RY 175.58 0.8443% SHOP 151.59 -0.941% TD 82.1 0.2932% ENB 64.44 0.0621% BN 85.46 0.8259% TRI 236.35 0.0381% CNQ 45.69 0.6609% CP 114.79 1.7281% CNR 153.65 2.3106% BMO 144.17 0.0972% BNS 74.34 0.3916% CSU 4540.9302 0.9091% CM 91.75 0.2294% MFC 44.24 1.0276% ATD 76.64 0.4193% NGT 59.7 -0.3672% TRP 67.94 0.0736% SU 56.64 0.3544% WCN 257.31 0.1674% L 186.83 1.5656%

MiniLuxe Holding Corp

Consumer Cyclical CA MNLX

0.5CAD
-(-%)

Last update at 2025-01-22T14:30:00Z

Day Range

0.500.50
LowHigh

52 Week Range

0.160.75
LowHigh

Fundamentals

  • Previous Close 0.50
  • Market Cap73.92M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.33124M
  • Revenue TTM25.52M
  • Revenue Per Share TTM0.17
  • Gross Profit TTM 7.78M
  • Diluted EPS TTM-0.1

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -11.61273M -54.37342M 6.02M -27.86419M -6.96474M
Minority interest - - - - -
Net income -11.67723M -54.43419M 5.97M -27.91477M -7.01954M
Selling general administrative 15.45M 12.55M 9.21M 12.19M 9.84M
Selling and marketing expenses - - - - -
Gross profit 9.37M 8.16M 4.03M 9.08M 7.14M
Reconciled depreciation 3.11M 3.02M 3.51M 3.79M 4.01M
Ebit - -8.71680M -9.57090M -8.26080M -7.69892M
Ebitda -7.12584M -48.46114M 12.46M -21.91383M -1.14031M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -9.69567M -7.78753M -8.94458M -7.34945M -7.05380M
Other operating expenses - - - - -
Interest expense 1.38M 2.89M 2.93M 2.16M 1.81M
Tax provision 0.06M 0.06M 0.05M 0.05M 0.05M
Interest income 0.00000M 0.01M 0.02M 0.00025M 0.00697M
Net interest income -2.02178M -3.37390M -3.27299M -2.81428M -2.44894M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.06M 0.05M 0.05M 0.05M
Total revenue 21.47M 16.68M 10.61M 22.32M 21.02M
Total operating expenses 31.17M 24.47M 19.55M 29.67M 28.07M
Cost of revenue 12.10M 8.52M 6.58M 13.24M 13.88M
Total other income expense net 0.10M -43.21199M 18.24M -17.70046M 2.54M
Discontinued operations - - - - -
Net income from continuing ops -11.67723M -54.43419M 5.97M -27.91477M -7.01954M
Net income applicable to common shares - -54.43419M 5.97M -27.91477M -7.01954M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 16.91M 23.75M 33.50M 19.97M 25.42M
Intangible assets 1.00M 1.58M 0.50M - -
Earning assets - - - - -
Other current assets 0.65M 0.67M - - -
Total liab 17.52M 14.98M 14.30M 59.53M 74.67M
Total stockholder equity -0.60590M 8.78M 19.19M -39.55862M -49.24365M
Deferred long term liab