…
Philip Morris International Inc. operates as a tobacco company. The company offers cigarettes and smoke-free products, including heat-not-burn, vapor, and oral nicotine products under the IQOS and ZYN brands; and consumer accessories, such as lighters and matches. It also offers wellness and healthcare products. Philip Morris International Inc. was incorporated in 1987 and is headquartered in Stamford, Connecticut.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Philip Morris CDR (CAD Hedged) is a Toronto‑listed depositary receipt that gives CAD‑hedged exposure to Philip Morris International, a global tobacco company offering combustible cigarettes and smoke‑free products. Long-term growth is driven by adoption of heated‑tobacco and other smoke‑free technologies, pricing power of leading brands and expansion in higher‑growth markets. The CDR may appeal for steady cash generation, dividend income and reduced CAD/USD currency risk.
Key risks are heavy regulatory, tax and litigation exposure across jurisdictions, reliance on successful adoption of smoke‑free products to offset declining cigarette volumes, and competitive and execution risks.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
| Income before tax | 13880.00M | 12199.00M | 10450.00M | 11634.00M |
| Minority interest | -500.00M | - | - | - |
| Net income | 11348.00M | 7057.00M | 7813.00M | 9048.00M |
| Selling general administrative | 11838.00M | 9957.00M | 9554.00M | 7910.00M |
| Gross profit | 27282.00M | 24549.00M | 22394.00M | 20534.00M |
| Reconciled depreciation | 1996.00M | - | - | - |
| Operating income | 14892.00M | 13402.00M | 11556.00M | 12246.00M |
| Interest expense | 1587.00M | - | - | - |
| Tax provision | 2737.00M | 3017.00M | 2339.00M | 2244.00M |
| Interest income | 966.00M | 1143.00M | 1061.00M | 588.00M |
| Net interest income | -966.00M | - | - | - |
| Extraordinary items | 0.00M | -2316.00M | - | - |
| Total revenue | 40648.00M | 37878.00M | 35254.00M | 31762.00M |
| Total operating expenses | 25756.00M | 24476.00M | 23698.00M | 19516.00M |
| Cost of revenue | 13366.00M | 13329.00M | 12860.00M | 11228.00M |
| Total other income expense net | -87.00M | - | - | - |
| Net income from continuing ops | 11848.00M | - | - | - |
| Net income applicable to common shares | 11316.00M | 7034.00M | 7791.00M | 9024.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
| Total assets | 69185.00M | 61784.00M | 65304.00M | 61681.00M |
| Intangible assets | 10884.00M | 11327.00M | 9864.00M | 6732.00M |
| Other current assets | 2203.00M | 1826.00M | 1530.00M | 1770.00M |
| Total liab | 79179.00M | 73534.00M | 76529.00M | 70638.00M |
| Total stockholder equity | -9994.00M | -11750.00M | -11225.00M | -8957.00M |
| Common stock | 0.00M | 0.00M | 0.00M | 0.00M |
| Capital stock | 0.00M | - | - | - |
| Retained earnings | 35400.00M | 32869.00M | 34090.00M | 34289.00M |
| Good will | 17264.00M | 16600.00M | 16779.00M | 19655.00M |
| Other assets | 4707.00M | 3138.00M | 5830.00M | 3940.00M |
| Cash | 4872.00M | - | - | - |
| Cash and equivalents | 4872.00M | 4216.00M | 3060.00M | 3207.00M |
| Total current liabilities | 25427.00M | 22915.00M | 26383.00M | 27336.00M |
| Net debt | 43963.00M | - | - | - |
| Short term debt | 168.00M | 137.00M | 1968.00M | 5637.00M |
| Short long term debt | 3701.00M | - | - | - |
| Other stockholder equity | -12296.00M | -11314.00M | -11815.00M | -9559.00M |
| Property plant equipment | 9076.00M | 7895.00M | 8147.00M | 7304.00M |
| Total current assets | 24363.00M | 20170.00M | 19755.00M | 19619.00M |
| Long term investments | 2891.00M | - | - | - |
| Net receivables | 4572.00M | 3789.00M | 3461.00M | 3850.00M |
| Long term debt | 45085.00M | 42136.00M | 41220.00M | 34855.00M |
| Inventory | 11478.00M | 9453.00M | 10774.00M | 9886.00M |
| Accounts payable | 4407.00M | - | - | - |
| Non currrent assets other | 4139.00M | - | - | - |
| Non current assets total | 44822.00M | - | - | - |
| Long term debt total | 45134.00M | 42166.00M | 41243.00M | 34875.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
| Investments | -86.00M | - | - | - |
| Total cashflows from investing activities | -3967.00M | -1092.00M | -3598.00M | -15679.00M |
| Net borrowings | 1706.00M | - | - | - |
| Total cash from financing activities | -8132.00M | -9481.00M | -5582.00M | 3806.00M |
| Net income | 11848.00M | 7503.00M | 8268.00M | 9527.00M |
| Change in cash | 638.00M | 1108.00M | -71.00M | -1283.00M |
| Begin period cash flow | 4254.00M | - | - | - |
| End period cash flow | 4892.00M | - | - | - |
| Total cash from operating activities | 12233.00M | 12217.00M | 9204.00M | 10803.00M |
| Depreciation | 1996.00M | 1787.00M | 1398.00M | 1189.00M |
| Other cashflows from investing activities | -2398.00M | 352.00M | -2277.00M | -14602.00M |
| Dividends paid | 8624.00M | 8197.00M | 7964.00M | 7812.00M |
| Change to inventory | -1201.00M | - | - | - |
| Sale purchase of stock | - | 0.00M | 0.00M | -209.00M |
| Other cashflows from financing activities | -1214.00M | 339.00M | -1320.00M | -2349.00M |
| Capital expenditures | 1569.00M | 1444.00M | 1321.00M | 1077.00M |
| Change in working capital | -1105.00M | 379.00M | -842.00M | 414.00M |
| Other non cash items | 909.00M | - | - | - |
| Free cash flow | 10664.00M | - | - | - |
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ZYNS Philip Morris CDR (CAD Hedged) |
-0.92 3.19% |
27.92 | 21.86 | 18.59 | 6.02 | - | 7.12 | 16.58 |
| AVGO Broadcom CDR (CAD Hedged) |
-1.07 8.66% |
11.28 | 12.44 | 5.73 | 4.54 | 3.78 | 28.65 | 52.40 |
| WMT Walmart CDR (CAD Hedged) |
-0.01 0.02% |
53.69 | 45.06 | 41.67 | 1.38 | 9.84 | 1.51 | 23.16 |
| LLY Eli Lilly CDR (CAD Hedged) |
-1.13 2.24% |
49.41 | 37.91 | 25.77 | 12.03 | 29.35 | 12.92 | 26.57 |
| JPM JPMorgan CDR (CAD Hedged) |
-1.81 4.05% |
42.86 | 14.46 | 14.03 | 4.49 | 2.36 | 6.97 | - |
Philip Morris International Inc. operates as a tobacco company. The company offers cigarettes and smoke-free products, including heat-not-burn, vapor, and oral nicotine products under the IQOS and ZYN brands; and consumer accessories, such as lighters and matches. It also offers wellness and healthcare products. Philip Morris International Inc. was incorporated in 1987 and is headquartered in Stamford, Connecticut.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jacek Olczak | CEO & Director | 1965 |
| Mr. Emmanuel Babeau | Chief Financial Officer | 1967 |
| Mr. Frederic de Wilde | President of South & Southeast Asia, Commonwealth of Ind. States and Middle East & Africa Region | 1967 |
| Ms. Stacey Kennedy | President of Americas Region & CEO of US Business | 1973 |
| Mr. Stefano Volpetti | President of Smoke-Free Products Category & Chief Consumer Officer | 1972 |
| Mr. Scott Coutts | Senior Vice President of Operations | NA |
| Mr. Frank De Rooij | Vice President of Treasury & Corporate Finance | 1966 |
| Mr. Michael Voegele | Chief Digital & Information Officer | 1973 |
| Mr. James R. Bushnell | Vice President of Investor Relations & Financial Communications | NA |
| Mr. Yann Guerin | Senior VP & General Counsel | 1977 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.