Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
0.14 CAD 0.01 ( 3.70%)
Last update at 2026-11-04T18:37:00Z
VOLUME
504
Market Cap
38.08M

Momentum Score

…

Kidoz Inc. operates a AdTech platform that facilitates mobile advertising within the digital ecosystem. The platform incorporates proprietary SDKs and contextual targeting tools, including Kidoz Privacy Shield and Kite IQ, to deliver advertisements. Kidoz Inc. provides solutions for app developers to monetize their applications through display, rich media, and video advertisements. The platform includes supply-side platform, demand-side platform, and ad exchange capabilities, and is certified by Google and approved by Apple. The company was formerly known as Shoal Games Ltd. and changed its name to Kidoz Inc. in April 2019. Kidoz Inc. was incorporated in 1987 and is based in Vancouver, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.14
Low
0.14
High
52 Week Price Range
0.20
Low
0.46
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Kidoz Inc. operates a digital platform offering child‑safe content discovery and advertising tools for app developers and publishers on mobile and connected devices. Its long-term growth may be supported by rising digital usage by children, tighter regulatory focus on child privacy that favors compliant providers, and expansion into new markets. It appears positioned as a niche specialist that could help monetize family‑oriented digital content.
Key investment risks include regulatory and privacy changes affecting children’s advertising, intense competition from larger ad‑tech firms, and execution and liquidity constraints common to small-cap issuers.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.14
Dividend Yield
-
Revenue TTM
16.28M
Revenue Per Share
0.12
Gross Profit TTM
4.37M
Debt / Equity
-
ROE
9.03%
Net Debt
-
ROCE
7.59%
Diluted EPS TTM
-

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 0.51M -2.04M -1.50M 0.03M
Net income 0.35M -2.01M -1.35M -0.19M
Selling general administrative 3.17M 3.17M 3.26M 2.61M
Gross profit 7.58M 4.93M 5.12M 5.33M
Reconciled depreciation 0.25M 0.59M 0.59M 0.61M
Operating income 0.60M -2.06M -1.38M 0.04M
Tax provision 0.16M -0.03M -0.15M 0.22M
Interest income 0.00M 0.00M 0.00M 0.00M
Net interest income 0.00M 0.00M 0.00M 0.00M
Total revenue 14.00M 13.33M 15.10M 12.48M
Total operating expenses 13.40M 15.38M 16.48M 12.45M
Cost of revenue 6.43M 8.39M 9.97M 7.15M
Total other income expense net -0.09M 0.02M -0.12M -0.01M
Net income from continuing ops 0.35M -2.01M -1.35M -0.19M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 11.73M 11.81M 14.39M 13.93M
Intangible assets 0.37M 0.60M 1.15M 1.69M
Total liab 3.81M 4.61M 5.70M 4.57M
Total stockholder equity 7.93M 7.19M 8.69M 9.35M
Other current liab - - 0.00M 0.02M
Capital stock 51.55M 51.17M 50.66M 49.96M
Retained earnings -43.64M -44.00M -41.99M -40.64M
Good will 3.30M 3.30M 3.30M 3.30M
Cash 2.78M 1.47M 2.36M 2.08M
Total current liabilities 3.81M 4.61M 5.69M 4.28M
Short long term debt - - 0.04M -
Total current assets 8.03M 7.83M 9.84M 8.81M
Net receivables 5.18M 6.26M 7.40M 6.63M
Long term debt - - - 0.05M
Accounts payable 2.78M 3.83M 4.83M 3.69M
Non currrent assets other 0.01M 0.02M 0.02M 0.02M
Non current assets total 3.71M 3.97M 4.55M 5.11M
Capital lease obligations 0.00M 0.01M 0.04M 0.07M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net borrowings -0.01M -0.06M -0.03M -0.03M
Total cash from financing activities -0.01M -0.06M -0.12M 0.00M
Net income 0.35M -2.01M -1.35M -0.19M
Change in cash 1.31M -0.89M 0.28M 0.85M
Begin period cash flow 1.47M 2.36M 2.08M 1.23M
End period cash flow 2.78M 1.47M 2.36M 2.08M
Total cash from operating activities 1.31M -0.82M 0.43M 0.85M
Depreciation 0.25M 0.59M 0.59M 0.61M
Change to account receivables 0.97M 1.05M -0.77M -2.69M
Sale purchase of stock 0.00M -0.00M -0.09M 0.00M
Capital expenditures 0.01M 0.01M 0.02M 0.01M
Change in working capital 0.21M 0.02M 0.73M -0.64M
Stock based compensation 0.38M 0.52M 0.70M 0.66M
Other non cash items - - - 0.18M
Free cash flow 1.30M -0.83M 0.41M 0.84M

Peer Comparison*

Sector: Communication Services Industry: Advertising Agencies

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
KDOZ
Kidoz Inc.
0.01
3.70%
0.14 - - 2.34 4.09 1.62 30.16
EQ
EQ Inc.
-
-%
0.94 - 128.21 6.47 13.49 6.58 234.14
INIK
PopReach Corporation
-
-%
0.05 - 4.95 0.11 0.70 0.66 9.37
ICGH
IC Group Holdings Inc.
-0.09
15.25%
0.50 - - 0.73 4.26 1.66 -
SPN
Snipp Interactive Inc
-
-%
0.04 - - 0.67 2.16 0.34 49.09

Profile*

Kidoz Inc.

Kidoz Inc. operates a AdTech platform that facilitates mobile advertising within the digital ecosystem. The platform incorporates proprietary SDKs and contextual targeting tools, including Kidoz Privacy Shield and Kite IQ, to deliver advertisements. Kidoz Inc. provides solutions for app developers to monetize their applications through display, rich media, and video advertisements. The platform includes supply-side platform, demand-side platform, and ad exchange capabilities, and is certified by Google and approved by Apple. The company was formerly known as Shoal Games Ltd. and changed its name to Kidoz Inc. in April 2019. Kidoz Inc. was incorporated in 1987 and is based in Vancouver, Canada.

Pacific Centre, Vancouver, BC, Canada, V7Y 1C6

888 374 2163

53

Name Title Year Born
Mr. Jason M. Williams CEO & Executive Director 1975
Mr. Eldad Ben Tora President & GM of EMEA, GM of Prado and Director 1970
Mr. Henry W. Bromley Chief Financial Officer 1970
Mr. T. H. Williams Executive VP of Product & Technology 1970
Mr. Eldad Ben Tora President & GM of EMEA, GM of Prado and Director 1971

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…