…
MiniLuxe Holding Corp. owns and operates nail and beauty salons in the United States. The company offers nail care, hand and body care, foot care, manicures, pedicures, waxing, and esthetic services; gift cards and sets; and sells personal beauty products. The company provides its services through owned-and-operated MiniLuxe, Paintbox, and Sugarcoat studio, as well as hospitality venues, partner pop-ups, and events. It sells its products through its studios, online, and wholesale partners. MiniLuxe Holding Corp. is headquartered in Boston, Massachusetts.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public disclosures for MiniLuxe Holding Corp (MNLX.V) are limited; available materials indicate the company is associated with beauty salon and franchising operations focused on personal care services. Long-term growth may be driven by franchise rollouts, recurring service revenue and brand recognition, and investors may find potential in a scalable service model if execution improves.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -8.87M | -9.69M | -11.61M | -54.37M | 6.02M |
| Minority interest | -0.04M | 0.00M | - | - | - |
| Net income | -8.91M | -9.69M | -11.68M | -54.43M | 5.97M |
| Selling general administrative | 12.08M | 15.93M | 15.45M | 12.55M | 9.21M |
| Gross profit | 10.98M | 10.12M | 9.37M | 8.16M | 4.03M |
| Reconciled depreciation | 3.90M | 3.48M | 3.11M | 3.02M | 3.51M |
| Ebit | - | - | - | -8.72M | -9.57M |
| Ebitda | - | - | -7.13M | -48.46M | 12.46M |
| Operating income | -5.38M | -9.72M | -9.70M | -7.79M | -8.94M |
| Interest expense | 1.66M | 1.42M | 1.38M | 2.89M | 2.93M |
| Tax provision | 0.00M | 0.00M | 0.06M | 0.06M | 0.05M |
| Interest income | - | - | 0.00M | 0.01M | 0.02M |
| Net interest income | -2.42M | -2.14M | -2.02M | -3.37M | -3.27M |
| Income tax expense | - | - | - | 0.06M | 0.05M |
| Total revenue | 26.12M | 24.55M | 21.47M | 16.68M | 10.61M |
| Total operating expenses | 31.50M | 34.27M | 31.17M | 24.47M | 19.55M |
| Cost of revenue | 15.14M | 14.43M | 12.10M | 8.52M | 6.58M |
| Total other income expense net | -1.07M | 2.17M | 0.10M | -43.21M | 18.24M |
| Net income from continuing ops | -8.87M | -9.69M | -11.68M | -54.43M | 5.97M |
| Net income applicable to common shares | - | - | - | -54.43M | 5.97M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 15.03M | 16.91M | 23.75M | 33.50M | 19.97M |
| Intangible assets | 0.11M | 1.00M | 1.58M | 0.50M | - |
| Other current assets | 0.60M | 0.65M | 0.67M | - | - |
| Total liab | 20.74M | 17.52M | 14.98M | 14.30M | 59.53M |
| Total stockholder equity | -5.86M | -0.61M | 8.78M | 19.19M | -39.56M |
| Other current liab | 0.21M | - | 2.41M | 3.99M | 2.82M |
| Common stock | - | - | - | 116.63M | 3.74M |
| Capital stock | 120.66M | 117.71M | 117.72M | 116.63M | 3.74M |
| Retained earnings | -128.34M | -119.44M | -109.74M | -98.06M | -43.63M |
| Other liab | - | - | 0.63M | - | - |
| Good will | 0.00M | 0.00M | 0.26M | - | - |
| Other assets | - | - | 0.36M | 0.27M | 0.28M |
| Cash | 3.88M | 3.25M | 8.18M | 19.12M | 2.87M |
| Total current liabilities | 6.65M | 6.86M | 6.56M | 6.34M | 7.95M |
| Net debt | 4.42M | 2.22M | - | - | 10.41M |
| Other stockholder equity | - | - | - | -98.06M | -43.63M |
| Property plant equipment | - | - | - | 11.46M | 15.09M |
| Total current assets | 5.47M | 5.43M | 10.72M | 21.22M | 4.60M |
| Long term investments | 0.05M | 0.05M | 0.05M | 0.05M | - |
| Net tangible assets | - | - | - | 18.70M | -39.56M |
| Long term debt | 8.31M | 5.47M | 2.47M | 2.46M | 13.28M |
| Inventory | 0.87M | 1.37M | 1.70M | 1.69M | 1.50M |
| Accounts payable | 0.89M | 0.99M | 0.87M | 0.78M | 1.46M |
| Non currrent assets other | - | - | - | - | -0.02M |
| Non current assets total | 9.57M | 11.48M | 13.03M | 12.28M | 15.37M |
| Capital lease obligations | 7.01M | 6.22M | 6.83M | 6.89M | 9.08M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -0.24M | -2.84M | -0.72M | -0.05M | -0.05M |
| Change to liabilities | - | - | - | 0.89M | 0.23M |
| Total cashflows from investing activities | - | - | - | -1.28M | -0.11M |
| Net borrowings | 1.40M | 0.49M | - | 5.76M | 5.01M |
| Total cash from financing activities | 2.97M | 0.49M | -1.69M | 21.30M | 5.01M |
| Change to operating activities | - | - | - | -0.17M | 0.34M |
| Net income | -8.91M | -9.69M | -11.68M | -54.43M | 5.97M |
| Change in cash | 0.58M | -4.93M | -10.78M | 16.25M | -1.99M |
| Begin period cash flow | 3.41M | 8.34M | 19.12M | 2.87M | 4.86M |
| End period cash flow | 4.00M | 3.41M | 8.34M | 19.12M | 2.87M |
| Total cash from operating activities | -2.14M | -2.58M | -8.36M | -3.77M | -6.89M |
| Issuance of capital stock | 1.56M | 0.00M | - | 0.03M | 0.00M |
| Depreciation | 3.90M | 3.48M | 3.11M | 3.02M | 3.51M |
| Change to inventory | 0.23M | 0.23M | 0.23M | -0.19M | -0.78M |
| Sale purchase of stock | -0.02M | -0.01M | -0.01M | - | - |
| Change to netincome | - | - | - | 47.11M | -16.17M |
| Capital expenditures | 0.22M | 2.84M | 0.74M | 0.73M | 0.11M |
| Change in working capital | 0.20M | 1.72M | -0.53M | 0.53M | -0.21M |
| Stock based compensation | 0.56M | 0.32M | 0.17M | 0.22M | 0.09M |
| Other non cash items | 1.93M | 1.18M | 1.51M | 8.37M | -1.03M |
| Free cash flow | -2.36M | -5.42M | -9.10M | -5.00M | -7.00M |
Sector: Consumer Cyclical Industry: Personal Services
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MNLX MiniLuxe Holding Corp |
0.05 12.82% |
0.44 | - | - | 2.12 | 5.79 | 1.81 | -2.75 |
| WOLF Grey Wolf Animal Health Corp. |
- -% |
1.65 | 29.60 | - | 1.51 | 1.66 | 1.91 | 9.98 |
| RMB Rumbu Holdings Ltd. |
- -% |
0.50 | - | - | 1.33 | 17.12 | 2.34 | 27.66 |
| WPR CANPR Technology Ltd. |
- -% |
0.04 | - | - | 0.48 | 0.73 | 0.50 | 1.41 |
MiniLuxe Holding Corp. owns and operates nail and beauty salons in the United States. The company offers nail care, hand and body care, foot care, manicures, pedicures, waxing, and esthetic services; gift cards and sets; and sells personal beauty products. The company provides its services through owned-and-operated MiniLuxe, Paintbox, and Sugarcoat studio, as well as hospitality venues, partner pop-ups, and events. It sells its products through its studios, online, and wholesale partners. MiniLuxe Holding Corp. is headquartered in Boston, Massachusetts.
| Name | Title | Year Born |
|---|---|---|
| Mr. Anthony K. Tjan | Founder & Exec. Chairman | 1971 |
| Ms. Zoe Krislock | CEO & Director | 1979 |
| Nicole Monteiro | Sr. Director of Human Relations | NA |
| Ms. Aditi Gupta | Chief Growth Officer | 1986 |
| Ms. Elizabeth Lorber | Chief Commercial Officer & Corp. Sec. | 1980 |
| Mr. Brian Moran | Chief Financial Officer | NA |
| Ms. Christine Chang | Chief of Bus. Devel. & Partnerships | NA |
| Ms. Allie Burak CPA | Controller | 1991 |
| Mr. Anthony K. Tjan | Founder, Interim CEO & Executive Chairman | 1972 |
| Ms. Elizabeth Lorber | Chief Commercial Officer & Corporate Secretary | 1981 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.