M | - | - | - | - |
| Interest income | - | - | - | 1.61M | 0.89M |
| Net interest income | -0.28M | -0.20M | -0.66M | -0.80M | -1.13M |
| Income tax expense | 3.30M | -0.85M | 2.84M | -2.43M | -1.54M |
| Total revenue | 3.80M | 5.07M | 4.15M | 0.14M | 0.19M |
| Total operating expenses | 7.43M | 9.31M | 4.05M | 4.18M | 3.29M |
| Cost of revenue | 4.20M | 3.89M | 3.46M | 1.10M | 1.27M |
| Total other income expense net | -3.67M | 0.65M | -3.16M | 1.63M | 0.41M |
| Net income from continuing ops | -11.42M | -7.48M | -6.86M | -3.48M | -3.94M |
| Net income applicable to common shares | -11.42M | -7.48M | -6.86M | -3.48M | -3.69M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 0.70M | 10.65M | 8.51M | 1.96M | 2.49M |
| Other current assets | 0.12M | 0.12M | 0.10M | 0.05M | 0.09M |
| Total liab | 8.20M | 7.88M | 9.74M | 6.46M | 7.32M |
| Total stockholder equity | -7.50M | 2.76M | -1.23M | -4.49M | -4.84M |
| Other current liab | 2.91M | 3.23M | 1.50M | 1.58M | 1.53M |
| Common stock | 101.39M | 100.52M | 89.33M | 80.28M | 77.01M |
| Capital stock | 101.39M | 100.52M | 89.33M | 80.28M | 77.01M |
| Retained earnings | -123.04M | -111.62M | -104.14M | -97.28M | -93.60M |
| Other liab | - | 2.36M | 3.19M | 1.06M | 0.49M |
| Good will | 0.00M | 7.36M | - | - | 1.04M |
| Other assets | 0.00M | 0.03M | 0.03M | 0.69M | 0.03M |
| Cash | 0.02M | 1.72M | 6.60M | 0.07M | 0.11M |
| Total current liabilities | 7.03M | 4.74M | 5.59M | 4.22M | 5.52M |
| Current deferred revenue | 0.07M | 0.20M | 0.22M | 1.49M | 0.05M |
| Net debt | 1.78M | -0.37M | -3.03M | 2.39M | 3.12M |
| Short term debt | 1.22M | 0.58M | 2.60M | 1.29M | 1.90M |
| Short long term debt | 1.03M | 0.36M | 2.42M | 1.13M | 1.90M |
| Short long term debt total | 1.80M | 1.36M | 3.57M | 2.46M | 3.22M |
| Other stockholder equity | 12.91M | 12.56M | 12.27M | 11.20M | 10.46M |
| Property plant equipment | 0.43M | 0.87M | 1.26M | 1.04M | 1.07M |
| Total current assets | 0.27M | 2.39M | 7.22M | 0.23M | 0.35M |
| Net tangible assets | - | -4.60M | -1.23M | -4.49M | -5.51M |
| Net receivables | 0.03M | 0.13M | 0.17M | 0.02M | 0.05M |
| Long term debt | 0.58M | 0.58M | 0.55M | 0.57M | 0.95M |
| Inventory | 0.10M | 0.41M | 0.35M | 0.09M | 0.11M |
| Accounts payable | 2.82M | 0.73M | 1.25M | 1.35M | 2.03M |
| Accumulated other comprehensive income | 1.23M | 1.31M | 1.30M | 1.30M | 1.30M |
| Common stock total equity | - | - | 89.33M | 80.28M | 77.01M |
| Non currrent assets other | -0.00M | 0.03M | 0.03M | 0.69M | 0.03M |
| Non current assets total | 0.43M | 8.26M | 1.29M | 1.74M | 2.13M |
| Capital lease obligations | 0.19M | 0.42M | 0.60M | 0.75M | - |
| Long term debt total | 0.58M | 0.78M | 0.97M | 1.17M | 0.95M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 0.00M | -0.02M | -0.07M | -0.03M | -0.00M |
| Change to liabilities | -0.13M | -0.42M | 0.08M | -0.47M | 0.28M |
| Total cashflows from investing activities | 0.00M | -0.02M | -0.07M | -0.03M | -0.01M |
| Net borrowings | - | -0.39M | 0.52M | 0.65M | 2.52M |
| Total cash from financing activities | 1.83M | 4.10M | 9.66M | 4.59M | 3.36M |
| Change to operating activities | - | 0.07M | 0.16M | 0.04M | 0.08M |
| Net income | -11.42M | -7.48M | -6.86M | -3.48M | -3.94M |
| Change in cash | -1.71M | -4.87M | 6.53M | -0.04M | 0.07M |
| Begin period cash flow | 1.72M | 6.60M | 0.07M | 0.11M | 0.04M |
| End period cash flow | 0.02M | 1.72M | 6.60M | 0.07M | 0.11M |
| Total cash from operating activities | -3.53M | -8.95M | -3.06M | -4.59M | -3.29M |
| Issuance of capital stock | 1.54M | 3.11M | 9.55M | 3.94M | 1.06M |
| Depreciation | 0.44M | 0.51M | 0.22M | 0.30M | 0.31M |
| Other cashflows from investing activities | 0.00M | 0.13M | 0.00M | 0.01M | - |
| Dividends paid | - | - | - | - | 0.00M |
| Change to inventory | 0.31M | -0.05M | -0.27M | 0.02M | -0.03M |
| Change to account receivables | 0.10M | -0.05M | -0.05M | 0.02M | 0.01M |
| Sale purchase of stock | 1.54M | 4.49M | 10.21M | 3.94M | 1.06M |
| Other cashflows from financing activities | 0.60M | 1.40M | 0.51M | 0.99M | 2.41M |
| Change to netincome | 3.68M | -1.52M | 3.24M | -1.12M | -0.78M |
| Capital expenditures | 0.00M | 0.15M | 0.07M | 0.04M | 0.00M |
| Change in working capital | 3.71M | -0.46M | -0.08M | -0.38M | 0.34M |
| Stock based compensation | 0.24M | 0.39M | 0.64M | 0.74M | 0.43M |
| Other non cash items | 3.50M | -1.91M | 3.03M | -1.77M | -0.42M |
| Free cash flow | -3.53M | -9.10M | -3.14M | -4.64M | -3.29M |
Sector: Healthcare Industry: Diagnostics & Research
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SZLS StageZero Life Sciences Ltd |
- -% |
0.04 | - | 3.37 | 1.70 | 5.94 | 2.34 | -0.56 |
| EDT Spectral Med Inc |
0.03 3.16% |
0.98 | - | 99.01 | 163.41 | 52.98 | 171.77 | -7.51 |
StageZero Life Sciences Ltd., a vertically integrated healthcare company, develops and commercializes proprietary molecular diagnostic tests for the early detection of diseases and personalized health management with a primary focus on cancer-related indications in North America and Western Europe. Its proprietary platform technology is Sentinel Principle, which identifies RNA-based biomarkers from whole blood. The company's lead product is Aristotle, a mRNA-based multi-cancer panel test for for the detection of multiple discrete cancers from a single sample of blood. It also offers ColonSentry, a blood test to determine an individual's current risk for having colorectal cancer; Prostate Health Index, a screening test for prostate cancer; BreastSentry, a test to determine a woman's risk for developing breast cancer; and COVID-19 Tests. The company is based in Richmond Hill, Canada.
70 East Beaver Creek Road, Richmond Hill, ON, Canada, L4B 3B2
905 209 2030
40
| Name | Title | Year Born |
|---|---|---|
| Mr. James R. Howard-Tripp | Exec. Chairman & CEO | NA |
| Prof. Choong-Chin Liew | Co-Founder | NA |
| Mr. Warren Whitehead C.M.A., CPA | Chief Accountant | 1952 |
| Mr. David Suria | Sr. Scientist | NA |
| Mr. James R. Howard-Tripp | Executive Chairman & CEO | NA |
| Dr. Choong-Chin Liew Ph.D. | Co-Founder | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.