…
Avivagen Inc. focuses on developing and commercializing products for livestock feeds that support immune function and help animals to achieve their growth and productivity. The company offers OxC-beta Livestock, a premix for inclusion in livestock feeds; Vivamune health chews for dogs; Dr. Tobias dog chews; and Dr. Tobias Beta blend for the human immune system. It serves in Canada, Mexico, Brazil, the Philippines, Taiwan, and Thailand. Avivagen Inc. was incorporated in 2005 and is headquartered in Ottawa, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 |
| Income before tax | -6.07M | -6.39M | -4.75M | -4.84M | -4.83M |
| Net income | -6.07M | -6.39M | -4.75M | -4.84M | -4.83M |
| Selling general administrative | 1.90M | 4.69M | 4.33M | 3.77M | 4.27M |
| Gross profit | 0.40M | 0.53M | 0.47M | 0.53M | 0.65M |
| Reconciled depreciation | 0.09M | 0.12M | 0.13M | 0.00M | 0.00M |
| Ebit | -4.90M | -4.11M | -3.39M | -3.89M | -4.15M |
| Ebitda | -4.21M | -4.68M | -3.41M | -4.11M | -4.53M |
| Operating income | -1.53M | -4.11M | -3.39M | -3.89M | -4.15M |
| Other operating expenses | 0.05M | 0.17M | 0.60M | 0.07M | 0.07M |
| Interest expense | 1.77M | 1.59M | 1.22M | 0.73M | 0.30M |
| Tax provision | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | 0.00M | 0.00M | 0.01M | - | - |
| Net interest income | -1.17M | -2.25M | -1.34M | -0.89M | -0.44M |
| Income tax expense | - | - | - | - | 0.00M |
| Total revenue | 0.94M | 1.30M | 1.18M | 0.98M | 1.07M |
| Total operating expenses | 2.47M | 5.40M | 4.56M | 4.87M | 5.22M |
| Cost of revenue | 0.54M | 0.76M | 0.71M | 0.45M | 0.42M |
| Total other income expense net | -3.36M | -0.04M | -0.03M | -0.05M | -0.25M |
| Net income from continuing ops | -6.07M | -6.39M | -4.75M | -4.84M | -4.83M |
| Net income applicable to common shares | -6.07M | -6.39M | -4.75M | -4.84M | -4.83M |
| Breakdown | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 |
| Total assets | 1.37M | 3.48M | 2.18M | 1.89M | 3.11M |
| Other current assets | 0.03M | 0.03M | - | - | - |
| Total liab | 7.35M | 7.43M | 6.94M | 5.14M | 3.02M |
| Total stockholder equity | -5.98M | -3.95M | -4.77M | -3.26M | 0.09M |
| Other current liab | 0.06M | 0.06M | 0.03M | 0.10M | 0.11M |
| Common stock | 34.90M | 31.82M | 26.56M | 23.96M | 22.96M |
| Capital stock | 34.90M | 31.82M | 26.56M | 23.96M | 22.96M |
| Retained earnings | -45.19M | -40.47M | -35.14M | -31.01M | -26.40M |
| Cash | 0.29M | 1.41M | 0.66M | 1.09M | 2.21M |
| Total current liabilities | 2.10M | 6.01M | 2.35M | 1.30M | 1.01M |
| Net debt | 5.77M | 5.30M | 5.20M | 3.50M | 0.05M |
| Short term debt | - | - | - | 0.65M | 0.14M |
| Short long term debt | 0.81M | 5.32M | 1.36M | 0.75M | 0.25M |
| Other stockholder equity | - | - | - | 0.35M | 0.25M |
| Property plant equipment | 0.09M | 0.26M | 0.39M | 0.17M | 0.07M |
| Total current assets | 1.27M | 3.22M | 1.78M | 1.72M | 3.04M |
| Net tangible assets | -5.98M | -3.95M | -4.77M | -3.26M | 0.09M |
| Net receivables | 0.57M | 0.44M | 0.61M | 0.13M | 0.23M |
| Long term debt | 5.25M | 1.40M | 4.50M | 3.84M | 2.01M |
| Inventory | 0.31M | 1.23M | 0.41M | 0.45M | 0.58M |
| Accounts payable | 0.91M | 0.46M | 0.71M | 0.51M | 0.70M |
| Non currrent assets other | - | - | - | 0.17M | 0.07M |
| Non current assets total | 0.09M | 0.26M | 0.39M | 0.17M | 0.07M |
| Capital lease obligations | 0.02M | 0.09M | 0.26M | - | - |
| Breakdown | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 |
| Investments | 0.00M | -0.01M | -0.04M | -0.11M | -0.07M |
| Change to liabilities | 0.64M | -0.23M | 0.23M | -0.21M | 0.26M |
| Total cashflows from investing activities | - | -0.01M | -0.04M | -0.11M | -0.07M |
| Net borrowings | -1.12M | -0.86M | 0.69M | 2.16M | 0.73M |
| Total cash from financing activities | 2.00M | 5.35M | 2.96M | 2.51M | 4.48M |
| Change to operating activities | 0.04M | -0.04M | -0.06M | 0.13M | 0.03M |
| Net income | -6.07M | -6.39M | -4.75M | -4.84M | -4.83M |
| Change in cash | -1.12M | 0.74M | -0.42M | -1.12M | 0.61M |
| Begin period cash flow | 1.41M | 0.66M | 1.09M | 2.21M | 1.60M |
| End period cash flow | 0.29M | 1.41M | 0.66M | 1.09M | 2.21M |
| Total cash from operating activities | -3.12M | -4.60M | -3.34M | -3.52M | -3.81M |
| Issuance of capital stock | 4.03M | 7.50M | 3.00M | 1.08M | 4.06M |
| Depreciation | 0.09M | 0.12M | 0.13M | 0.00M | 0.00M |
| Dividends paid | 0.00M | 0.00M | 0.00M | 0.00M | - |
| Change to inventory | 0.22M | -0.83M | 0.05M | -0.02M | -0.49M |
| Change to account receivables | -0.13M | 0.17M | -0.48M | 0.09M | -0.13M |
| Other cashflows from financing activities | -0.91M | -1.30M | -0.77M | -0.73M | 0.41M |
| Change to netincome | 2.09M | 2.59M | 1.54M | 1.31M | 1.32M |
| Capital expenditures | 0.00M | 0.01M | 0.04M | 0.11M | 0.07M |
| Change in working capital | 1.55M | -0.92M | -0.26M | -0.00M | -0.24M |
| Stock based compensation | 0.15M | 0.33M | 0.32M | 0.32M | - |
| Other non cash items | 1.06M | 2.12M | 1.09M | 0.99M | 0.69M |
| Free cash flow | -3.12M | -4.61M | -3.38M | -3.63M | -3.88M |
Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| RX Biosyent Inc. |
0.30 1.78% |
17.15 | 19.10 | 15.85 | 3.96 | 4.11 | 3.31 | 11.03 |
| DB Decibel Cannabis Company Inc |
0.21 11.67% |
2.01 | - | 8.67 | 0.67 | 1.20 | 0.99 | 17.75 |
| ZYUS ZYUS Life Sciences Corporation |
0.03 9.38% |
0.35 | - | - | 108.48 | 4.41 | 140.29 | -4.26 |
| LSL LSL Pharma Group Inc. |
0.01 1.64% |
0.31 | 20.75 | - | 1.88 | 1.89 | 2.85 | 10.19 |
Avivagen Inc. focuses on developing and commercializing products for livestock feeds that support immune function and help animals to achieve their growth and productivity. The company offers OxC-beta Livestock, a premix for inclusion in livestock feeds; Vivamune health chews for dogs; Dr. Tobias dog chews; and Dr. Tobias Beta blend for the human immune system. It serves in Canada, Mexico, Brazil, the Philippines, Taiwan, and Thailand. Avivagen Inc. was incorporated in 2005 and is headquartered in Ottawa, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. G. F. Kym Anthony | CEO & Director | 1956 |
| Dr. Graham Burton Ph.D. | Co-Founder, Chief Scientific Officer & Director | NA |
| Dr. James Nickerson Ph.D. | Pres and Exec. VP of Bus. Devel. & Product Innovation | NA |
| Mr. Ira Levy | Interim Chief Financial Officer | NA |
| Mr. Drew Basek | Director of Investor Relations | NA |
| Ms. Tracy Gillett BVSC | Director of Companion Animal & Marketing Mang. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.