…
Kidoz Inc. operates a AdTech platform that facilitates mobile advertising within the digital ecosystem. The platform incorporates proprietary SDKs and contextual targeting tools, including Kidoz Privacy Shield and Kite IQ, to deliver advertisements. Kidoz Inc. provides solutions for app developers to monetize their applications through display, rich media, and video advertisements. The platform includes supply-side platform, demand-side platform, and ad exchange capabilities, and is certified by Google and approved by Apple. The company was formerly known as Shoal Games Ltd. and changed its name to Kidoz Inc. in April 2019. Kidoz Inc. was incorporated in 1987 and is based in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Kidoz Inc. operates a digital platform offering child‑safe content discovery and advertising tools for app developers and publishers on mobile and connected devices. Its long-term growth may be supported by rising digital usage by children, tighter regulatory focus on child privacy that favors compliant providers, and expansion into new markets. It appears positioned as a niche specialist that could help monetize family‑oriented digital content.
Key investment risks include regulatory and privacy changes affecting children’s advertising, intense competition from larger ad‑tech firms, and execution and liquidity constraints common to small-cap issuers.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 0.51M | -2.04M | -1.50M | 0.03M |
| Net income | 0.35M | -2.01M | -1.35M | -0.19M |
| Selling general administrative | 3.17M | 3.17M | 3.26M | 2.61M |
| Gross profit | 7.58M | 4.93M | 5.12M | 5.33M |
| Reconciled depreciation | 0.25M | 0.59M | 0.59M | 0.61M |
| Operating income | 0.60M | -2.06M | -1.38M | 0.04M |
| Tax provision | 0.16M | -0.03M | -0.15M | 0.22M |
| Interest income | 0.00M | 0.00M | 0.00M | 0.00M |
| Net interest income | 0.00M | 0.00M | 0.00M | 0.00M |
| Total revenue | 14.00M | 13.33M | 15.10M | 12.48M |
| Total operating expenses | 13.40M | 15.38M | 16.48M | 12.45M |
| Cost of revenue | 6.43M | 8.39M | 9.97M | 7.15M |
| Total other income expense net | -0.09M | 0.02M | -0.12M | -0.01M |
| Net income from continuing ops | 0.35M | -2.01M | -1.35M | -0.19M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 11.73M | 11.81M | 14.39M | 13.93M |
| Intangible assets | 0.37M | 0.60M | 1.15M | 1.69M |
| Total liab | 3.81M | 4.61M | 5.70M | 4.57M |
| Total stockholder equity | 7.93M | 7.19M | 8.69M | 9.35M |
| Other current liab | - | - | 0.00M | 0.02M |
| Capital stock | 51.55M | 51.17M | 50.66M | 49.96M |
| Retained earnings | -43.64M | -44.00M | -41.99M | -40.64M |
| Good will | 3.30M | 3.30M | 3.30M | 3.30M |
| Cash | 2.78M | 1.47M | 2.36M | 2.08M |
| Total current liabilities | 3.81M | 4.61M | 5.69M | 4.28M |
| Short long term debt | - | - | 0.04M | - |
| Total current assets | 8.03M | 7.83M | 9.84M | 8.81M |
| Net receivables | 5.18M | 6.26M | 7.40M | 6.63M |
| Long term debt | - | - | - | 0.05M |
| Accounts payable | 2.78M | 3.83M | 4.83M | 3.69M |
| Non currrent assets other | 0.01M | 0.02M | 0.02M | 0.02M |
| Non current assets total | 3.71M | 3.97M | 4.55M | 5.11M |
| Capital lease obligations | 0.00M | 0.01M | 0.04M | 0.07M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Net borrowings | -0.01M | -0.06M | -0.03M | -0.03M |
| Total cash from financing activities | -0.01M | -0.06M | -0.12M | 0.00M |
| Net income | 0.35M | -2.01M | -1.35M | -0.19M |
| Change in cash | 1.31M | -0.89M | 0.28M | 0.85M |
| Begin period cash flow | 1.47M | 2.36M | 2.08M | 1.23M |
| End period cash flow | 2.78M | 1.47M | 2.36M | 2.08M |
| Total cash from operating activities | 1.31M | -0.82M | 0.43M | 0.85M |
| Depreciation | 0.25M | 0.59M | 0.59M | 0.61M |
| Change to account receivables | 0.97M | 1.05M | -0.77M | -2.69M |
| Sale purchase of stock | 0.00M | -0.00M | -0.09M | 0.00M |
| Capital expenditures | 0.01M | 0.01M | 0.02M | 0.01M |
| Change in working capital | 0.21M | 0.02M | 0.73M | -0.64M |
| Stock based compensation | 0.38M | 0.52M | 0.70M | 0.66M |
| Other non cash items | - | - | - | 0.18M |
| Free cash flow | 1.30M | -0.83M | 0.41M | 0.84M |
Sector: Communication Services Industry: Advertising Agencies
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| KDOZ Kidoz Inc. |
0.01 3.70% |
0.14 | - | - | 2.34 | 4.09 | 1.62 | 30.16 |
| EQ EQ Inc. |
- -% |
0.94 | - | 128.21 | 6.47 | 13.49 | 6.58 | 234.14 |
| INIK PopReach Corporation |
- -% |
0.05 | - | 4.95 | 0.11 | 0.70 | 0.66 | 9.37 |
| ICGH IC Group Holdings Inc. |
-0.09 15.25% |
0.50 | - | - | 0.73 | 4.26 | 1.66 | - |
| SPN Snipp Interactive Inc |
- -% |
0.04 | - | - | 0.67 | 2.16 | 0.34 | 49.09 |
Kidoz Inc. operates a AdTech platform that facilitates mobile advertising within the digital ecosystem. The platform incorporates proprietary SDKs and contextual targeting tools, including Kidoz Privacy Shield and Kite IQ, to deliver advertisements. Kidoz Inc. provides solutions for app developers to monetize their applications through display, rich media, and video advertisements. The platform includes supply-side platform, demand-side platform, and ad exchange capabilities, and is certified by Google and approved by Apple. The company was formerly known as Shoal Games Ltd. and changed its name to Kidoz Inc. in April 2019. Kidoz Inc. was incorporated in 1987 and is based in Vancouver, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jason M. Williams | CEO & Executive Director | 1975 |
| Mr. Eldad Ben Tora | President & GM of EMEA, GM of Prado and Director | 1970 |
| Mr. Henry W. Bromley | Chief Financial Officer | 1970 |
| Mr. T. H. Williams | Executive VP of Product & Technology | 1970 |
| Mr. Eldad Ben Tora | President & GM of EMEA, GM of Prado and Director | 1971 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.