Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesWildBrain Ltd

WildBrain Ltd

Communication Services Entertainment
PortfolioPortfolio WatchlistWatchlist
Company price
1.52 CAD 0.17 ( 12.59%)
Last update at 2026-11-04T18:47:00Z
VOLUME
311262
Market Cap
335.44M

Momentum Score

…

WildBrain Ltd., together with its subsidiaries, develops, produces, and distributes films and television programs in Canada, the United States, the United Kingdom, and internationally. It operates through Content and Audience Engagement; and Global Licensing segments. The company focuses on children's and family content, including animated series; provides content production and distribution services; and sells advertising ad-supported video-on-demand (AVOD) platforms. It also licenses rights of new proprietary series or pre-sells shows that are in development to individual streaming services, broadcasters, and other media platforms; manages copyrights; and re-licenses rights of existing series in the library or packages of programs of its own proprietary titles, as well as third-party produced titles. In addition, the company operates as entertainment, sport, and brand licensing agency for the company's own and operated brands; and offers publishing, music rights, and live tours. Further, it licenses and offers library under the Peanuts, Strawberry Shortcake, Teletubbies, Yo Gabba Gabba!, Degrassi, Bob the Builder, Sonic, Cloudy with a Chance of Meatballs, Fireman Sam, In the Night Garden, Inspector Gadget, Slugterra, and Polly Pocket. Additionally, the company offers its content for streaming services, broadcasters, on-demand services, and home entertainment companies; and conventional and specialty terrestrial and cable/satellite television broadcasters, as well as for other media platforms and digital providers. The company was formerly known as DHX Media Ltd. and changed its name to WildBrain Ltd. in December 2019. WildBrain Ltd. was incorporated in 2004 and is headquartered in Toronto, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
1.32
Low
1.61
High
52 Week Price Range
1.11
Low
2.23
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

WildBrain Ltd produces and monetizes a library of children's and family content across television, streaming, digital channels and consumer products. Growth may be supported by demand for kids' programming, library monetization on streaming and ad-supported platforms and expansion of licensing, which could appeal to investors seeking recurring content-driven revenue.
Key risks are intense competition from larger media companies, dependence on third-party platforms and advertising cycles, variability in content performance, and execution risk in producing and licensing new IP.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
1.35
Dividend Yield
-
Revenue TTM
529.86M
Revenue Per Share
2.49
Gross Profit TTM
218.92M
Debt / Equity
7.98
ROE
-1.27%
Net Debt
485.65M
ROCE
2.52%
Diluted EPS TTM
-0.18

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -54.66M -95.21M -10.16M 30.20M 19.81M
Minority interest -35.93M -25.63M -28.01M -26.12M 234.32M
Net income -89.81M -105.97M -45.55M 31.76M 23.11M
Selling general administrative 115.11M 106.16M 119.33M 111.54M 85.61M
Selling and marketing expenses 1.20M - - - -
Gross profit 215.51M 221.11M 234.96M 221.56M 194.89M
Reconciled depreciation 27.65M 33.70M 34.26M 34.22M 34.02M
Ebit 14.99M -45.17M 64.17M 76.12M 74.78M
Ebitda 42.64M -11.47M - 110.34M 108.81M
Depreciation and amortization 27.65M 33.70M - 34.22M 34.02M
Operating income 99.19M 81.25M 29.12M 76.12M 74.78M
Other operating expenses 424.17M 403.43M - 431.43M 377.29M
Interest expense 69.66M 50.04M 50.88M 39.89M 38.18M
Tax provision -0.78M -14.87M 7.38M -1.56M -3.30M
Interest income 2.94M 70.11M 39.27M 3.04M 2.02M
Net interest income -73.03M -46.16M -51.32M -39.57M -38.64M
Income tax expense 0.78M -14.87M 7.38M -1.56M -3.30M
Total revenue 523.36M 461.82M 532.87M 507.22M 452.53M
Total operating expenses 116.31M 106.16M 444.92M 145.76M 119.64M
Cost of revenue 307.85M 240.71M 297.91M 285.66M 257.65M
Total other income expense net -153.86M -176.46M -46.78M -45.91M -54.97M
Net income from continuing ops -53.88M -80.34M -17.54M 31.76M 23.11M
Net income applicable to common shares -89.81M -105.97M -45.55M 5.64M -7.08M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 937.34M 1053.20M 1213.99M 1219.17M 1127.90M
Intangible assets 428.25M 466.02M 533.22M 541.68M 534.25M
Other current assets 12.59M 10.57M 18.77M 17.42M 19.81M
Total liab 772.30M 806.71M 1137.94M 903.77M 824.99M
Total stockholder equity -88.67M -10.74M 76.04M 79.43M 68.59M
Other current liab - - 75.55M 19.11M 130.30M
Common stock - - 405.61M 368.73M 367.36M
Capital stock 423.37M 415.81M 405.61M 368.73M 367.36M
Retained earnings -552.12M -462.31M -356.34M -310.78M -316.42M
Other liab - - 21.73M 31.00M 61.05M
Good will 28.47M 28.55M 21.43M 54.03M 53.16M
Other assets - - 143.52M 177.52M 152.65M
Cash 68.87M 49.72M 80.35M 59.90M 78.43M
Total current liabilities 342.71M 417.58M 353.81M 368.91M 250.67M
Current deferred revenue - - - 58.12M 42.00M
Net debt 485.65M 532.92M 507.52M 573.80M 513.20M
Short term debt - - 93.89M 129.84M 78.36M
Short long term debt 136.59M 215.24M 97.66M 119.66M 68.94M
Short long term debt total - - - 633.70M 591.63M
Other stockholder equity - - -15.78M 43.98M 39.04M
Property plant equipment - - 34.24M 39.29M 47.23M
Total current assets 427.48M 498.17M 567.04M 490.54M 441.26M
Net tangible assets - - -393.15M -423.55M -418.17M
Net receivables 172.85M 209.17M 293.99M 249.66M 195.24M
Long term debt 417.93M 367.40M 490.20M 477.80M 478.86M
Inventory 97.95M 159.58M 156.92M 163.56M 147.78M
Accounts payable 31.83M 35.64M 171.46M 161.85M 130.30M
Accumulated other comprehensive income - - - -22.50M -21.39M
Non currrent assets other - - - 93.64M 52.00M
Non current assets total 509.86M 555.03M 646.94M 728.63M 686.64M
Capital lease obligations 19.54M 24.95M 32.05M 36.24M 43.84M
Long term debt total - - 513.12M 503.86M 513.27M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments 2.41M -6.14M -8.40M -10.84M -15.16M
Change to liabilities - - 19.62M 40.32M 38.08M
Total cashflows from investing activities 2.41M -6.14M -8.40M -10.84M -15.16M
Net borrowings -32.02M -35.12M -13.64M 14.80M -2.96M
Total cash from financing activities -83.75M -98.13M -73.27M -46.13M -79.24M
Change to operating activities - - 28.04M -35.19M -29.92M
Net income -89.81M -80.34M -45.55M 31.76M 23.11M
Change in cash 19.16M -30.63M 11.61M -23.32M 7.53M
Begin period cash flow 49.72M 80.35M 68.73M 92.06M 84.53M
End period cash flow 68.87M 49.72M 80.35M 68.73M 92.06M
Total cash from operating activities 100.36M 73.60M 94.19M 33.10M 105.68M
Issuance of capital stock 5.98M 2.04M - 0.42M 0.05M
Depreciation 27.65M 33.70M 23.56M 34.22M 34.02M
Other cashflows from investing activities - -1.96M - - -
Dividends paid 0.00M 0.00M 0.00M 0.00M 14.24M
Change to inventory 14.63M -2.34M -12.07M -24.20M -13.74M
Change to account receivables 31.23M 27.50M -43.26M -53.55M 6.72M
Sale purchase of stock - 2.04M -2.45M -0.06M -1.50M
Other cashflows from financing activities -48.22M -65.05M -59.63M -33.37M -57.06M
Change to netincome - - 110.06M 63.14M 75.10M
Capital expenditures 1.41M 2.61M 0.48M 10.54M 6.25M
Change in working capital 57.39M -20.23M 4.40M -48.42M 16.43M
Stock based compensation 4.58M 3.75M 8.32M 7.41M 5.08M
Other non cash items 113.85M 151.25M 39.25M 10.03M 33.39M
Free cash flow 98.94M 70.98M 85.78M 22.56M 99.43M

Peer Comparison*

Sector: Communication Services Industry: Entertainment

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
WILD
WildBrain Ltd		 0.17
12.59%		 1.52 - 24.63 0.63 3.28 1.67 9.29
CGX
Cineplex Inc.		 0.45
3.42%		 13.60 - 27.93 0.57 89.36 1.88 9.58
BAMI
Blue Ant Media Corporation		 0.08
1.39%		 5.83 44.38 47.39 0.74 0.70 1.08 2.84

Profile*

WildBrain Ltd

WildBrain Ltd., together with its subsidiaries, develops, produces, and distributes films and television programs in Canada, the United States, the United Kingdom, and internationally. It operates through Content and Audience Engagement; and Global Licensing segments. The company focuses on children's and family content, including animated series; provides content production and distribution services; and sells advertising ad-supported video-on-demand (AVOD) platforms. It also licenses rights of new proprietary series or pre-sells shows that are in development to individual streaming services, broadcasters, and other media platforms; manages copyrights; and re-licenses rights of existing series in the library or packages of programs of its own proprietary titles, as well as third-party produced titles. In addition, the company operates as entertainment, sport, and brand licensing agency for the company's own and operated brands; and offers publishing, music rights, and live tours. Further, it licenses and offers library under the Peanuts, Strawberry Shortcake, Teletubbies, Yo Gabba Gabba!, Degrassi, Bob the Builder, Sonic, Cloudy with a Chance of Meatballs, Fireman Sam, In the Night Garden, Inspector Gadget, Slugterra, and Polly Pocket. Additionally, the company offers its content for streaming services, broadcasters, on-demand services, and home entertainment companies; and conventional and specialty terrestrial and cable/satellite television broadcasters, as well as for other media platforms and digital providers. The company was formerly known as DHX Media Ltd. and changed its name to WildBrain Ltd. in December 2019. WildBrain Ltd. was incorporated in 2004 and is headquartered in Toronto, Canada.

25 York Street, Toronto, ON, Canada, M5J 2V5

416-363-8034

https://www.wildbrain.com

523

Name Title Year Born
Mr. Eric Ellenbogen CEO & Vice Chairman 1957
Mr. Josh Scherba Pres NA
Mr. Aaron Sholom Ames Chief Financial Officer 1970
Mr. Maarten Weck Exec. VP & Managing Director of WildBrain CPLG NA
Mr. Tim Erickson Exec. VP of Brand at Peanuts Worldwide NA
Mr. Steven Graham DeNure Co-Founder 1959
Ms. Deirdre Brennan Chief Operating Officer NA
Ms. Danielle Neath Exec. VP Fin. & Chief Accounting Officer NA
Ms. Nancy Chan-Palmateer Director of Investor Relations NA
Mr. James William Bishop Gen. Counsel & Corp. Sec. NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

PRL
CAD 30.34
+14.45%
OMG
CAD 1.70
+13.76%
ARTG
CAD 39.54
+12.59%
DSV
CAD 10.83
+12.58%
TLRY
CAD 4.17
+12.10%
DRUG
CAD 25.95
-30.02%
HUT
CAD 69.16
-22.20%
UCU
CAD 2.04
-16.39%
PHX
CAD 10.70
-15.62%
VET
CAD 15.04
-13.31%

Equity Sectors*

  • Basic Materials

    +4.80%

  • Communication Services

    +2.78%

  • Consumer Cyclical

    +2.82%

  • Consumer Defensive

    +0.74%

  • Energy

    -4.92%

  • Financial Services

    +2.47%

  • Healthcare

    -0.30%

  • Industrials

    -0.38%

  • Real Estate

    +1.75%

  • Technology

    +0.82%

  • Utilities

    +1.29%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…