Nexera Energy Inc

Energy CA NGY

0.02CAD
0.00(0%)

Last update at 2026-06-19T13:30:00Z

Day Range

0.020.02

LowHigh

52 Week Range

0.010.02

LowHigh

Fundamentals

Previous Close 0.02
Market Cap2.55M
Volume0
P/E Ratio-
Dividend Yield-%
EBITDA-1.14326M
Revenue TTM0.71M
Revenue Per Share TTM0.007
Gross Profit TTM 0.36M
Diluted EPS TTM-0.05

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31
Income before tax	-3.00152M	-2.32447M	-3.89110M	-5.09313M	-5.76791M
Minority interest	-	-	0.00000M	-1.10668M	-0.24686M
Net income	-3.00152M	-2.32447M	-3.85457M	-4.16207M	-5.44847M
Selling general administrative	1.81M	1.60M	1.29M	1.16M	0.94M
Selling and marketing expenses	-	-	-	-	-
Gross profit	0.45M	0.49M	0.07M	-0.19447M	-0.01434M
Reconciled depreciation	0.18M	0.30M	0.45M	0.44M	0.48M
Ebit	-	-1.43893M	-2.28659M	-4.54504M	-4.80616M
Ebitda	-	-1.06325M	-2.68960M	-3.88959M	-4.50501M
Depreciation and amortization	-	-	-	-	-
Non operating income net other	-	-	-	-	-
Operating income	-1.50069M	-0.91291M	-1.23762M	-1.37416M	-0.97287M
Other operating expenses	-	0.20M	0.27M	0.02M	0.02M
Interest expense	1.37M	0.96M	0.75M	0.76M	0.78M
Tax provision	-	-	-	-	0.00000M
Interest income	-	-	-	-	-
Net interest income	-1.37117M	-0.96013M	-0.75155M	-0.76058M	-0.78321M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-	-	-	-
Total revenue	1.57M	2.16M	1.47M	0.89M	1.15M
Total operating expenses	3.07M	3.07M	2.71M	2.27M	2.12M
Cost of revenue	1.12M	1.67M	1.40M	1.09M	1.16M
Total other income expense net	-0.12966M	-0.45143M	-1.90793M	-2.95840M	-4.01184M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-3.00152M	-2.32447M	-3.89110M	-5.09313M	-5.76791M
Net income applicable to common shares	-	-2.32447M	-3.89110M	-4.16207M	-5.44847M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31
Total assets	2.45M	3.83M	5.13M	3.69M	5.86M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	-	-	-	-	-
Total liab	28.68M	25.53M	23.91M	20.88M	19.32M
Total stockholder equity	-26.23173M	-21.69826M	-18.78437M	-16.08567M	-13.21456M
Deferred long term liab	-	-	-	-	-
Other current liab	0.40M	0.40M	2.09M	0.94M	0.96M
Common stock	-	17.54M	17.18M	15.61M	14.47M
Capital stock	18.13M	17.54M	17.18M	15.61M	14.47M
Retained earnings	-44.63271M	-41.63119M	-39.30672M	-35.41562M	-31.25355M
Other liab	-	4.03M	4.57M	1.73M	1.18M
Good will	-	-	-	-	-
Other assets	-	-	-	-	-
Cash	0.01M	0.48M	0.32M	0.35M	0.10M
Cash and equivalents	-	-	-	-	-
Total current liabilities	25.18M	21.50M	19.31M	19.12M	18.07M
Current deferred revenue	-	-	-	-	-
Net debt	10.36M	9.64M	9.53M	10.03M	10.41M
Short term debt	-	-	-	-	-
Short long term debt	10.02M	10.12M	9.85M	10.38M	10.51M
Short long term debt total	-	-	-	-	-
Other stockholder equity	-	-0.04498M	0.90M	1.27M	1.13M
Property plant equipment	-	2.64M	3.67M	2.31M	5.01M
Total current assets	0.98M	1.19M	1.46M	1.38M	0.85M
Long term investments	-	-	-	-	-
Net tangible assets	-	-21.69826M	-18.78437M	-16.08567M	-13.21456M
Short term investments	0.35M	0.36M	0.34M	0.34M	0.35M
Net receivables	0.62M	0.36M	0.69M	0.67M	0.39M
Long term debt	0.35M	-	-	-	-
Inventory	-	-	-	-	-
Accounts payable	-	10.97M	4.15M	5.19M	4.98M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-	-	-	-	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	1.48M	2.64M	3.44M	2.31M	5.01M
Capital lease obligations	0.08M	0.01M	0.04M	0.07M	0.10M
Long term debt total	-	-	-	-	-

Breakdown	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31
Investments	-0.06107M	-0.09430M	-0.08864M	-0.27169M	-0.20584M
Change to liabilities	-	1.92M	0.75M	2.13M	0.11M
Total cashflows from investing activities	-	-0.09430M	-0.08864M	-0.27169M	-0.20584M
Net borrowings	-1.01317M	-0.02343M	-0.03396M	-0.04857M	-0.08695M
Total cash from financing activities	-1.01317M	-0.02343M	0.73M	-0.03454M	0.87M
Change to operating activities	-	0.10M	-0.08810M	0.00024M	0.02M
Net income	-3.00152M	-2.32447M	-3.89110M	-4.16207M	-5.44847M
Change in cash	-0.46572M	0.15M	-0.02765M	0.25M	-0.52437M
Begin period cash flow	0.48M	0.32M	0.35M	0.10M	0.62M
End period cash flow	0.01M	0.48M	0.32M	0.35M	0.10M
Total cash from operating activities	0.61M	0.27M	-0.68858M	0.56M	-1.18690M
Issuance of capital stock	0.00000M	0.00000M	0.78M	0.13M	0.98M
Depreciation	0.08M	0.40M	1.79M	3.63M	4.33M
Other cashflows from investing activities	-	-	-	-	-
Dividends paid	-	-	-	-	-
Change to inventory	-	-	-	-	-
Change to account receivables	-	-0.19304M	-0.13114M	-0.18545M	-0.24365M
Sale purchase of stock	-	-	-	-	-
Other cashflows from financing activities	-	-	-0.00800M	-0.11547M	0.81M
Change to netincome	-	0.36M	0.88M	-0.84480M	0.05M
Capital expenditures	0.06M	0.09M	0.09M	0.53M	0.21M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	3.51M	1.83M	0.53M	1.94M	-0.11610M
Stock based compensation	-	-	-	-	-
Other non cash items	0.13M	0.10M	0.02M	0.03M	0.02M
Free cash flow	0.55M	0.17M	-0.77722M	0.03M	-1.39274M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
NGY Nexera Energy Inc	- -%	0.02	-	-	3.60	52.70	7.87	-4.6123
LGN Logan Energy Corp	0.01 1.20%	0.84	15.00	14.99	3.80	1.96	3.98	5.87
RECO Reconnaissance Energy Africa Ltd	0.02 1.80%	1.13	-	-	10.07	2.29	11.64	-7.5726
CEI Benchmark Metals Inc	-0.01 1.22%	0.81	-	27.03	23.27	2.66	20.42	1369.65
EOG Eco Atlantic Oil & Gas Ltd	-0.04 4.12%	0.93	-	1.05	145.60	16.68	158.20	-25.2305

Reports Covered

View All

Profile

Nexera Energy Inc. engages in the acquisition, exploration, and development of petroleum and natural gas properties in Alberta, Canada and Texas, USA. The Lavernia project is in Wilson and Guadalupe Counties, Texas; The Wooden Horse has approximately four leases totaling over 500 acres in the Kingsbury field, which is in Guadalupe County, Texas; The Stockdale Horizon project is in Wilson County, Texas; and DCRC Project, which is in Duval County, Texas. It also owns 100% of Production Resources Inc. (PRI), a South Texas oil company; and the PRI project is in Atascosa, Bexar and Medina Counties, Texas. The company was formerly known as Emerald Bay Energy Inc. and changed its name to Nexera Energy Inc. in March 2020. Nexera Energy Inc. was incorporated in 1997 and is headquartered in Calgary, Canada.

Nexera Energy Inc

54th Street South East, Calgary, AB, Canada, T2C 5R9

403-262-6000
https://nexeraenergy.com

Key Executives

Name	Title	Year Born
Mr. Shelby D. Beattie	Pres, CEO & Director	NA
Mr. Michael L. Rice	CFO, VP & Sec.	NA
Mr. Gibson C. Scott	COO & Director	NA
Mr. Shelby D. Beattie	President, CEO & Director	NA
Mr. Michael L. Rice	CFO, VP & Secretary	NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.