Explore 3 Stock Ideas & Industry Insights Download Free Report

MiniLuxe Holding Corp

Company price
0.44 CAD 0.05 ( 12.82%)
Last update at 2026-11-04T20:00:00Z
VOLUME
6299
Market Cap
58.61M

Momentum Score

…

MiniLuxe Holding Corp. owns and operates nail and beauty salons in the United States. The company offers nail care, hand and body care, foot care, manicures, pedicures, waxing, and esthetic services; gift cards and sets; and sells personal beauty products. The company provides its services through owned-and-operated MiniLuxe, Paintbox, and Sugarcoat studio, as well as hospitality venues, partner pop-ups, and events. It sells its products through its studios, online, and wholesale partners. MiniLuxe Holding Corp. is headquartered in Boston, Massachusetts.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.44
Low
0.44
High
52 Week Price Range
0.27
Low
0.62
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Public disclosures for MiniLuxe Holding Corp (MNLX.V) are limited; available materials indicate the company is associated with beauty salon and franchising operations focused on personal care services. Long-term growth may be driven by franchise rollouts, recurring service revenue and brand recognition, and investors may find potential in a scalable service model if execution improves.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.39
Dividend Yield
-
Revenue TTM
27.61M
Revenue Per Share
0.17
Gross Profit TTM
11.14M
Debt / Equity
-
ROE
-1252.75%
Net Debt
4.42M
ROCE
-64.17%
Diluted EPS TTM
-0.08

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -8.87M -9.69M -11.61M -54.37M 6.02M
Minority interest -0.04M 0.00M - - -
Net income -8.91M -9.69M -11.68M -54.43M 5.97M
Selling general administrative 12.08M 15.93M 15.45M 12.55M 9.21M
Gross profit 10.98M 10.12M 9.37M 8.16M 4.03M
Reconciled depreciation 3.90M 3.48M 3.11M 3.02M 3.51M
Ebit - - - -8.72M -9.57M
Ebitda - - -7.13M -48.46M 12.46M
Operating income -5.38M -9.72M -9.70M -7.79M -8.94M
Interest expense 1.66M 1.42M 1.38M 2.89M 2.93M
Tax provision 0.00M 0.00M 0.06M 0.06M 0.05M
Interest income - - 0.00M 0.01M 0.02M
Net interest income -2.42M -2.14M -2.02M -3.37M -3.27M
Income tax expense - - - 0.06M 0.05M
Total revenue 26.12M 24.55M 21.47M 16.68M 10.61M
Total operating expenses 31.50M 34.27M 31.17M 24.47M 19.55M
Cost of revenue 15.14M 14.43M 12.10M 8.52M 6.58M
Total other income expense net -1.07M 2.17M 0.10M -43.21M 18.24M
Net income from continuing ops -8.87M -9.69M -11.68M -54.43M 5.97M
Net income applicable to common shares - - - -54.43M 5.97M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 15.03M 16.91M 23.75M 33.50M 19.97M
Intangible assets 0.11M 1.00M 1.58M 0.50M -
Other current assets 0.60M 0.65M 0.67M - -
Total liab 20.74M 17.52M 14.98M 14.30M 59.53M
Total stockholder equity -5.86M -0.61M 8.78M 19.19M -39.56M
Other current liab 0.21M - 2.41M 3.99M 2.82M
Common stock - - - 116.63M 3.74M
Capital stock 120.66M 117.71M 117.72M 116.63M 3.74M
Retained earnings -128.34M -119.44M -109.74M -98.06M -43.63M
Other liab - - 0.63M - -
Good will 0.00M 0.00M 0.26M - -
Other assets - - 0.36M 0.27M 0.28M
Cash 3.88M 3.25M 8.18M 19.12M 2.87M
Total current liabilities 6.65M 6.86M 6.56M 6.34M 7.95M
Net debt 4.42M 2.22M - - 10.41M
Other stockholder equity - - - -98.06M -43.63M
Property plant equipment - - - 11.46M 15.09M
Total current assets 5.47M 5.43M 10.72M 21.22M 4.60M
Long term investments 0.05M 0.05M 0.05M 0.05M -
Net tangible assets - - - 18.70M -39.56M
Long term debt 8.31M 5.47M 2.47M 2.46M 13.28M
Inventory 0.87M 1.37M 1.70M 1.69M 1.50M
Accounts payable 0.89M 0.99M 0.87M 0.78M 1.46M
Non currrent assets other - - - - -0.02M
Non current assets total 9.57M 11.48M 13.03M 12.28M 15.37M
Capital lease obligations 7.01M 6.22M 6.83M 6.89M 9.08M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.24M -2.84M -0.72M -0.05M -0.05M
Change to liabilities - - - 0.89M 0.23M
Total cashflows from investing activities - - - -1.28M -0.11M
Net borrowings 1.40M 0.49M - 5.76M 5.01M
Total cash from financing activities 2.97M 0.49M -1.69M 21.30M 5.01M
Change to operating activities - - - -0.17M 0.34M
Net income -8.91M -9.69M -11.68M -54.43M 5.97M
Change in cash 0.58M -4.93M -10.78M 16.25M -1.99M
Begin period cash flow 3.41M 8.34M 19.12M 2.87M 4.86M
End period cash flow 4.00M 3.41M 8.34M 19.12M 2.87M
Total cash from operating activities -2.14M -2.58M -8.36M -3.77M -6.89M
Issuance of capital stock 1.56M 0.00M - 0.03M 0.00M
Depreciation 3.90M 3.48M 3.11M 3.02M 3.51M
Change to inventory 0.23M 0.23M 0.23M -0.19M -0.78M
Sale purchase of stock -0.02M -0.01M -0.01M - -
Change to netincome - - - 47.11M -16.17M
Capital expenditures 0.22M 2.84M 0.74M 0.73M 0.11M
Change in working capital 0.20M 1.72M -0.53M 0.53M -0.21M
Stock based compensation 0.56M 0.32M 0.17M 0.22M 0.09M
Other non cash items 1.93M 1.18M 1.51M 8.37M -1.03M
Free cash flow -2.36M -5.42M -9.10M -5.00M -7.00M

Peer Comparison*

Sector: Consumer Cyclical Industry: Personal Services

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
MNLX
MiniLuxe Holding Corp
0.05
12.82%
0.44 - - 2.12 5.79 1.81 -2.75
WOLF
Grey Wolf Animal Health Corp.
-
-%
1.65 29.60 - 1.51 1.66 1.91 9.98
RMB
Rumbu Holdings Ltd.
-
-%
0.50 - - 1.33 17.12 2.34 27.66
WPR
CANPR Technology Ltd.
-
-%
0.04 - - 0.48 0.73 0.50 1.41

Profile*

MiniLuxe Holding Corp

MiniLuxe Holding Corp. owns and operates nail and beauty salons in the United States. The company offers nail care, hand and body care, foot care, manicures, pedicures, waxing, and esthetic services; gift cards and sets; and sells personal beauty products. The company provides its services through owned-and-operated MiniLuxe, Paintbox, and Sugarcoat studio, as well as hospitality venues, partner pop-ups, and events. It sells its products through its studios, online, and wholesale partners. MiniLuxe Holding Corp. is headquartered in Boston, Massachusetts.

1 Faneuil Hall Square, Boston, MA, United States

(905)-825-4011

Name Title Year Born
Mr. Anthony K. Tjan Founder & Exec. Chairman 1971
Ms. Zoe Krislock CEO & Director 1979
Nicole Monteiro Sr. Director of Human Relations NA
Ms. Aditi Gupta Chief Growth Officer 1986
Ms. Elizabeth Lorber Chief Commercial Officer & Corp. Sec. 1980
Mr. Brian Moran Chief Financial Officer NA
Ms. Christine Chang Chief of Bus. Devel. & Partnerships NA
Ms. Allie Burak CPA Controller 1991
Mr. Anthony K. Tjan Founder, Interim CEO & Executive Chairman 1972
Ms. Elizabeth Lorber Chief Commercial Officer & Corporate Secretary 1981

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…