…
Ceapro Inc., a biotechnology company, engages in the development and marketing of health and wellness products and technology relating to plant extracts in the United States, Germany, China, Canada, and internationally. The company is involved in the development of proprietary extraction technologies and the application of these technologies to the production, development, and commercialization of active ingredients, such as oat beta glucan and avenanthramides, which are derived from oats and other renewable plant resources for healthcare and cosmetic industries. It also offers natural active ingredients, including oat powder, oat oil, oat peptides, and lupin peptides to the personal care, cosmetic, medical, and animal health industries; anti-aging skincare products to the cosmeceutical industries; and veterinary therapeutic products, including an oat shampoo, an ear cleanser, and a dermal complex/conditioner. The company has a research collaboration with the Angiogenesis Foundation. The company was incorporated in 1997 and is headquartered in Edmonton, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 5.78M | 2.62M | 1.86M | -1.14M | -0.92M |
| Net income | 4.40M | 2.84M | 1.86M | -1.13M | -0.32M |
| Selling general administrative | 3.73M | 3.29M | 3.39M | 3.38M | 3.23M |
| Gross profit | 11.02M | 9.69M | 7.62M | 5.45M | 6.14M |
| Reconciled depreciation | 1.91M | 1.88M | 1.84M | 1.83M | 0.58M |
| Ebit | - | 2.62M | 2.35M | -0.33M | 0.25M |
| Ebitda | 7.82M | 4.65M | 3.87M | 0.90M | -0.29M |
| Operating income | 5.50M | 2.62M | 2.35M | -0.33M | 0.97M |
| Interest expense | 0.13M | 0.15M | 0.18M | 0.20M | 0.05M |
| Tax provision | 1.38M | -0.22M | 0.00M | -0.00M | -0.61M |
| Net interest income | -0.18M | -0.21M | -0.23M | -0.26M | -0.10M |
| Income tax expense | - | -0.22M | - | -0.00M | -0.61M |
| Total revenue | 18.84M | 17.20M | 15.12M | 12.88M | 11.59M |
| Total operating expenses | 13.34M | 14.57M | 12.77M | 13.21M | 10.62M |
| Cost of revenue | 7.82M | 7.51M | 7.50M | 7.43M | 5.45M |
| Total other income expense net | 0.46M | 0.20M | -0.26M | -0.55M | -1.79M |
| Net income from continuing ops | 4.40M | 2.84M | 1.86M | -1.13M | -0.32M |
| Net income applicable to common shares | - | 2.84M | 1.86M | -1.13M | -0.32M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 37.73M | 30.53M | 29.22M | 27.27M | 25.32M |
| Intangible assets | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M |
| Total liab | 5.45M | 3.33M | 4.91M | 4.96M | 2.11M |
| Total stockholder equity | 32.29M | 27.20M | 24.31M | 22.31M | 23.22M |
| Common stock | - | 16.56M | 16.51M | 16.40M | 16.32M |
| Capital stock | 16.69M | 16.56M | 16.51M | 16.40M | 16.32M |
| Retained earnings | 10.88M | 5.96M | 3.12M | 1.26M | 2.39M |
| Other liab | - | - | 0.87M | 0.38M | 0.52M |
| Good will | - | - | - | - | 0.00M |
| Other assets | - | 1.29M | 1.56M | 1.07M | 1.22M |
| Cash | 13.81M | 7.78M | 5.37M | 1.86M | 1.84M |
| Total current liabilities | 2.10M | 0.97M | 1.39M | 1.74M | 1.36M |
| Short term debt | - | - | - | 0.18M | 0.41M |
| Short long term debt | - | - | 0.07M | 0.18M | 0.41M |
| Property plant equipment | - | 17.50M | 18.59M | 19.76M | 17.95M |
| Total current assets | 20.59M | 11.73M | 9.05M | 6.41M | 6.14M |
| Net tangible assets | - | 27.18M | 24.29M | 22.29M | 23.19M |
| Net receivables | 2.82M | 2.14M | 2.12M | 3.71M | 3.06M |
| Long term debt | - | - | - | 0.06M | 0.23M |
| Inventory | 3.76M | 1.64M | 1.21M | 0.67M | 0.71M |
| Accounts payable | - | 0.67M | 1.05M | 1.29M | 0.95M |
| Non currrent assets other | - | - | - | 20.86M | 19.19M |
| Non current assets total | 17.15M | 18.80M | 20.17M | 20.86M | 19.19M |
| Capital lease obligations | 2.62M | 2.65M | 2.90M | 3.04M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -0.39M | -0.79M | -0.48M | -0.20M | -1.38M |
| Change to liabilities | - | -0.46M | -0.36M | 0.39M | 0.10M |
| Total cashflows from investing activities | - | -0.79M | -0.48M | -0.20M | -1.38M |
| Net borrowings | - | -0.33M | -0.46M | -0.69M | -0.95M |
| Total cash from financing activities | -0.22M | -0.31M | -0.46M | -0.67M | -0.83M |
| Change to operating activities | - | 0.17M | -0.14M | 0.15M | -0.78M |
| Net income | 4.40M | 2.84M | 1.86M | -1.13M | -0.32M |
| Change in cash | 6.03M | 2.41M | 3.51M | 0.01M | -4.33M |
| Begin period cash flow | 7.78M | 5.37M | 1.86M | 1.84M | 6.17M |
| End period cash flow | 13.81M | 7.78M | 5.37M | 1.86M | 1.84M |
| Total cash from operating activities | 6.64M | 3.51M | 4.45M | 0.88M | -2.12M |
| Depreciation | 1.91M | 1.70M | 1.72M | 1.82M | 0.58M |
| Other cashflows from investing activities | - | -0.09M | 0.13M | 0.14M | -0.13M |
| Change to inventory | -1.43M | -0.43M | -0.54M | 0.04M | 0.37M |
| Change to account receivables | -0.73M | -0.07M | 1.64M | -0.64M | -1.77M |
| Other cashflows from financing activities | - | - | - | - | 0.12M |
| Change to netincome | - | -0.23M | 0.28M | 0.25M | -0.32M |
| Capital expenditures | 0.34M | 0.71M | 0.62M | 0.34M | 1.26M |
| Change in working capital | -1.14M | -0.80M | 0.60M | -0.06M | -2.07M |
| Stock based compensation | 0.09M | 0.02M | 0.14M | 0.21M | - |
| Other non cash items | 0.13M | 0.15M | 0.18M | 0.21M | 0.06M |
| Free cash flow | 6.30M | 2.80M | 3.83M | 0.73M | -3.38M |
Sector: Healthcare Industry: Biotechnology
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CZO Ceapro |
0.12 1.97% |
6.21 | - | - | 1.14 | 0.43 | 0.35 | -2.63 |
| SHRX Sharp Therapeutics Corp. |
- -% |
1.37 | - | - | - | 32.37 | - | - |
| NRX NurExone Biologic Inc. |
-0.01 2.00% |
0.49 | - | 6.90 | - | 15.26 | - | -7.24 |
| MIR MedMira Inc |
- -% |
0.06 | - | - | 223.37 | - | 293.42 | -80.03 |
| TTI Thiogenesis Therapeutics Corp. |
- -% |
0.63 | - | - | - | 15.17 | - | -58.16 |
Ceapro Inc., a biotechnology company, engages in the development and marketing of health and wellness products and technology relating to plant extracts in the United States, Germany, China, Canada, and internationally. The company is involved in the development of proprietary extraction technologies and the application of these technologies to the production, development, and commercialization of active ingredients, such as oat beta glucan and avenanthramides, which are derived from oats and other renewable plant resources for healthcare and cosmetic industries. It also offers natural active ingredients, including oat powder, oat oil, oat peptides, and lupin peptides to the personal care, cosmetic, medical, and animal health industries; anti-aging skincare products to the cosmeceutical industries; and veterinary therapeutic products, including an oat shampoo, an ear cleanser, and a dermal complex/conditioner. The company has a research collaboration with the Angiogenesis Foundation. The company was incorporated in 1997 and is headquartered in Edmonton, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Gilles R. Gagnon ICD.D, M.B.A., M.Sc., MBA | CEO, Pres & Director | 1954 |
| Ms. Stacy Prefontaine CPA, CA | CFO & Corp. Sec. | NA |
| Dr. Bernhard Seifried | Sr. Director of Research & Technology | NA |
| Ms. Sigrun Watson | Chief Revenue Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.