…
RediShred Capital Corp., together with its subsidiaries, operates the Proshred franchise and license business in the United States. The company operates through three segments: Franchising and licensing, Corporate Locations, and Corporate. It grants and manages shredding business franchises under the Proshred brand, as well as operates corporate shredding locations. The company also provides shredding and destruction services; offers electronic waste disposal services under the Secure e-Cycle brand name; sells recycled paper and other recyclable by-products, such as metals and plastics; and resells electronics. In addition, it offers digital imaging, scanning, and related workflow management services. The company was incorporated in 2006 and is headquartered in Mississauga, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | 0.45M | 7.63M | 2.13M | -0.26M | -0.74M |
| Net income | -0.53M | 5.87M | 1.36M | 0.28M | -0.78M |
| Selling general administrative | 8.51M | 6.90M | 4.99M | 3.27M | 3.15M |
| Selling and marketing expenses | 0.58M | - | - | - | 0.54M |
| Gross profit | 13.49M | 22.46M | 14.36M | 9.39M | 8.91M |
| Reconciled depreciation | 11.82M | 9.59M | 7.21M | 6.00M | 4.02M |
| Ebit | 4.40M | 6.12M | 3.58M | 2.12M | 1.28M |
| Ebitda | 16.22M | 15.71M | 10.79M | 8.12M | 5.30M |
| Depreciation and amortization | 11.82M | 9.59M | 7.21M | 6.00M | 4.02M |
| Operating income | 4.40M | 6.12M | 3.58M | 2.24M | 1.28M |
| Other operating expenses | 61.53M | 51.25M | 32.69M | 23.41M | 21.21M |
| Interest expense | 2.51M | 1.90M | 1.24M | 1.00M | 0.63M |
| Tax provision | 0.98M | 1.75M | 0.77M | -0.53M | 0.04M |
| Interest income | 0.01M | 0.05M | 0.01M | 0.09M | 0.08M |
| Net interest income | -2.50M | -1.86M | -1.22M | -0.91M | -0.55M |
| Income tax expense | 0.98M | 1.75M | 0.77M | -0.53M | 0.04M |
| Total revenue | 65.93M | 57.23M | 36.20M | 25.44M | 22.41M |
| Total operating expenses | 9.09M | 16.49M | 10.85M | 7.37M | 7.71M |
| Cost of revenue | 52.44M | 34.76M | 21.84M | 16.04M | 13.50M |
| Total other income expense net | -3.95M | 1.51M | -1.45M | -2.49M | -2.01M |
| Net income from continuing ops | -0.53M | 5.87M | 1.36M | 0.28M | -0.78M |
| Net income applicable to common shares | - | 5.87M | 1.36M | 0.28M | -0.78M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 95.03M | 97.81M | 79.33M | 58.69M | 53.77M |
| Intangible assets | 24.95M | 26.90M | 22.15M | 17.32M | 12.99M |
| Other current assets | 1.67M | 0.22M | 0.19M | 0.14M | 0.16M |
| Total liab | 47.90M | 50.53M | 38.97M | 28.28M | 23.87M |
| Total stockholder equity | 47.13M | 47.28M | 40.36M | 30.41M | 29.90M |
| Other current liab | 3.27M | 3.71M | 2.02M | 1.05M | 2.27M |
| Common stock | 45.27M | - | 43.94M | 34.97M | 34.94M |
| Capital stock | 45.27M | 44.97M | 44.14M | 35.56M | 35.54M |
| Retained earnings | 0.95M | 1.48M | -4.40M | -5.76M | -6.03M |
| Other liab | - | 4.10M | 3.48M | 1.17M | 0.52M |
| Good will | 29.00M | 28.39M | 22.66M | 19.75M | 14.10M |
| Other assets | - | - | 0.95M | 0.90M | 1.75M |
| Cash | 3.77M | 6.70M | 9.66M | 2.84M | 10.06M |
| Total current liabilities | 33.39M | 16.69M | 11.32M | 8.05M | 8.16M |
| Current deferred revenue | 0.12M | - | - | - | - |
| Net debt | 32.17M | 25.12M | 16.90M | 17.18M | 6.49M |
| Short term debt | 24.65M | - | - | - | 3.27M |
| Short long term debt | 23.08M | 6.84M | 4.69M | 3.74M | 3.27M |
| Short long term debt total | 35.94M | - | - | - | - |
| Other stockholder equity | 1.53M | -0.40M | -0.41M | 0.03M | -0.07M |
| Property plant equipment | - | 24.75M | 18.27M | 15.21M | 12.34M |
| Total current assets | 15.03M | 16.70M | 15.30M | 5.50M | 12.59M |
| Net tangible assets | - | -8.01M | -4.45M | -6.66M | 2.81M |
| Net receivables | 9.60M | 9.21M | 4.98M | 2.18M | 1.98M |
| Long term debt | 7.38M | 24.97M | 21.87M | 16.29M | 13.29M |
| Accounts payable | 5.35M | 4.45M | 3.15M | 2.18M | 1.81M |
| Accumulated other comprehensive income | -0.61M | - | - | - | - |
| Non currrent assets other | 24.95M | - | - | - | 0.00M |
| Non current assets total | 80.00M | 81.11M | 64.03M | 53.19M | 41.18M |
| Capital lease obligations | 5.48M | 6.26M | 3.77M | 3.85M | 2.71M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -10.69M | -16.86M | -15.01M | -14.67M | -23.40M |
| Change to liabilities | - | 0.90M | 0.91M | -0.29M | -0.15M |
| Total cashflows from investing activities | - | - | -15.01M | -14.67M | -10.73M |
| Net borrowings | - | 3.02M | 5.32M | 2.74M | -1.07M |
| Total cash from financing activities | -5.04M | 2.14M | 13.33M | 1.04M | 20.50M |
| Change to operating activities | - | - | -0.13M | 0.05M | 0.27M |
| Net income | -0.53M | 5.87M | 1.36M | 0.28M | -0.78M |
| Change in cash | -3.15M | -2.96M | 6.82M | -7.22M | 1.23M |
| Begin period cash flow | 6.92M | 9.66M | 2.84M | 10.06M | 8.83M |
| End period cash flow | 3.77M | 6.70M | 9.66M | 2.84M | 10.06M |
| Total cash from operating activities | 12.78M | 11.59M | 8.40M | 6.88M | 4.46M |
| Issuance of capital stock | - | 0.00M | 7.77M | 0.09M | 10.45M |
| Depreciation | 11.82M | 9.59M | 7.21M | 6.00M | 4.02M |
| Other cashflows from investing activities | - | - | -0.05M | 0.01M | 0.05M |
| Change to inventory | - | - | -0.13M | 0.05M | -0.30M |
| Change to account receivables | -0.27M | -2.99M | -1.74M | 0.15M | 0.15M |
| Other cashflows from financing activities | -2.54M | 7.83M | 11.25M | 4.92M | 13.04M |
| Change to netincome | - | -1.65M | 0.79M | 0.79M | 1.07M |
| Capital expenditures | 6.21M | 5.64M | 5.80M | 2.56M | 2.71M |
| Change in working capital | -0.71M | -2.23M | -0.95M | -0.09M | 0.15M |
| Stock based compensation | 0.42M | 0.30M | 0.12M | 0.12M | 0.16M |
| Other non cash items | 25.39M | -3.70M | -0.10M | 1.33M | 0.97M |
| Free cash flow | 6.58M | 5.95M | 2.60M | 4.32M | 1.75M |
Sector: Industrials Industry: Specialty Business Services
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| KUT Redishred Capital Corp |
- -% |
4.96 | 37.31 | 24.27 | 1.32 | 1.76 | 1.80 | 6.86 |
| SERV Elevate Service Group Inc. |
-0.05 1.69% |
2.90 | - | - | - | - | - | - |
RediShred Capital Corp., together with its subsidiaries, operates the Proshred franchise and license business in the United States. The company operates through three segments: Franchising and licensing, Corporate Locations, and Corporate. It grants and manages shredding business franchises under the Proshred brand, as well as operates corporate shredding locations. The company also provides shredding and destruction services; offers electronic waste disposal services under the Secure e-Cycle brand name; sells recycled paper and other recyclable by-products, such as metals and plastics; and resells electronics. In addition, it offers digital imaging, scanning, and related workflow management services. The company was incorporated in 2006 and is headquartered in Mississauga, Canada.
2233 Argentia Road, Mississauga, ON, Canada, L5N 2X7
289 904 5619
| Name | Title | Year Born |
|---|---|---|
| Mr. Jeffrey I. Hasham CA, CPA | CEO, Pres & Director | 1972 |
| Mr. Ronald Gable | Sr. VP of Performance & Operations | NA |
| Ms. Katherina M. Pawluk CA, CPA | CFO & Sec. (Leave if Absence) | NA |
| Mr. Harjit Brar C.A., CPA | Sr. VP of Fin. & Acquisitions, CFO and Corp. Sec. | NA |
| Mr. Francesco Marascia M.B.A. | VP of Marketing & Proscan Solutions | NA |
| Mr. Jeffrey I. Hasham CA, CPA | CEO, President & Director | 1972 |
| Mr. Harjit Brar C.A., CPA | CFO & Corporate Secretary | NA |
| Ms. Katherina M. Pawluk CA, CPA | Senior Vice President of Finance & Acquisitions | NA |
| Mr. Richard Pepper | Vice President of Performance & Operations | NA |
| Mr. Brian Samson | Vice President of Technology | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.