RY 139.14 0.5492% TD 75.13 0.4412% SHOP 105.68 3.7502% CNR 172.48 2.0773% ENB 50.14 0.8245% CP 111.43 2.145% BMO 127.18 1.9152% TRI 228.41 1.3714% CNQ 103.87 1.7336% BN 59.7 2.3838% ATD 75.25 0.3467% CSU 3750.01 3.0786% BNS 64.82 1.0759% CM 66.11 0.9159% SU 53.13 1.6648% TRP 51.39 -0.0972% NGT 56.61 1.7434% WCN 227.64 1.3355% MFC 33.42 1.7042% BCE 45.86 -0.2176%
Last update at 2024-05-06T20:00:00Z
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | -10.15800M | 30.20M | 19.81M | -207.08500M | -81.90800M |
| Minority interest | -28.01400M | -26.12200M | 234.32M | 260.13M | 256.94M |
| Net income | -45.55300M | 31.76M | 23.11M | -208.79100M | -78.20200M |
| Selling general administrative | 119.33M | 111.54M | 85.61M | 83.10M | 81.12M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 234.96M | 221.56M | 194.89M | 187.84M | 186.80M |
| Reconciled depreciation | 34.26M | 34.22M | 34.02M | 36.25M | 37.08M |
| Ebit | 64.17M | 76.12M | 74.78M | 67.33M | 62.95M |
| Ebitda | - | 110.34M | 108.81M | 103.58M | 100.03M |
| Depreciation and amortization | - | 34.22M | 34.02M | 36.25M | 37.08M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 29.12M | 76.12M | 74.78M | 67.33M | 62.95M |
| Other operating expenses | - | 431.43M | 377.29M | 357.14M | 372.87M |
| Interest expense | 50.88M | 39.89M | 38.18M | 39.98M | 40.19M |
| Tax provision | 7.38M | -1.55700M | -3.29800M | 1.71M | -3.70600M |
| Interest income | 39.27M | 3.04M | 2.02M | 61.50M | 43.55M |
| Net interest income | -51.32400M | -39.57200M | -38.64300M | -41.13900M | -49.42100M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 7.38M | -1.55700M | -3.29800M | 1.71M | -3.70600M |
| Total revenue | 532.87M | 507.22M | 452.53M | 425.63M | 439.80M |
| Total operating expenses | 444.92M | 145.76M | 119.64M | 119.35M | 119.86M |
| Cost of revenue | 297.91M | 285.66M | 257.65M | 237.79M | 253.00M |
| Total other income expense net | -46.78100M | -45.91300M | -54.97300M | -274.41500M | -144.85400M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -17.53900M | 31.76M | 23.11M | -208.79100M | -78.20200M |
| Net income applicable to common shares | -45.55300M | 5.64M | -7.07700M | -235.96600M | -101.49400M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Total assets | 1213.99M | 1219.17M | 1127.90M | 1146.30M | 1318.95M |
| Intangible assets | 533.22M | 541.68M | 534.25M | 581.69M | 584.08M |
| Earning assets | - | - | - | - | - |
| Other current assets | 18.77M | 17.42M | 19.81M | 25.42M | 7.18M |
| Total liab | 1137.94M | 903.77M | 824.99M | 804.82M | 818.98M |
| Total stockholder equity | 76.04M | 79.43M | 68.59M | 81.35M | 243.03M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 75.55M | 19.11M | 130.30M | 48.37M | 64.30M |
| Common stock | 405.61M | 368.73M | 367.36M | 366.24M | 307.16M |
| Capital stock | 405.61M | 368.73M | 367.36M | 366.24M | 307.16M |
| Retained earnings | -356.33700M | -310.78400M | -316.42400M | -309.34700M | -73.38100M |
| Other liab | 21.73M | 31.00M | 61.05M | 28.00M | 29.43M |
| Good will | 21.43M | 54.03M | 53.16M | 55.34M | 239.75M |
| Other assets | 143.52M | 177.52M | 152.65M | -0.07900M | 132.56M |
| Cash | 80.35M | 59.90M | 78.43M | 67.89M | 40.00M |
| Cash and equivalents | - | - | - | - | 40.00M |
| Total current liabilities | 353.81M | 368.91M | 250.67M | 233.26M | 271.24M |
| Current deferred revenue | - | 58.12M | 42.00M | 48.37M | 64.30M |
| Net debt | 507.52M | 573.80M | 513.20M | 561.63M | 586.52M |
| Short term debt | 93.89M | 129.84M | 78.36M | 85.96M | 103.45M |
| Short long term debt | 97.66M | 119.66M | 68.94M | 76.69M | 103.45M |
| Short long term debt total | - | 633.70M | 591.63M | 629.52M | 626.52M |
| Other stockholder equity | -15.77600M | 43.98M | 39.04M | 36.54M | 29.24M |
| Property plant equipment | 34.24M | 39.29M | 47.23M | 54.24M | 19.35M |
| Total current assets | 567.04M | 490.54M | 441.26M | 434.07M | 461.45M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | -393.14800M | -423.55200M | -418.17100M | -446.52400M | -462.55300M |
| Short term investments | - | - | - | - | - |
| Net receivables | 293.99M | 249.66M | 195.24M | 200.22M | 265.71M |
| Long term debt | 490.20M | 477.80M | 478.86M | 502.01M | 523.06M |
| Inventory | 156.92M | 163.56M | 147.78M | 140.55M | 148.56M |
| Accounts payable | 171.46M | 161.85M | 130.30M | 98.93M | 103.49M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | -22.50000M | -21.39100M | -12.08000M | -19.98200M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 366.24M | 307.16M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 93.64M | 52.00M | 21.04M | 14.32M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 646.94M | 728.63M | 686.64M | 712.31M | 857.50M |
| Capital lease obligations | 32.05M | 36.24M | 43.84M | 50.83M | - |
| Long term debt total | 513.12M | 503.86M | 513.27M | 543.56M | 523.06M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -8.40500M | -10.83900M | -15.16500M | -7.46400M | 4.40M |
| Change to liabilities | 19.62M | 40.32M | 38.08M | -19.96100M | -20.99100M |
| Total cashflows from investing activities | -8.40500M | -10.83900M | -15.16500M | -7.46400M | 4.40M |
| Net borrowings | -13.63700M | 14.80M | -2.96100M | -66.93300M | -246.87500M |
| Total cash from financing activities | -73.27100M | -46.13100M | -79.24100M | -45.56200M | -55.33100M |
| Change to operating activities | 28.04M | -35.19200M | -29.92000M | -8.35800M | 3.50M |
| Net income | -45.55300M | 31.76M | 23.11M | -208.79100M | -78.20200M |
| Change in cash | 11.61M | -23.32500M | 7.53M | 44.53M | -6.55100M |
| Begin period cash flow | 68.73M | 92.06M | 84.53M | 40.00M | 46.55M |
| End period cash flow | 80.35M | 68.73M | 92.06M | 84.53M | 40.00M |
| Total cash from operating activities | 94.19M | 33.10M | 105.68M | 96.14M | 44.53M |
| Issuance of capital stock | - | 0.42M | 0.05M | 60.48M | 0.81M |
| Depreciation | 23.56M | 34.22M | 34.02M | 36.25M | 37.08M |
| Other cashflows from investing activities | - | - | - | 0.00000M | 9.90M |
| Dividends paid | 0.00000M | 0.00000M | 14.24M | 10.00M | 0.00000M |
| Change to inventory | -12.07300M | -24.19700M | -13.73900M | 1.23M | 9.27M |
| Change to account receivables | -43.26100M | -53.54800M | 6.72M | 66.85M | -13.64200M |
| Sale purchase of stock | -2.45000M | -0.06000M | -1.49900M | -0.16200M | 0.81M |
| Other cashflows from financing activities | -59.63400M | -33.37200M | -57.06400M | -28.94900M | 191.43M |
| Change to netincome | 110.06M | 63.14M | 75.10M | 256.09M | 130.10M |
| Capital expenditures | 0.48M | 10.54M | 6.25M | 7.46M | 5.50M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 4.40M | -48.42000M | 16.43M | 41.95M | -18.92200M |
| Stock based compensation | 8.32M | 7.41M | 5.08M | 5.52M | 1.60M |
| Other non cash items | 39.25M | 10.03M | 33.39M | 219.98M | 104.91M |
| Free cash flow | 85.78M | 22.56M | 99.43M | 88.67M | 39.03M |
Sector: Communication Services Industry: Entertainment
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WILD WildBrain Ltd |
0.06 5.77% | 1.10 | - | 83.33 | 0.51 | 3.51 | 1.63 | 13.06 |
| CGX Cineplex Inc. |
-0.06 0.66% | 9.05 | 3.53 | 12.87 | 0.33 | 32.67 | 1.53 | 6.25 |
| BRMI Boat Rocker Media Inc |
-0.01 1.16% | 0.85 | - | 21.05 | 0.12 | 0.32 | 0.35 | 0.77 |
WildBrain Ltd. develops, produces, and distributes films and television programs in Canada, the United States, the United Kingdom, and internationally. The company operates through two segments, Content and Canadian Television Broadcasting. It focuses on children's and family content, including animated series; provides content production and distribution services; and operates children's ad-supported video-on-demand (AVOD) channels on YouTube and other AVOD platforms. The company also licenses rights of new proprietary series or pre-sells shows that are in development to individual streaming services, broadcasters, and other media platforms; and re-licenses rights of existing series in the library or packages of programs of its own proprietary titles, as well as third-party produced titles. In addition, it holds broadcast licenses for Family Channel, Family Jr., Télémagino, and WildBrain TV television channels; and operates as entertainment, sport, and brand licensing agency for the company's own and third party brands. Further, the company licenses its brands, such as Peanuts, Strawberry Shortcake, Chip and Potato, Teletubbies, Yo Gabba Gabba!, Caillou, Johnny Test, In the Night Garden, Mattel on Bob the Builder, Fireman Sam, Little People, Polly Pocket, Degrassi, and Inspector Gadget, as well as publishing, music rights, and live tours. Additionally, it offers its films and television programs for streaming services; and conventional and specialty terrestrial and cable/satellite television broadcasters, as well as for other media platforms and digital providers. The company was formerly known as DHX Media Ltd. and changed its name to WildBrain Ltd. in December 2019. WildBrain Ltd. was incorporated in 2004 and is headquartered in Toronto, Canada.
5657 Spring Garden Road, Halifax, NS, Canada, B3J 3R4
| Name | Title | Year Born |
|---|---|---|
| Mr. Eric Ellenbogen | CEO & Vice Chairman | 1957 |
| Mr. Josh Scherba | Pres | NA |
| Mr. Aaron Sholom Ames | Chief Financial Officer | 1970 |
| Mr. Maarten Weck | Exec. VP & Managing Director of WildBrain CPLG | NA |
| Mr. Tim Erickson | Exec. VP of Brand at Peanuts Worldwide | NA |
| Mr. Steven Graham DeNure | Co-Founder | 1959 |
| Ms. Deirdre Brennan | Chief Operating Officer | NA |
| Ms. Danielle Neath | Exec. VP Fin. & Chief Accounting Officer | NA |
| Ms. Nancy Chan-Palmateer | Director of Investor Relations | NA |
| Mr. James William Bishop | Gen. Counsel & Corp. Sec. | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
CA 
AU
UK
US
NZ
Please wait processing your request...