…
AdRabbit Limited, together with its subsidiaries, operates as a software company in Israel, the United States, and internationally. It develops online and mobile based software products for small to medium businesses to create and manage their own business applications and digital marketing campaigns as a means of connecting with their customers. The company was formerly known as AppsVillage Australia Limited and changed its name to AdRabbit Limited on February 3, 2022. AdRabbit Limited was founded in 2016 and is based in Sydney, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | -2.26M | -2.89M | -3.37M | -4.88M |
| Net income | -2.26M | -2.89M | -3.37M | -4.88M |
| Selling general administrative | 1.34M | 1.82M | 3.20M | 3.06M |
| Gross profit | -0.10M | 0.37M | 0.89M | 0.55M |
| Reconciled depreciation | 0.03M | - | - | - |
| Ebit | - | -2.84M | -3.35M | -3.45M |
| Ebitda | -2.58M | -2.83M | -3.35M | -4.77M |
| Operating income | -2.61M | -2.83M | -3.35M | -4.77M |
| Interest expense | - | 0.06M | 0.02M | 0.10M |
| Tax provision | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | 0.35M | - | 0.01M | - |
| Net interest income | 0.35M | -0.06M | -0.02M | -0.10M |
| Total revenue | 0.18M | 0.41M | 0.99M | 0.61M |
| Total operating expenses | 2.79M | 3.23M | 4.34M | 5.38M |
| Cost of revenue | 0.28M | 0.04M | 0.11M | 0.06M |
| Total other income expense net | - | - | - | 0.85M |
| Net income from continuing ops | -2.26M | -2.89M | -3.37M | -4.88M |
| Net income applicable to common shares | - | -2.90M | -3.37M | -5.02M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 0.12M | 0.26M | 1.04M | 2.84M |
| Intangible assets | - | 0.02M | 0.05M | - |
| Other current assets | - | 0.04M | 0.04M | 0.03M |
| Total liab | 0.92M | 2.26M | 0.88M | 1.18M |
| Total stockholder equity | -0.80M | -1.99M | 0.16M | 1.66M |
| Other current liab | - | 0.06M | 0.15M | 0.35M |
| Common stock | - | 10.26M | 9.59M | 7.97M |
| Capital stock | 12.24M | 10.07M | 9.59M | 8.23M |
| Retained earnings | -15.78M | -13.52M | -10.62M | -7.26M |
| Cash | 0.04M | 0.12M | 0.82M | 2.66M |
| Total current liabilities | 0.92M | 2.22M | 0.86M | 1.18M |
| Net debt | - | 0.94M | - | - |
| Short long term debt | 0.00M | 1.06M | - | - |
| Other stockholder equity | - | 1.41M | 1.20M | 0.95M |
| Property plant equipment | - | 0.03M | 0.06M | 0.01M |
| Total current assets | 0.11M | 0.33M | 0.98M | 2.83M |
| Net tangible assets | - | -1.86M | 0.16M | 1.66M |
| Net receivables | 0.06M | 0.07M | 0.12M | 0.14M |
| Accounts payable | 0.70M | 0.19M | 0.18M | 0.07M |
| Non current assets total | 0.01M | 0.03M | 0.06M | 0.01M |
| Capital lease obligations | 0.00M | 0.02M | 0.05M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | 0.02M | -0.00M | -0.01M | -0.01M |
| Change to liabilities | - | 0.26M | -0.38M | 0.80M |
| Total cashflows from investing activities | - | -0.00M | -0.01M | -0.01M |
| Net borrowings | - | 1.02M | -0.02M | -0.02M |
| Total cash from financing activities | - | 1.73M | 1.55M | 4.89M |
| Change to operating activities | - | 0.04M | 0.06M | 0.09M |
| Net income | -2.26M | -2.90M | -3.37M | -5.02M |
| Change in cash | -0.07M | -0.70M | -1.84M | 2.21M |
| Begin period cash flow | 0.12M | 0.82M | 2.66M | 0.45M |
| End period cash flow | 0.04M | 0.12M | 0.82M | 2.66M |
| Total cash from operating activities | -2.14M | -2.42M | -3.38M | -2.70M |
| Issuance of capital stock | 0.00M | 0.71M | 1.77M | 5.10M |
| Depreciation | 0.03M | 0.03M | 0.03M | 0.00M |
| Other cashflows from investing activities | - | 0.00M | 0.00M | 0.00M |
| Change to account receivables | - | -0.05M | 0.02M | -0.06M |
| Sale purchase of stock | - | -0.18M | -0.18M | -0.58M |
| Other cashflows from financing activities | - | 0.00M | -0.20M | -0.58M |
| Change to netincome | - | 0.20M | 0.25M | 1.49M |
| Capital expenditures | 0.01M | 0.00M | 0.01M | 0.01M |
| Change in working capital | 0.04M | - | - | - |
| Stock based compensation | 0.29M | - | - | - |
| Other non cash items | -0.24M | - | - | - |
| Free cash flow | -2.14M | -2.24M | -3.39M | -2.71M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| LMN Lumine Group Inc. |
1.59 6.03% |
27.95 | 34.92 | 17.21 | 7.37 | 5.04 | 5.24 | 31.17 |
| DDD Metavista3D Inc. |
-0.01 5.26% |
0.18 | - | - | 53.46 | 338.66 | 53.28 | - |
| ARGH Steer Technologies Inc. |
-0.01 1.69% |
0.29 | - | - | 56.26 | 30.56 | 55.13 | -2.86 |
| MHUB Minehub Technologies Inc |
-0.06 14.10% |
0.34 | - | - | 34.11 | 52.92 | 40.16 | -2.50 |
AdRabbit Limited, together with its subsidiaries, operates as a software company in Israel, the United States, and internationally. It develops online and mobile based software products for small to medium businesses to create and manage their own business applications and digital marketing campaigns as a means of connecting with their customers. The company was formerly known as AppsVillage Australia Limited and changed its name to AdRabbit Limited on February 3, 2022. AdRabbit Limited was founded in 2016 and is based in Sydney, Australia.
126 Phillip Street, Automic Group, Sydney, NSW, Australia, 2000
| Name | Title | Year Born |
|---|---|---|
| Mr. Max Eitan Bluvband | Co-Founder, CEO, MD & Exec. Director | NA |
| Mr. Shahar Hajdu | Co-Founder, CTO & Exec. Director | NA |
| Mr. Gidi Krupnik | Chief Financial Officer | NA |
| Mr. Euh Hwang B.A., L.L.B. | Company Sec. | 1985 |
| Mr. Noah Hershcoviz | Interim Chief Executive Officer | 1983 |
| Mr. Moshe Cohen | Interim CFO & Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.