Last update at 2024-11-06T17:37:00Z
Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
Income before tax | -13.59173M | -15.27056M | -11.09927M | -4.21190M | -0.93980M |
Minority interest | - | - | - | - | - |
Net income | -13.59173M | -15.27056M | -11.09927M | -4.20703M | -0.88973M |
Selling general administrative | 13.77M | 20.70M | 10.32M | 3.77M | 0.50M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -0.26919M | -0.06229M | -0.01110M | -0.00506M | -0.00095M |
Reconciled depreciation | 0.27M | 0.06M | 0.01M | 0.00506M | 0.00095M |
Ebit | - | -20.51411M | -10.32754M | -3.82386M | -0.91324M |
Ebitda | -13.77050M | -20.70383M | -10.47975M | -3.90632M | -0.50347M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -14.03968M | -20.76612M | -10.49085M | -3.91137M | -0.50442M |
Other operating expenses | - | - | - | - | - |
Interest expense | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Tax provision | - | - | 0.00000M | -0.00487M | -0.05006M |
Interest income | 0.96M | 0.14M | 0.04M | - | - |
Net interest income | 0.96M | 0.14M | 0.04M | - | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | - | - | -0.00487M | -0.05006M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 14.04M | 20.77M | 10.49M | 3.91M | 0.50M |
Cost of revenue | 0.27M | 0.06M | 0.01M | 0.00506M | 0.00095M |
Total other income expense net | -0.51179M | 5.36M | -0.64721M | -0.30053M | -0.43538M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -13.59173M | -15.27056M | -11.09927M | -4.20703M | -0.88973M |
Net income applicable to common shares | - | -15.27056M | -11.09927M | -4.20703M | -0.88973M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
Total assets | 238.60M | 165.93M | 39.48M | 9.64M | 1.61M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | - | - | - | - | 0.00500M |
Total liab | 6.46M | 10.15M | 1.29M | 0.14M | 0.07M |
Total stockholder equity | 232.15M | 155.79M | 38.18M | 9.50M | 1.54M |
Deferred long term liab | - | - |