Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
None CAD 0.00(0%)
Last update at 2024-09-11T10:45:21.349742Z
Market Cap
0.69M

Momentum Score

…

Memex Inc. develops, commercializes, and manufactures a suite of products for its customers in the discrete manufacturing and aerospace sectors worldwide. The company primarily offers MERLIN Tempus equips industrial machines with the necessary interfaces that enable data-driven manufacturing; MERLIN Tempus Enterprise Edition for enhancing the value of time with enterprise resource planning connectivity and job scheduling; and MERLIN financial overall equipment effectiveness (FOEE), which enables factory organizations to link their shop floor performance to actual profit dollars. It also provides MERLIN Continuous Improvement (CI) Fast-track services, a nine-step implementation process; and MERLIN Operator Portal, a Windows based human machine interface (HMI) that provides operators with a live window into what information is being collected from the machines in real-time. In addition, the company offers MERLIN Enterprise Resource Planning connector, a bi-synchronous interface; MERLIN Dynamics 365 Connector, an integrated module of the MERLIN server; and SCANGun, a bar code scanner. Further, it offers IIoT hardware solutions, including MERLIN MTC-One that incorporate sensor-based process-driven data; MTConnect hardware adapter, which enables machine tool to communicate critical operational information using the MTConnect standard protocol; software adapters; and DNC memory upgrade products, such as MERLIN DNC, MERLIN Dostek DNC, behind-the-tape reader, and memory upgrade products. Memex Inc. was founded in 1992 and is headquartered in Burlington, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.01
Low
0.02
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
2.08M
Revenue Per Share
0.01
Gross Profit TTM
1.60M
Debt / Equity
-
ROE
-
Net Debt
0.17M
ROCE
66.56%
Diluted EPS TTM
-

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Income before tax -0.44M 0.17M -0.75M -1.07M -2.25M
Net income -0.44M 0.17M -0.75M -1.07M -2.25M
Selling general administrative 1.90M 1.91M 2.49M 3.23M 4.17M
Gross profit 1.60M 2.45M 1.72M 2.30M 1.99M
Reconciled depreciation 0.12M 0.13M 0.13M 0.07M 0.09M
Ebit -0.42M 0.46M -0.64M -0.96M -2.24M
Ebitda -0.27M 0.54M -0.50M -0.89M -2.12M
Operating income -0.42M 0.46M -0.64M -0.96M -2.22M
Interest expense 0.04M 0.25M 0.12M 0.12M 0.05M
Net interest income -0.04M -0.25M -0.12M -0.12M -0.05M
Income tax expense - - - - 0.00M
Total revenue 2.14M 3.04M 2.25M 3.25M 2.85M
Total operating expenses 2.56M 2.58M 2.89M 4.21M 5.07M
Cost of revenue 0.54M 0.60M 0.53M 0.95M 0.86M
Total other income expense net 0.02M -0.04M 0.01M 0.00M 0.02M
Net income from continuing ops -0.44M 0.17M -0.75M -1.07M -2.25M
Net income applicable to common shares -0.44M 0.17M -0.75M -1.07M -2.25M
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Total assets 0.89M 1.57M 1.69M 2.19M 2.32M
Intangible assets 0.08M 0.12M 0.16M 0.20M 0.24M
Total liab 2.20M 2.50M 2.86M 2.65M 1.89M
Total stockholder equity -1.31M -0.94M -1.17M -0.47M 0.43M
Deferred long term liab - - 0.16M 0.20M 0.24M
Other current liab 0.88M 0.90M 1.08M 1.01M 0.76M
Common stock 12.48M 12.48M 12.43M 12.41M 12.41M
Capital stock 12.48M 12.48M 12.43M 12.41M 12.41M
Retained earnings -16.58M -16.14M -16.31M -15.56M -14.49M
Other liab 0.14M 0.14M 0.14M 0.14M 0.14M
Other assets - - 0.16M 0.20M 0.24M
Cash 0.29M 0.71M 0.55M 0.74M 1.05M
Total current liabilities 1.52M 1.30M 1.41M 1.54M 1.24M
Net debt 0.17M 0.50M 0.77M 0.47M -
Short term debt - - - 0.24M 0.10M
Short long term debt 0.46M 0.26M 0.18M 0.24M 0.10M
Other stockholder equity 0.16M 0.32M 0.44M 0.62M 1.19M
Property plant equipment 0.23M 0.31M 0.39M 0.09M 0.11M
Total current assets 0.59M 1.14M 1.14M 1.90M 1.96M
Net tangible assets -1.39M -1.06M -1.33M -0.47M 0.43M
Net receivables 0.11M 0.25M 0.38M 0.83M 0.58M
Long term debt 0.52M 0.95M 1.14M 0.97M 0.65M
Inventory 0.16M 0.14M 0.18M 0.27M 0.30M
Accounts payable 0.18M 0.14M 0.15M 0.29M 0.38M
Non currrent assets other - - - 0.29M 0.36M
Non current assets total 0.31M 0.43M 0.55M 0.29M 0.36M
Capital lease obligations 0.16M 0.25M 0.32M - -
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Investments 0.00M -0.00M -0.00M -0.00M -0.02M
Change to liabilities 0.01M -0.18M -0.01M 0.16M -0.13M
Total cashflows from investing activities - -0.00M -0.00M -0.00M -0.02M
Net borrowings -0.29M -0.24M -0.14M 0.65M -0.04M
Total cash from financing activities -0.29M -0.27M -0.14M 0.60M -0.04M
Change to operating activities 0.01M -0.00M 0.01M -0.02M 0.00M
Net income -0.44M 0.17M -0.75M -1.07M -2.25M
Change in cash -0.42M 0.16M -0.19M -0.31M -2.41M
Begin period cash flow 0.71M 0.55M 0.74M 1.05M 3.46M
End period cash flow 0.29M 0.71M 0.55M 0.74M 1.05M
Total cash from operating activities -0.13M 0.43M -0.05M -0.91M -2.35M
Issuance of capital stock - - - - 0.00M
Depreciation 0.08M 0.09M 0.09M 0.03M 0.03M
Change to inventory -0.02M 0.03M 0.09M 0.03M -0.14M
Change to account receivables 0.14M 0.13M 0.45M -0.26M -0.13M
Other cashflows from financing activities - -0.03M -0.03M -0.05M -0.05M
Change to netincome 0.04M 0.16M 0.02M 0.18M 0.22M
Capital expenditures 0.00M 0.00M 0.00M 0.00M 0.02M
Change in working capital 0.15M -0.02M 0.55M -0.09M -0.40M
Stock based compensation 0.07M 0.00M 0.02M 0.12M -
Other non cash items -0.03M 0.08M 0.09M 0.06M 0.05M
Free cash flow -0.13M 0.43M -0.05M -0.91M -2.37M

Peer Comparison*

Sector: Technology Industry: Software - Application

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
LMN
Lumine Group Inc.
1.03
3.91%
27.39 34.92 17.21 7.37 5.04 5.24 31.17
DDD
Metavista3D Inc.
-0.01
5.26%
0.18 - - 53.46 338.66 53.28 -
ARGH
Steer Technologies Inc.
-0.01
1.69%
0.29 - - 56.26 30.56 55.13 -2.86
MHUB
Minehub Technologies Inc
-0.07
16.67%
0.33 - - 34.11 52.92 40.16 -2.50

Profile*

Memex Inc

Memex Inc. develops, commercializes, and manufactures a suite of products for its customers in the discrete manufacturing and aerospace sectors worldwide. The company primarily offers MERLIN Tempus equips industrial machines with the necessary interfaces that enable data-driven manufacturing; MERLIN Tempus Enterprise Edition for enhancing the value of time with enterprise resource planning connectivity and job scheduling; and MERLIN financial overall equipment effectiveness (FOEE), which enables factory organizations to link their shop floor performance to actual profit dollars. It also provides MERLIN Continuous Improvement (CI) Fast-track services, a nine-step implementation process; and MERLIN Operator Portal, a Windows based human machine interface (HMI) that provides operators with a live window into what information is being collected from the machines in real-time. In addition, the company offers MERLIN Enterprise Resource Planning connector, a bi-synchronous interface; MERLIN Dynamics 365 Connector, an integrated module of the MERLIN server; and SCANGun, a bar code scanner. Further, it offers IIoT hardware solutions, including MERLIN MTC-One that incorporate sensor-based process-driven data; MTConnect hardware adapter, which enables machine tool to communicate critical operational information using the MTConnect standard protocol; software adapters; and DNC memory upgrade products, such as MERLIN DNC, MERLIN Dostek DNC, behind-the-tape reader, and memory upgrade products. Memex Inc. was founded in 1992 and is headquartered in Burlington, Canada.

880 Laurentian Drive, Burlington, ON, Canada, L7N 3V6

905 635 1540

Name Title Year Born
Mr. David R. McPhail Chairman, CEO & Pres 1965
Mr. Edward Allen Crymble CA, CPA CFO, VP of Fin., HR & Admin., Sec. and Director 1966
Mr. Raphael Mosca Interim CTO & Exec. VP of Partner Channel Devel. NA
Mr. John Robert Rattray Sr. VP of Bus. Devel. & Marketing and Sr. Sales Mang. 1956
Mr. John Artman VP of Sales NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…