…
Memex Inc. develops, commercializes, and manufactures a suite of products for its customers in the discrete manufacturing and aerospace sectors worldwide. The company primarily offers MERLIN Tempus equips industrial machines with the necessary interfaces that enable data-driven manufacturing; MERLIN Tempus Enterprise Edition for enhancing the value of time with enterprise resource planning connectivity and job scheduling; and MERLIN financial overall equipment effectiveness (FOEE), which enables factory organizations to link their shop floor performance to actual profit dollars. It also provides MERLIN Continuous Improvement (CI) Fast-track services, a nine-step implementation process; and MERLIN Operator Portal, a Windows based human machine interface (HMI) that provides operators with a live window into what information is being collected from the machines in real-time. In addition, the company offers MERLIN Enterprise Resource Planning connector, a bi-synchronous interface; MERLIN Dynamics 365 Connector, an integrated module of the MERLIN server; and SCANGun, a bar code scanner. Further, it offers IIoT hardware solutions, including MERLIN MTC-One that incorporate sensor-based process-driven data; MTConnect hardware adapter, which enables machine tool to communicate critical operational information using the MTConnect standard protocol; software adapters; and DNC memory upgrade products, such as MERLIN DNC, MERLIN Dostek DNC, behind-the-tape reader, and memory upgrade products. Memex Inc. was founded in 1992 and is headquartered in Burlington, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
| Income before tax | -0.44M | 0.17M | -0.75M | -1.07M | -2.25M |
| Net income | -0.44M | 0.17M | -0.75M | -1.07M | -2.25M |
| Selling general administrative | 1.90M | 1.91M | 2.49M | 3.23M | 4.17M |
| Gross profit | 1.60M | 2.45M | 1.72M | 2.30M | 1.99M |
| Reconciled depreciation | 0.12M | 0.13M | 0.13M | 0.07M | 0.09M |
| Ebit | -0.42M | 0.46M | -0.64M | -0.96M | -2.24M |
| Ebitda | -0.27M | 0.54M | -0.50M | -0.89M | -2.12M |
| Operating income | -0.42M | 0.46M | -0.64M | -0.96M | -2.22M |
| Interest expense | 0.04M | 0.25M | 0.12M | 0.12M | 0.05M |
| Net interest income | -0.04M | -0.25M | -0.12M | -0.12M | -0.05M |
| Income tax expense | - | - | - | - | 0.00M |
| Total revenue | 2.14M | 3.04M | 2.25M | 3.25M | 2.85M |
| Total operating expenses | 2.56M | 2.58M | 2.89M | 4.21M | 5.07M |
| Cost of revenue | 0.54M | 0.60M | 0.53M | 0.95M | 0.86M |
| Total other income expense net | 0.02M | -0.04M | 0.01M | 0.00M | 0.02M |
| Net income from continuing ops | -0.44M | 0.17M | -0.75M | -1.07M | -2.25M |
| Net income applicable to common shares | -0.44M | 0.17M | -0.75M | -1.07M | -2.25M |
| Breakdown | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
| Total assets | 0.89M | 1.57M | 1.69M | 2.19M | 2.32M |
| Intangible assets | 0.08M | 0.12M | 0.16M | 0.20M | 0.24M |
| Total liab | 2.20M | 2.50M | 2.86M | 2.65M | 1.89M |
| Total stockholder equity | -1.31M | -0.94M | -1.17M | -0.47M | 0.43M |
| Deferred long term liab | - | - | 0.16M | 0.20M | 0.24M |
| Other current liab | 0.88M | 0.90M | 1.08M | 1.01M | 0.76M |
| Common stock | 12.48M | 12.48M | 12.43M | 12.41M | 12.41M |
| Capital stock | 12.48M | 12.48M | 12.43M | 12.41M | 12.41M |
| Retained earnings | -16.58M | -16.14M | -16.31M | -15.56M | -14.49M |
| Other liab | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M |
| Other assets | - | - | 0.16M | 0.20M | 0.24M |
| Cash | 0.29M | 0.71M | 0.55M | 0.74M | 1.05M |
| Total current liabilities | 1.52M | 1.30M | 1.41M | 1.54M | 1.24M |
| Net debt | 0.17M | 0.50M | 0.77M | 0.47M | - |
| Short term debt | - | - | - | 0.24M | 0.10M |
| Short long term debt | 0.46M | 0.26M | 0.18M | 0.24M | 0.10M |
| Other stockholder equity | 0.16M | 0.32M | 0.44M | 0.62M | 1.19M |
| Property plant equipment | 0.23M | 0.31M | 0.39M | 0.09M | 0.11M |
| Total current assets | 0.59M | 1.14M | 1.14M | 1.90M | 1.96M |
| Net tangible assets | -1.39M | -1.06M | -1.33M | -0.47M | 0.43M |
| Net receivables | 0.11M | 0.25M | 0.38M | 0.83M | 0.58M |
| Long term debt | 0.52M | 0.95M | 1.14M | 0.97M | 0.65M |
| Inventory | 0.16M | 0.14M | 0.18M | 0.27M | 0.30M |
| Accounts payable | 0.18M | 0.14M | 0.15M | 0.29M | 0.38M |
| Non currrent assets other | - | - | - | 0.29M | 0.36M |
| Non current assets total | 0.31M | 0.43M | 0.55M | 0.29M | 0.36M |
| Capital lease obligations | 0.16M | 0.25M | 0.32M | - | - |
| Breakdown | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
| Investments | 0.00M | -0.00M | -0.00M | -0.00M | -0.02M |
| Change to liabilities | 0.01M | -0.18M | -0.01M | 0.16M | -0.13M |
| Total cashflows from investing activities | - | -0.00M | -0.00M | -0.00M | -0.02M |
| Net borrowings | -0.29M | -0.24M | -0.14M | 0.65M | -0.04M |
| Total cash from financing activities | -0.29M | -0.27M | -0.14M | 0.60M | -0.04M |
| Change to operating activities | 0.01M | -0.00M | 0.01M | -0.02M | 0.00M |
| Net income | -0.44M | 0.17M | -0.75M | -1.07M | -2.25M |
| Change in cash | -0.42M | 0.16M | -0.19M | -0.31M | -2.41M |
| Begin period cash flow | 0.71M | 0.55M | 0.74M | 1.05M | 3.46M |
| End period cash flow | 0.29M | 0.71M | 0.55M | 0.74M | 1.05M |
| Total cash from operating activities | -0.13M | 0.43M | -0.05M | -0.91M | -2.35M |
| Issuance of capital stock | - | - | - | - | 0.00M |
| Depreciation | 0.08M | 0.09M | 0.09M | 0.03M | 0.03M |
| Change to inventory | -0.02M | 0.03M | 0.09M | 0.03M | -0.14M |
| Change to account receivables | 0.14M | 0.13M | 0.45M | -0.26M | -0.13M |
| Other cashflows from financing activities | - | -0.03M | -0.03M | -0.05M | -0.05M |
| Change to netincome | 0.04M | 0.16M | 0.02M | 0.18M | 0.22M |
| Capital expenditures | 0.00M | 0.00M | 0.00M | 0.00M | 0.02M |
| Change in working capital | 0.15M | -0.02M | 0.55M | -0.09M | -0.40M |
| Stock based compensation | 0.07M | 0.00M | 0.02M | 0.12M | - |
| Other non cash items | -0.03M | 0.08M | 0.09M | 0.06M | 0.05M |
| Free cash flow | -0.13M | 0.43M | -0.05M | -0.91M | -2.37M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| LMN Lumine Group Inc. |
1.03 3.91% |
27.39 | 34.92 | 17.21 | 7.37 | 5.04 | 5.24 | 31.17 |
| DDD Metavista3D Inc. |
-0.01 5.26% |
0.18 | - | - | 53.46 | 338.66 | 53.28 | - |
| ARGH Steer Technologies Inc. |
-0.01 1.69% |
0.29 | - | - | 56.26 | 30.56 | 55.13 | -2.86 |
| MHUB Minehub Technologies Inc |
-0.07 16.67% |
0.33 | - | - | 34.11 | 52.92 | 40.16 | -2.50 |
Memex Inc. develops, commercializes, and manufactures a suite of products for its customers in the discrete manufacturing and aerospace sectors worldwide. The company primarily offers MERLIN Tempus equips industrial machines with the necessary interfaces that enable data-driven manufacturing; MERLIN Tempus Enterprise Edition for enhancing the value of time with enterprise resource planning connectivity and job scheduling; and MERLIN financial overall equipment effectiveness (FOEE), which enables factory organizations to link their shop floor performance to actual profit dollars. It also provides MERLIN Continuous Improvement (CI) Fast-track services, a nine-step implementation process; and MERLIN Operator Portal, a Windows based human machine interface (HMI) that provides operators with a live window into what information is being collected from the machines in real-time. In addition, the company offers MERLIN Enterprise Resource Planning connector, a bi-synchronous interface; MERLIN Dynamics 365 Connector, an integrated module of the MERLIN server; and SCANGun, a bar code scanner. Further, it offers IIoT hardware solutions, including MERLIN MTC-One that incorporate sensor-based process-driven data; MTConnect hardware adapter, which enables machine tool to communicate critical operational information using the MTConnect standard protocol; software adapters; and DNC memory upgrade products, such as MERLIN DNC, MERLIN Dostek DNC, behind-the-tape reader, and memory upgrade products. Memex Inc. was founded in 1992 and is headquartered in Burlington, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. David R. McPhail | Chairman, CEO & Pres | 1965 |
| Mr. Edward Allen Crymble CA, CPA | CFO, VP of Fin., HR & Admin., Sec. and Director | 1966 |
| Mr. Raphael Mosca | Interim CTO & Exec. VP of Partner Channel Devel. | NA |
| Mr. John Robert Rattray | Sr. VP of Bus. Devel. & Marketing and Sr. Sales Mang. | 1956 |
| Mr. John Artman | VP of Sales | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.