RY 178.99 1.5488% SHOP 160.81 0.7392% TD 75.42 -5.3226% ENB 61.85 0.7657% BN 84.99 -0.4568% TRI 237.89 0.3332% CNQ 46.76 0.3864% CP 107.17 -0.177% CNR 153.67 -0.376% BMO 137.97 2.8476% BNS 77.79 -0.0129% CSU 4695.5 -0.8445% CM 93.5 4.3876% MFC 46.04 1.3874% ATD 82.52 -0.2297% NGT 56.55 -2.8517% TRP 68.97 0.0871% SU 55.12 1.8477% WCN 267.67 -0.4352% L 193.3 3.463%
Last update at 2024-06-25T13:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 5.78M | 2.62M | 1.86M | -1.13604M | -0.92123M |
Minority interest | - | - | - | - | - |
Net income | 4.40M | 2.84M | 1.86M | -1.13263M | -0.31554M |
Selling general administrative | 3.73M | 3.29M | 3.39M | 3.38M | 3.23M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 11.02M | 9.69M | 7.62M | 5.45M | 6.14M |
Reconciled depreciation | 1.91M | 1.88M | 1.84M | 1.83M | 0.58M |
Ebit | - | 2.62M | 2.35M | -0.32597M | 0.25M |
Ebitda | 7.82M | 4.65M | 3.87M | 0.90M | -0.29458M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | 5.50M | 2.62M | 2.35M | -0.32597M | 0.97M |
Other operating expenses | - | - | - | - | - |
Interest expense | 0.13M | 0.15M | 0.18M | 0.20M | 0.05M |
Tax provision | 1.38M | -0.22369M | 0.00000M | -0.00341M | -0.60569M |
Interest income | - | - | - | - | - |
Net interest income | -0.18497M | -0.20689M | -0.23016M | -0.25650M | -0.10305M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | -0.22369M | - | -0.00341M | -0.60569M |
Total revenue | 18.84M | 17.20M | 15.12M | 12.88M | 11.59M |
Total operating expenses | 13.34M | 14.57M | 12.77M | 13.21M | 10.62M |
Cost of revenue | 7.82M | 7.51M | 7.50M | 7.43M | 5.45M |
Total other income expense net | 0.46M | 0.20M | -0.26034M | -0.55357M | -1.78788M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 4.40M | 2.84M | 1.86M | -1.13263M | -0.31554M |
Net income applicable to common shares | - | 2.84M | 1.86M | -1.13263M | -0.31554M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 37.73M | 30.53M | 29.22M | 27.27M | 25.32M |
Intangible assets | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M |
Earning assets | - | - | - | - | - |
Other current assets | - | - | - | - | - |
Total liab | 5.45M | 3.33M | 4.91M | 4.96M | 2.11M |
Total stockholder equity | 32.29M | 27.20M | 24.31M | 22.31M | 23.22M |
Deferred long term liab |