Explore 3 Stock Ideas & Industry Insights Download Free Report

Bougainville Copper Ltd

Basic Materials AU BOC

0.595AUD
0.005(0.85%)

Last update at 2026-06-03T05:59:00Z

Day Range

0.590.64
LowHigh

52 Week Range

0.362.53
LowHigh

Fundamentals

  • Previous Close 0.59
  • Market Cap268.71M
  • Volume24501
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-15.68400M
  • Revenue TTM3.27M
  • Revenue Per Share TTM0.008
  • Gross Profit TTM 0.68M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -17.13050M -13.37400M -8.27700M -6.88000M -6.09500M
Minority interest - - - - -
Net income -17.13050M -13.37400M -3.25800M -3.06900M -6.09500M
Selling general administrative - 16.59M 4.98M 10.75M 9.97M
Selling and marketing expenses - 3.75M 4.57M 0.36M 0.41M
Gross profit - 0.84M 1.37M - -
Reconciled depreciation - 0.31M 0.58M 0.79M 0.77M
Ebit - -13.15600M -8.05100M -11.54000M -10.79400M
Ebitda -20.64889M -12.94200M -7.83700M -10.75000M -9.96700M
Depreciation and amortization - 0.21M 0.21M 0.79M 0.83M
Non operating income net other - - - - -
Operating income -20.64889M -11.22800M -6.06300M -11.54000M -9.96700M
Other operating expenses 20.65M 14.66M 9.54M 10.69M 9.97M
Interest expense - - - -3.81100M 3.87M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.23M 0.23M 0.00100M 0.24M
Net interest income - -0.00900M -0.02200M -0.05800M -0.05900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -0.08365M -3.81100M 0.00000M
Total revenue - 3.44M 3.48M 4.03M 4.06M
Total operating expenses 20.65M 12.07M 9.54M 10.75M 9.97M
Cost of revenue - 2.60M 2.11M - -
Total other income expense net 3.52M -2.14600M -2.21400M 4.66M 3.87M
Discontinued operations - - - - -
Net income from continuing ops - -13.37400M -8.27500M -10.58400M -6.09500M
Net income applicable to common shares - -13.37400M -8.27700M -6.88000M -6.09500M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 84.59M 91.63M 42.02M 109.42M 139.75M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 10.65M 11.19M 4.26M 11.18M 11.89M
Total stockholder equity 73.94M 80.44M 37.76M 98.25M 127.86M
Deferred long term liab - - - - -
Other current liab 1.64M 2.23M 0.68M 1.77M 1.83M
Common stock 401.45M 401.06M 157.54M 401.06M 401.06M
Capital stock - 401.06M - 401.06M 401.06M
Retained earnings -370.47062M -362.87100M -139.80668M -351.42000M -348.47300M
Other liab - - - 7.43M 7.36M
Good will - - - - -
Other assets - - - 0.83M 0.83M
Cash 1.73M 1.23M 0.57M 1.53M 0.96M
Cash and equivalents - - - - -
Total current liabilities 3.38M 4.10M 1.32M 3.63M 4.09M
Current deferred revenue - - 0.00000M - -
Net debt -1.65060M -1.10900M -0.51929M -0.98800M 0.00700M
Short term debt 0.06M 0.09M 0.04M 0.42M 0.53M
Short long term debt - - - - -
Short long term debt total 0.08M 0.12M 0.05M 0.54M 0.97M
Other stockholder equity 42.95M 0.00000M 20.03M 0.00000M 0.00000M
Property plant equipment - - - 1.38M 2.02M
Total current assets 22.51M 21.98M 9.19M 11.15M 10.79M
Long term investments - 66.11M - 96.08M 126.11M
Net tangible assets - - - 98.25M 127.86M
Short term investments 19.12M 20.00M 7.86M 8.00M 8.50M
Net receivables 1.66M 0.75M 0.76M 1.62M 1.32M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 1.68M 1.78M 0.59M 1.44M 1.73M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 42.25M - 48.61M 75.27M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 2.81M 0.00000M 0.83M 0.83M
Deferred long term asset charges - - - - -
Non current assets total 62.08M 69.65M 32.83M 98.28M 128.96M
Capital lease obligations - 0.12M - 0.54M 0.97M
Long term debt total - - - 0.12M 0.45M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 13.38M 8.28M 11.40M 3.61M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities 19.38M 13.38M 8.28M 7.79M 3.45M
Net borrowings - -0.13600M -0.42300M -0.55900M -0.54600M
Total cash from financing activities -0.10788M -0.13600M -0.42300M -0.55800M -0.54600M
Change to operating activities - - - - -
Net income -17.13050M -13.37400M -3.25821M -3.06900M -6.09500M
Change in cash 0.32M -0.22900M -0.06800M 0.56M -2.09200M
Begin period cash flow 1.41M 1.46M 1.53M 0.96M 3.06M
End period cash flow 1.73M 1.23M 1.46M 1.53M 0.96M
Total cash from operating activities -18.73482M -13.53400M -7.84200M -2.27900M -4.91300M
Issuance of capital stock - - - - -
Depreciation - - 0.23M 0.79M 0.77M
Other cashflows from investing activities - 0.00000M -0.00000M 7.82M 3.61M
Dividends paid - - - 0.00000M -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - 0.00000M -
Other cashflows from financing activities - - 8.28M 7.79M 3.45M
Change to netincome - - - -0.46000M 1.18M
Capital expenditures 0.08M 0.08M 0.06M 0.02M 0.15M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - 3.44M 3.48M 4.03M 4.06M
Stock based compensation - - - - -
Other non cash items -1.60431M -0.16000M -4.58379M 2.28M 6.09M
Free cash flow -18.81386M -13.61800M -7.90300M -2.30200M -5.06800M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BOC
Bougainville Copper Ltd
0.005 0.85% 0.59 - 20.08 155.88 12.42 59.67 -11.9681
MI6
Minerals 260 Ltd
-0.01 1.16% 0.85 - - - 9.29 -0.6336
BRE
Brazilian Rare EARTHS Ltd
-0.15 2.51% 5.83 - - 104354.30 11.06
ZIM
Zimplats Holdings Ltd
0.18 1.10% 16.50 6.88 8.90 1.55 0.63 1.05 2.90
FRS
Forrestania Resources Ltd
-0.035 6.19% 0.53 - - 174.24 13.22 -2.6075

Reports Covered

Stock Research & News

Profile

Bougainville Copper Limited focuses on exploration operations in Papua New Guinea. The company holds interests in the Panguna mine project. The company was incorporated in 1895 and is based in Port Moresby, Papua New Guinea.

Bougainville Copper Ltd

BSP Haus, Port Moresby, Papua New Guinea

Key Executives

Name Title Year Born
Sir Melchior Pesa Togolo BEcon (Hons), CBE, M.A., MA (Econ), MA (Geo) Exec. Chairman & MD 1947
Mr. Mark Wallace Hitchcock Company Sec. NA
Sir Melchior Pesa Togolo BEcon (Hons), CBE, M.A., MA (Econ), MA (Geo) Executive Chairman & MD 1947
Mr. Mark Wallace Hitchcock Company Secretary NA
Sir Melchior Pesa Togolo BEcon (Hons), CBE, M.A., MA (Econ), MA (Geo) Executive Chairman & MD 1947
Mr. Mark Wallace Hitchcock Company Secretary NA
Sir Melchior Pesa Togolo BEcon (Hons), CBE, M.A., MA (Econ), MA (Geo) Executive Chairman & MD 1947
Mr. Mark Wallace Hitchcock Company Secretary NA
Sir Melchior Pesa Togolo BEcon (Hons), CBE, M.A., MA (Econ), MA (Geo) Executive Chairman & MD 1947
Mr. Mark Wallace Hitchcock Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.